Try our mobile app

Published: 2023-03-30 00:00:00 ET
<<<  go to RKDA company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 174.140.249.124:3128 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Thu, 30 Mar 2023 20:08:24 GMT server: AmazonS3 x-amz-id-2: 91zZk4Wp+6rC6iwBOBfHiYF+05rAif5jiDFF7XJ7TcO/+irg/BipCvzA8HWSWHOkpId1Nbeu3GY= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1680206900/atime:1680206900/md5:8b5c5c0a06ff608a625d921a96c37c1e/ctime:1680206901 x-amz-replication-status: COMPLETED x-amz-request-id: 0YMF9EHY4XGMA5JH x-amz-server-side-encryption: AES256 x-amz-version-id: IZFQNMr98mutf.QEZS3oYgcbvSh4r7Vg x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block akamai-x-true-ttl: 3600, 3600, -1 x-akamai-transformed: 9 11722 0 pmb=mTOE,2 expires: Tue, 04 Apr 2023 12:16:34 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Tue, 04 Apr 2023 12:16:34 GMT vary: Accept-Encoding strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=743F4DA3C2EF3680AF85C940D5488DB5~000000000000000000000000000000~YAAQGS0tF78oChmHAQAA044yTBMxd41YsFXxV5E7/AIWksV5z/i0i8GfGKhrAPKiv4oIHbllNRIBb4GUlWXL4zGx+eiYXgJb7UB1Zhv+jbXsQiyuWA/nIxZZdwDjMVz0y/37qbziggMX40RPUBm33QSwZ+CpLO97TGuJxrt7qhZgibYEkilbEE/tYjP1l3fxNJjjGNVFvsRX7eOv6AR1/Xcy/Xpshf/PULjEcqUx1csQ5ExPMGrrmwNM6ShkcCDYx3eSHdfrj7mx0j7r8Lk8ypexQLKrmEhNl0ZpMpFWEfoxqxANsalSoGf2ZXEcVwiWeepY65/jwRnWofLUEy1r37/qmgDx/aqOgBgUpQZS3m0snBnPKtPNMrAO2MSqC/p1LoOcSIonTnps; Domain=.sec.gov; Path=/; Expires=Tue, 04 Apr 2023 14:16:34 GMT; Max-Age=7200; HttpOnly set-cookie: bm_mi=07A700B5BEB5CD0E5A1D44F577E1B5E5~YAAQGS0tF8AoChmHAQAA044yTBMqvp1yXLWlHTh2qx2TKforfDkeTmwTi3k8/tQOPtiHW1BKKVrJTYqHotxeSw7M5YZu1wyniW1HMaYELx5A8S2cPazWcZKfGCS4MgG6CijaFN3JZ0a0csF8KscWYFnrz+4iGR0cQ66d3dFSsjDHpyzbXpvZFWCvFOMSXDiFgoIRe/OfHJcfZorjrSEGx70vmlzHUaYfst5suFiyHAxeXYeO3Q3PjIusy8IExyrnLLdg6fAfMPFLslHpYoItNJFjk3qShuVTKqHgIIA7cNj1zWtdrpJXTM0WkCDotO1PsiNHxzACQxGl34Oz2m96PHdb/MTC9TyES6otVwx3+4oVDSqIqI0xyVfX2CSJJKHiiMDEtc9PuOs=~1; Domain=.sec.gov; Path=/; Expires=Tue, 04 Apr 2023 12:16:34 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99 3 rkda-ex99_2.htm EX-99.2 EX-99

 

Exhibit 99.2

img193038000_0.jpg 

 

Arcadia Biosciences, Inc.

Consolidated Balance Sheets

(Unaudited)

(In thousands, except share data)

 

 

 

As of December 31,

 

 

 

2022

 

 

2021

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

20,644

 

 

$

28,685

 

Accounts receivable and other receivables, net of allowance for doubtful accounts of $3 and $76
   as of December 31, 2022 and 2021, respectively

 

 

1,287

 

 

 

1,370

 

Inventories, net — current

 

 

2,571

 

 

 

4,433

 

Assets held for sale

 

 

87

 

 

 

 

Prepaid expenses and other current assets

 

 

809

 

 

 

900

 

Total current assets

 

 

25,398

 

 

 

35,388

 

Property and equipment, net

 

 

704

 

 

 

2,291

 

Right of use assets

 

 

1,848

 

 

 

3,081

 

Inventories, net — noncurrent

 

 

767

 

 

 

2,494

 

Intangible assets, net

 

 

