Try our mobile app

Published: 2022-02-17 00:00:00 ET
<<<  go to BRC company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 31.40.226.224:8800 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Thu, 17 Feb 2022 12:12:07 GMT server: AmazonS3 x-amz-id-2: Lth25a1ZJgeXjCvu1ovd4LEmMcjLbJxEMgfrPrY3WvedbFQA51xVj7aSE39Inyhg/gWX4OJIsog= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1645099923/atime:1645099923/md5:442cd0d56f3c699f6a3c05b712dd2662/ctime:1645099924 x-amz-replication-status: COMPLETED x-amz-request-id: 2736CGYZ9TX7M76E x-amz-version-id: al6zd0b5x5Ct4wl30YFJWEXjf5zgvSv_ x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 14698 0 pmb=mTOE,2 expires: Thu, 06 Apr 2023 17:16:23 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Thu, 06 Apr 2023 17:16:23 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=86F52C6FF3AA2C6634CD1DE53DD19250~000000000000000000000000000000~YAAQlTxRaIgU2CKHAQAA6cKRVxMY6C2DNOJCh0T4QDObeH5I6djzdnGmjkDtzxgH9TZLTII1NV1L80vH+uyThes+4DVgfaM4vTOkodddUSTVWPSSTEDRPlsZq7dkIpM1v26gmVTaR3lf/ySYIPUwvvRDit4oJhN1EXYeWGT4Ph7w8mmBGFfsgA/SsC0AwF+kosUwkVEv3pltncnyGJqyJV/9bSbZDACF54G0VaibAHRylFpg96nr+thzCrKBzkmuq446pLTzxG1URIGxX6tCbOEZ/LNeOBoBXdhe6Sw+bauMkx27z1VCa6iZJQ+E91HBcTHujDRcHMxGqkWm/zUvbdht9Ga4e+YrHKfZGRwn6UlLtnwrqi5JzR0tMk263gSsDw4zexhq8Q==; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 19:16:22 GMT; Max-Age=7199; HttpOnly set-cookie: bm_mi=20D55F3A27174610CBB23DD1770B1267~YAAQlTxRaIkU2CKHAQAA6cKRVxO5SA+w1dzh4/iuJOPxySSW3GjL3CJBwZUSaB0nZb9luDOZWkgQiuaPk+PB8JWCQFTPaZUeWRonQMnuCPZtV/VcvVtxJOUzaPVpgL3BvB4Fcl9eO6QiPrTdfnG5HSLFWNT7TM7yrBwVIkEpZA6khDg5MJJwyO5ebEzZU1KFzei31N/1eVco+vFn66PJSJOULJddlkDSJ6tLXzDh+OH3/p2MTZL1+LVT4StD2OfOlUiy9nKnfuJF2hr/p/OqZBIGmPuUiDrsmZake91yvl4xCv7ZLSZiONI+qJvJ5dc8n1tcOmVSTWsvEGXWBuMEcd1mc5HnMx8enovZyvv49/uBm8fdMMZU+NrF/e5XkguRWk5KiaFaWJAPUT+Kf6eSJgDx9/k=~1; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 17:16:23 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 exhibit991pressrelease0131.htm SECOND QUARTER FISCAL 2022 PRESS RELEASE Document

EXHIBIT 99.1


For More Information:
Investor contact: Ann Thornton 414-438-6887
Media contact: Kate Venne 414-358-5176


Brady Corporation Reports Fiscal 2022 Second Quarter Results and Updates Fiscal 2022 Guidance

Sales for the quarter increased 19.6 percent. Organic sales increased 13.1 percent.
Income before income taxes increased 6.7 percent to $42.0 million in the second quarter of fiscal 2022 compared to $39.4 million in the second quarter of fiscal 2021. Income Before Income Taxes Excluding Amortization* increased 12.4 percent to $45.8 million in the second quarter of fiscal 2022 compared to $40.8 million in the second quarter of fiscal 2021.
Diluted EPS in the second quarter of fiscal 2022 increased 10.2 percent to $0.65 compared to $0.59 in the same quarter of the prior year. Diluted EPS Excluding Amortization* increased 14.8 percent to $0.70 in the second quarter of fiscal 2022 compared to $0.61 in the same quarter of the prior year.
Earnings per diluted Class A Common Share guidance for the full year ending July 31, 2022 adjusted to a range of $3.00 to $3.15, excluding after-tax amortization expense and $2.78 to $2.93 on a GAAP basis.

MILWAUKEE (February 17, 2022) -- Brady Corporation (NYSE: BRC) (“Brady” or “Company”), a world leader in identification solutions, today reported its financial results for its fiscal 2022 second quarter ended January 31, 2022.

Quarter Ended January 31, 2022 Financial Results:
Sales for the quarter ended January 31, 2022 increased 19.6 percent, which consisted of an organic sales increase of 13.1 percent, an increase of 8.6 percent from acquisitions and a decrease of 2.1 percent from foreign currency translation. Sales for the quarter ended January 31, 2022 were $318.1 million compared to $265.8 million in the same quarter last year. By segment, sales increased 26.1 percent in Identification Solutions and increased 2.0 percent in Workplace Safety, which consisted of an organic sales increase of 16.0 percent in Identification Solutions and an organic sales increase of 5.2 percent in Workplace Safety.
Income before income taxes and losses of unconsolidated affiliate increased 6.7 percent to $42.0 million for the quarter ended January 31, 2022, compared to $39.4 million in the same quarter last year. Income Before Income Taxes Excluding Amortization* for the quarter ended January 31, 2022 was $45.8 million, an increase of 12.4 percent compared to the second quarter of last year.
Net income for the quarter ended January 31, 2022 was $33.8 million compared to $30.9 million in the same quarter last year. Earnings per diluted Class A Nonvoting Common Share were $0.65 for the second quarter of fiscal 2022, compared to $0.59 in the same quarter last year. Net Income Excluding Amortization* for the quarter ended January 31, 2022 was $36.7 million and Diluted EPS Excluding Amortization* for the quarter ended January 31, 2022 was $0.70.




Six-Month Period Ended January 31, 2022 Financial Results:
Sales for the six-month period ended January 31, 2022 increased 17.8 percent, which consisted of an organic sales increase of 10.0 percent, an increase of 8.5 percent from acquisitions and a decrease of 0.7 percent from foreign currency translation. Sales for the six months ended January 31, 2022 were $639.5 million compared to $543.1 million in the same period last year. By segment, sales increased 25.8 percent in Identification Solutions and decreased 3.1 percent in Workplace Safety, which consisted of an organic sales increase of 14.6 percent in Identification Solutions and an organic sales decline of 2.0 percent in Workplace Safety.
Income before income taxes and losses of unconsolidated affiliate increased 6.3 percent to $86.7 million for the six months ended January 31, 2022, compared to $81.6 million in the same period last year. Income Before Income Taxes Excluding Amortization* for the six months ended January 31, 2022 was $94.3 million, an increase of 11.8 percent compared to the same period of last year.
Net income for the six-month period ended January 31, 2022 was $68.9 million compared to $64.3 million in the same period last year. Earnings per diluted Class A Nonvoting Common Share were $1.32 for the six months ended January 31, 2022, compared to $1.23 in the same period last year. Net Income Excluding Amortization* for the six months ended January 31, 2022 was $74.6 million and Diluted EPS Excluding Amortization* for the six months ended January 31, 2022 was $1.43.

Commentary:
“We experienced very strong revenue growth of 19.6 percent this quarter and our investments in sales, marketing, and research and development, combined with our reinvigorated innovative spirit have set the stage for strong future growth. We are transforming Brady into a solution provider that is now growing in excess of GDP and is poised for future sales growth due to the strong foundation and positive momentum resulting from the many investments made over the last five-plus years,” said Brady’s President and Chief Executive Officer, J. Michael Nauman. “Our strong sales growth was driven by our Identification Solutions division which had total sales growth of 26.1 percent this quarter. The three acquisitions completed last year are performing at or above our initial expectations and are helping shift Brady into faster-growing end markets. Our Workplace Safety business returned to organic sales growth this quarter – returning to growth one quarter earlier than originally anticipated. We are experiencing inflation in many areas including wages, freight, utilities, and raw materials, which we expect to continue to pressure our gross profit margins in the short-term. We believe that these gross margin challenges are temporary and once our pricing and efficiency initiatives catch up to cost inflation, our strong sales growth and improved gross profit margins will drive solid bottom-line growth.”
“Brady is financially strong, is experiencing strong revenue growth, and continues to generate strong earnings. We grew sales nearly 20 percent and grew Diluted EPS Excluding Amortization* nearly 15 percent, which represents another very strong quarter,” said Brady’s Chief Financial Officer, Aaron Pearce. “This quarter, we returned $14.5 million to our shareholders in the form of dividends and share buybacks and over the first six months of this year, we returned a total of $45.0 million to our shareholders, which exemplifies our commitment to returning funds to our shareholders. We have a net cash balance of $64.4 million as of January 31, 2022. We believe that Brady’s strong second quarter revenue growth, improving earnings per share, and solid balance sheet position us well for future financial success.”