40

 

 

 

484

 

Other noncurrent assets

 

 

165

 

 

 

180

 

Total assets

 

$

28,922

 

 

$

43,918

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

2,881

 

 

$

3,638

 

Amounts due to related parties

 

 

48

 

 

 

64

 

Operating lease liability — current

 

 

1,010

 

 

 

1,074

 

Other current liabilities

 

 

270

 

 

 

264

 

Total current liabilities

 

 

4,209

 

 

 

5,040

 

Operating lease liability — noncurrent

 

 

1,007

 

 

 

2,220

 

Common stock warrant and option liabilities

 

 

806

 

 

 

3,392

 

Other noncurrent liabilities

 

 

2,000

 

 

 

2,070

 

Total liabilities

 

 

8,022

 

 

 

12,722

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock, $0.001 par value—150,000,000 shares authorized as of
   December 31, 2022 and December 31, 2021; 616,079 and 554,609 shares
   issued and outstanding as of December 31, 2022 and December 31, 2021,
   respectively.

 

 

65

 

 

 

63

 

Additional paid-in capital

 

 

278,827

 

 

 

257,515

 

Accumulated deficit

 

 

(257,859

)

 

 

(226,485

)

Total Arcadia Biosciences stockholders’ equity

 

 

21,033

 

 

 

31,093

 

Non-controlling interest

 

 

(133

)

 

 

103

 

Total stockholders' equity

 

 

20,900

 

 

 

31,196

 

Total liabilities and stockholders’ equity

 

$

28,922

 

 

$

43,918

 

 

 

1


 

Arcadia Biosciences, Inc.

Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

(In thousands, except share data and per share data)

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

Product

 

$

8,960

 

 

$

6,587

 

License

 

 

879

 

 

 

17

 

Royalty

 

 

117

 

 

 

 

Total revenues

 

 

9,956

 

 

 

6,604

 

Operating expenses (income):

 

 

 

 

 

 

Cost of revenues

 

 

9,802

 

 

 

8,708

 

Research and development

 

 

1,509

 

 

 

3,889

 

(Gain) on sale of Verdeca

 

 

(1,138

)

 

 

0

 

Loss on sale of Arcadia Spain

 

 

 

 

 

497

 

Impairment of intangible assets

 

 

404

 

 

 

3,302

 

Impairment of goodwill

 

 

 

 

 

1,648

 

Change in fair value of contingent consideration

 

 

(70

)

 

 

(210

)

(Gain) on sale of property and equipment

 

 

(314

)

 

 

 

Impairment of property and equipment, net

 

 

530

 

 

 

1,534

 

Selling, general and administrative

 

 

18,048

 

 

 

22,938

 

Total operating expenses

 

 

28,771

 

 

 

42,306

 

Loss from operations

 

 

(18,815

)

 

 

(35,526

)

Interest income (expense)

 

 

289

 

 

 

(20

)

Other income, net

 

 

33

 

 

 

10,114

 

Change in fair value of common stock warrant and option liabilities

 

 

3,209

 

 

 

8,946

 

Gain on extinguishment of PPP loan

 

 

 

 

 

1,123

 

Issuance and offering costs

 

 

(314

)

 

 

(769

)

Net loss before income taxes

 

 

(15,598

)

 

 

(16,132

)

 Income tax (provision)

 

 

(14

)

 

 

(2

)

 Net loss

 

 

(15,612

)

 

 

(16,134

)

 Net loss attributable to non-controlling interest

 

 

(236

)

 

 

(1,474

)

 Net loss attributable to common stockholders

 

$

(15,376

)

 

$

(14,660

)

 Net loss per share attributable to common stockholders:

 

 

 

 

 

 

 Basic and diluted

 

$

(25.65

)

 

$

(27.56

)

 Weighted-average number of shares used in per share
   calculations:

 

 

 

 

 

 

 Basic and diluted

 

 

599,389

 

 

 

532,016

 

 Other comprehensive loss

 

 

 

 

 

 

 Comprehensive loss attributable to common stockholders

 

$

(15,376

)

 

$

(14,660

)

 

2


 

Arcadia Biosciences, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

 

$

(15,612

)

 

$

(16,134

)

Adjustments to reconcile net loss to cash used in operating activities:

 

 

 

 

 

 

Change in fair value of common stock warrant and option liabilities

 

 

(3,209

)

 

 

(8,946

)

Change in fair value of contingent consideration

 

 

(70

)

 

 

(210

)

Issuance and offering costs

 

 

314

 

 

 