Fiscal 2022 Guidance:
Brady’s organic revenue growth was 10.0% during the six months ended January 31, 2022, however, inflationary forces compressed Brady’s gross profit margin during this period. Brady expects these cost pressures to continue for at least the short-term before price increases and efficiency actions can fully offset these inflationary forces. As such, we are modifying our Diluted EPS Excluding Amortization* guidance from our original range of $3.12 to $3.32 per share to a range of $3.00 to $3.15 for the full year ending July 31, 2022, which includes a reduction of $0.05 due to the strengthening of the U.S. dollar versus other major currencies. This implies that we expect Diluted EPS Excluding Amortization, to improve by 9% to 15% for the full year ending July 31, 2022 when compared to the adjusted fiscal 2021 diluted earnings per share of $2.75. Also included in our full-year fiscal 2022 guidance are a full-year income tax rate of approximately 20 percent and depreciation and amortization expense ranging from $34 million to $36 million. Capital expenditures, excluding facility purchases are expected to range from $20 million to $25 million during the year ending July 31, 2022. The Company’s fiscal 2022 guidance is based on foreign currency exchange rates as of January 31, 2022 and assumes continued economic growth.

A webcast regarding Brady’s fiscal 2022 second quarter financial results will be available at www.bradycorp.com/investors beginning at 9:30 a.m. central time today.

Brady Corporation is an international manufacturer and marketer of complete solutions that identify and protect people, products and places. Brady’s products help customers increase safety, security, productivity and performance and include high-performance labels, signs, safety devices, printing systems and software. Founded in 1914, the Company has a diverse customer base in electronics, telecommunications, manufacturing, electrical, construction, medical, aerospace and a variety of other industries. Brady is headquartered in Milwaukee, Wisconsin and as of July 31, 2021, employed approximately 5,700 people in its worldwide businesses. Brady’s fiscal 2021 sales were approximately $1.14 billion. Brady stock trades on the New York Stock Exchange under the symbol BRC. More information is available on the Internet at www.bradyid.com.

* Income Before Income Taxes Excluding Amortization, Net Income Excluding Amortization, and Diluted EPS Excluding Amortization are non-GAAP measures. See appendix for more information on these measures, including reconciliations to the most directly comparable GAAP measures.

###

In this news release, statements that are not reported financial results or other historic information are “forward-looking statements.” These forward-looking statements relate to, among other things, the Company's future financial position, business strategy, targets, projected sales, costs, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations.

The use of words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project,” “continue” or “plan” or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements by their nature address matters that are, to different degrees, uncertain and are subject to risks, assumptions, and other factors, some of which are beyond Brady’s control, that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. For Brady, uncertainties arise from: adverse impacts of the novel coronavirus (“COVID-19”) pandemic or other pandemics; decreased demand for our products; our ability to compete effectively or to successfully execute our strategy; increased cost of raw materials, labor and freight as well as raw material



shortages; increased cost of raw materials, labor and freight as well as raw material shortages; Brady’s ability to properly identify, integrate, and grow acquired companies, and to manage contingent liabilities from divested businesses; difficulties in protecting our websites, networks, and systems against security breaches; risks associated with the loss of key employees; extensive regulations by U.S. and non-U.S. governmental and self-regulatory entities; litigation, including product liability claims; foreign currency fluctuations; potential write-offs of goodwill and other intangible assets; changes in tax legislation and tax rates; differing interests of voting and non-voting shareholders; numerous other matters of national, regional and global scale, including major public health crises and government responses thereto and those of a political, economic, business, competitive, and regulatory nature contained from time to time in Brady’s U.S. Securities and Exchange Commission filings, including, but not limited to, those factors listed in the “Risk Factors” section within Item 1A of Part I of Brady’s Form 10-K for the year ended July 31, 2021 and in any subsequent filings on Form 10-Q.

These uncertainties may cause Brady's actual future results to be materially different than those expressed in its forward-looking statements. Brady does not undertake to update its forward-looking statements except as required by law.



BRADY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited; Dollars in thousands, except per share data)

Three months ended January 31,Six months ended January 31,
 2022202120222021
Net sales$318,055 $265,838 $639,530 $543,065 
Cost of goods sold168,693 136,316 335,180 278,115 
Gross margin149,362 129,522 304,350 264,950 
Operating expenses:
Research and development13,965 9,876 27,872 20,079 
Selling, general and administrative92,525 82,234 189,271 165,271 
Total operating expenses106,490 92,110 217,143 185,350 
Operating income42,872 37,412 87,207 79,600 
Other (expense) income:
Investment and other (expense) income(578)2,036 (35)2,191 
Interest expense(252)(51)(434)(157)
Income before income taxes and losses of unconsolidated affiliate42,042 39,397 86,738 81,634 
Income tax expense8,227 8,206 17,877 16,788 
Income before losses of unconsolidated affiliate33,815 31,191 68,861 64,846 
Equity in losses of unconsolidated affiliate— (331)— (505)
Net income$33,815 $30,860 $68,861 $64,341 
Net income per Class A Nonvoting Common Share:
Basic$0.65 $0.59 $1.33 $1.24 
Diluted$0.65 $0.59 $1.32 $1.23 
Net income per Class B Voting Common Share:
Basic$0.65 $0.59 $1.31 $1.22 
Diluted$0.65 $0.59 $1.30 $1.21 
Weighted average common shares outstanding:
Basic51,800 52,018 51,887 52,020 
Diluted52,162 52,282 52,299 52,288 




BRADY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)

 January 31, 2022July 31, 2021
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents$147,407 $147,335 
Accounts receivable, net of allowance for credit losses of $7,868 and $7,306, respectively172,471 170,579 
Inventories167,456 136,107 
Prepaid expenses and other current assets12,681 11,083 
Total current assets500,015 465,104 
Property, plant and equipment—net126,551 121,741 
Goodwill601,681 614,137 
Other intangible assets83,608 92,334 
Deferred income taxes15,234 16,343 
Operating lease assets33,710 41,880 
Other assets26,264 26,217 
Total$1,387,063 $1,377,756 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable$80,611 $82,152 
Accrued compensation and benefits56,510 81,173 
Taxes, other than income taxes12,141 13,054 
Accrued income taxes4,783 3,915 
Current operating lease liabilities16,601 17,667 
Other current liabilities56,850 59,623 
Total current liabilities227,496 257,584 
Long-term debt83,000 38,000 
Long-term operating lease liabilities20,341 28,347 
Other liabilities89,658 90,797 
Total liabilities420,495 414,728 
Stockholders’ equity:
Common stock:
Class A nonvoting common stock—Issued 51,261,487 shares, and outstanding 48,243,347 and 48,528,245 shares, respectively513 513 
Class B voting common stock—Issued and outstanding, 3,538,628 shares35 35 
Additional paid-in capital341,889 339,125 
Retained earnings833,981 788,369 
Treasury stock—3,018,140 and 2,733,242 shares, respectively of Class A nonvoting common stock, at cost(130,911)(109,061)
Accumulated other comprehensive loss(78,939)(55,953)
Total stockholders’ equity966,568 963,028 
Total$1,387,063 $1,377,756 




BRADY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; Dollars in thousands)

Six months ended January 31,
20222021
Operating activities:
Net income$68,861 $64,341 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization16,996 11,421 
Stock-based compensation expense7,170 5,471 
Deferred income taxes(788)(3,866)
Equity in losses of unconsolidated affiliate— 505 
Other(812)121 
Changes in operating assets and liabilities:
Accounts receivable(7,216)(4,157)
Inventories(34,360)15,018 
Prepaid expenses and other assets(1,148)(2,436)
Accounts payable and accrued liabilities(25,357)11,990 
Income taxes982 481 
Net cash provided by operating activities24,328 98,889 
Investing activities:
Purchases of property, plant and equipment(16,440)(14,511)
Other59 (1,881)
Net cash used in investing activities(16,381)(16,392)
Financing activities:
Payment of dividends(23,249)(22,837)
Proceeds from exercise of stock options374 471 
Payments for employee taxes withheld from stock-based awards(5,025)(2,638)
Purchase of treasury stock(21,720)(3,593)
Proceeds from borrowing on credit facilities
131,216 19,957 
Repayment of borrowing on credit facilities
(86,216)(20,220)
Other115 32 
Net cash used in financing activities(4,505)(28,828)
Effect of exchange rate changes on cash(3,370)6,276 
Net increase in cash and cash equivalents72 59,945 
Cash and cash equivalents, beginning of period147,335 217,643 
Cash and cash equivalents, end of period$147,407 $277,588 




BRADY CORPORATION AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited; Dollars in thousands)