769

 

Depreciation

 

 

439

 

 

 

929

 

Amortization of intangible assets

 

 

40

 

 

 

116

 

Lease amortization

 

 

884

 

 

 

1,276

 

Impairment of intangible assets

 

 

404

 

 

 

3,302

 

Impairment of goodwill

 

 

0

 

 

 

1,648

 

(Gain) Loss on disposal of equipment

 

 

(314

)

 

 

23

 

Loss on disposal of intangible assets

 

 

0

 

 

 

222

 

Stock-based compensation

 

 

1,106

 

 

 

1,541

 

Bad debt expense

 

 

60

 

 

 

76

 

Gain on sale of Verdeca

 

 

(1,138

)

 

 

 

Realized gain on corporate securities

 

 

 

 

 

(10,221

)

Write-down of inventories

 

 

2,471

 

 

 

3,593

 

Gain on extinguishment of PPP loan

 

 

 

 

 

(1,123

)

Impairment of property and equipment

 

 

530

 

 

 

1,534

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable and other receivables

 

 

592

 

 

 

(40

)

Inventories

 

 

1,118

 

 

 

(2,383

)

Prepaid expenses and other current assets

 

 

91

 

 

 

56

 

Other noncurrent assets

 

 

16

 

 

 

(158

)

Accounts payable and accrued expenses

 

 

(757

)

 

 

(372

)

Amounts due to related parties

 

 

(16

)

 

 

(16

)

Unearned revenue

 

 

0

 

 

 

(8

)

Other current liabilities

 

 

6

 

 

 

1

 

Operating lease payments

 

 

(932

)

 

 

(1,343

)

Net cash used in operating activities

 

 

(13,977

)

 

 

(25,868

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Proceeds from sale of property and equipment

 

 

920

 

 

 

19

 

Proceeds from sale of Verdeca — earn-out received

 

 

569

 

 

 

 

Purchases of property and equipment

 

 

(72

)

 

 

(1,007

)

Acquisitions, net of cash acquired

 

 

 

 

 

(4,250

)

Proceeds from sales and maturities of investments

 

 

 

 

 

21,846

 

Net cash provided by investing activities

 

 

1,417

 

 

 

16,608

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Proceeds from issuance of common stock, pre-funded warrants and
   preferred investment options from August 2022 Offering

 

 

5,000

 

 

 

 

Payments of offering costs relating to August 2022 Offering

 

 

(488

)

 

 

 

Proceeds from issuance of common stock and warrants from
   January 2021 PIPE securities purchase agreement

 

 

 

 

 

25,147

 

Payments of offering costs relating to January 2021 PIPE
   securities purchase agreement

 

 

 

 

 

(1,912

)

Principal payments on notes payable

 

 

 

 

 

(2,146

)

Proceeds from exercise of warrants

 

 

 

 

 

22

 

Proceeds from exercise of stock options and purchases through ESPP

 

 

7

 

 

 

39

 

Capital contributions received from non-controlling interest

 

 

 

 

 

750

 

Net cash provided by financing activities

 

 

4,519

 

 

 

21,900

 

Effects of foreign currency translation on cash and cash equivalents

 

 

 

 

 

2

 

Net increase (decrease) in cash and cash equivalents

 

 

(8,041

)

 

 

12,642

 

Cash and cash equivalents — beginning of period

 

 

28,685

 

 

 

16,043

 

Cash and cash equivalents — end of period

 

$

20,644

 

 

$

28,685

 

 

3


 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

Cash paid for interest

 

$

1

 

 

$

25

 

Cash paid for taxes

 

$

 

 

$

1

 

NONCASH TRANSACTIONS:

 

 

 

 

 

 

Fair value of shares of common stock issued at closing of Arcadia Wellness transaction

 

$

 

 

$

2,053

 

Common stock warrant liabilities reclassified to equity upon adoption of ASU 2020-06

 

$

3,392

 

 

$

 

Common stock options issued to placement agent and included in offering
   costs related to August 2022 RDO securities purchase agreement

 

$

191

 

 

$

 

Common stock warrants issued to placement agent and included in offering
   costs related to January 2021 PIPE securities purchase agreement

 

$

 

 

$

942

 

Right of use assets obtained in exchange for new operating lease liabilities

 

$

114

 

 

$

1,664

 

Proceeds from sale of property and equipment in accounts receivable and other receivables

 

$

19

 

 

$

 

Proceeds from sale of Verdeca in accounts receivable and other receivables

 

$

569

 

 

$

 

 

# # #

4