Three months ended January 31,Six months ended January 31,
2022202120222021
NET SALES
ID Solutions$244,986 $194,227 $493,603 $392,419 
Workplace Safety73,069 71,611 145,927 150,646 
Total$318,055 $265,838 $639,530 $543,065 
SALES INFORMATION
ID Solutions
Organic16.0 %(6.9)%14.6 %(7.6)%
Acquisition11.8 %— %11.7 %— %
Currency(1.7)%1.5 %(0.5)%1.0 %
Total26.1 %(5.4)%25.8 %(6.6)%
Workplace Safety
Organic5.2 %(4.8)%(2.0)%0.4 %
Currency(3.2)%5.2 %(1.1)%4.8 %
Total2.0 %0.4 %(3.1)%5.2 %
Total Company
Organic13.1 %(6.3)%10.0 %(5.6)%
Acquisition8.6 %— %8.5 %— %
Currency(2.1)%2.4 %(0.7)%2.0 %
Total19.6 %(3.9)%17.8 %(3.6)%
SEGMENT PROFIT
ID Solutions$44,129 $39,000 $92,945 $79,279 
Workplace Safety4,515 3,463 6,808 11,451 
Total$48,644 $42,463 $99,753 $90,730 
SEGMENT PROFIT AS A PERCENT OF NET SALES
ID Solutions18.0 %20.1 %18.8 %20.2 %
Workplace Safety6.2 %4.8 %4.7 %7.6 %
Total15.3 %16.0 %15.6 %16.7 %
Three months ended January 31,Six months ended January 31,
2022202120222021
Total segment profit$48,644 $42,463 $99,753 $90,730 
Unallocated amounts:
Administrative costs(5,772)(5,051)(12,546)(11,130)
Investment and other (expense) income(578)2,036 (35)2,191 
Interest expense(252)(51)(434)(157)
Income before income taxes and losses of unconsolidated affiliate$42,042 $39,397 $86,738 $81,634 




GAAP to NON-GAAP MEASURES
(Unaudited; Dollars in Thousands, Except Per Share Amounts)
In accordance with the U.S. Securities and Exchange Commission’s Regulation G, the following provides definitions of the non-GAAP measures used in the earnings release and the reconciliation to the most closely related GAAP measure.
Income Before Income Taxes Excluding Amortization:
Brady is presenting the non-GAAP measure, "Income Before Income Taxes Excluding Amortization." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this profit measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income before income taxes and losses of unconsolidated affiliate to the non-GAAP measure of Income Before Income Taxes Excluding Amortization:
Three months ended January 31,Six months ended January 31,
2022202120222021
Income before income taxes and losses of unconsolidated affiliate (GAAP measure)$42,042 $39,397 $86,738 $81,634 
Amortization expense3,749 1,353 7,556 2,704 
Income Before Income Taxes Excluding Amortization (non-GAAP measure)$45,791 $40,750 $94,294 $84,338 


Income Tax Expense Excluding Amortization:
Brady is presenting the non-GAAP measure, "Income Tax Expense Excluding Amortization." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income tax expense to the non-GAAP measure of Income Tax Expense Excluding Amortization:
Three months ended January 31,Six months ended January 31,
2022202120222021
Income tax expense (GAAP measure)$8,227 $8,206 $17,877 $16,788 
Amortization expense887 338 1,787 676 
Income Tax Expense Excluding Amortization (non-GAAP measure)$9,114 $8,544 $19,664 $17,464 


Net Income Excluding Amortization:
Brady is presenting the non-GAAP measure, "Net Income Excluding Amortization." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income to the non-GAAP measure of Net Income Excluding Amortization:
Three months ended January 31,Six months ended January 31,
2022202120222021
Net income (GAAP measure)$33,815 $30,860 $68,861 $64,341 
Amortization expense2,862 1,015 5,769 2,028 
Net Income Excluding Amortization (non-GAAP measure)$36,677 $31,875 $74,630 $66,369 





Diluted EPS Excluding Amortization:
Brady is presenting the non-GAAP measure, "Diluted EPS Excluding Amortization." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income per Class A Nonvoting Common Share to the non-GAAP measure of Diluted EPS Excluding Amortization:
Three months ended January 31,Six months ended January 31,
2022202120222021
Net income per Class A Nonvoting Common Share (GAAP measure)$0.65 $0.59 $1.32 $1.23 
Amortization expense0.05 0.02 0.11 0.04 
Diluted EPS Excluding Amortization (non-GAAP measure)$0.70 $0.61 $1.43 $1.27