Try our mobile app

Published: 2021-11-15 00:00:00 ET
<<<  go to JJSF company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 192.126.142.143:8800 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Mon, 15 Nov 2021 21:23:08 GMT server: AmazonS3 x-amz-id-2: iAWdB0x2GJ9cvjXxscVScjFTtvodFqvQrIWDtN7a9cTBO9QXwaAqgxQ6hQv99tGhk5njx5bTkuw= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1637011384/atime:1637011384/md5:97bad67cfe351ec689b54b4cf0e35628/ctime:1637011385 x-amz-replication-status: COMPLETED x-amz-request-id: DHA9V6VPNSWH2CSR x-amz-version-id: qT3HhJQna4JuWG_HBzUnR3hVdQQLe_.1 x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 21974 0 pmb=mTOE,2 expires: Thu, 06 Apr 2023 22:56:13 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Thu, 06 Apr 2023 22:56:13 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=05EDD0AABCFBE2818D214366C5FD20DD~000000000000000000000000000000~YAAQjZUeuLIY7laHAQAA7ePIWBOpS03Tafug3X3Ped4lt5U/8rVJbswpp3oyPIQ4k8SWLV84mAhld+NgJZdV6ByUISuTYfTMesMaJE+QwIMPxVcfsujCJJENDjFCCvPtxWOIhbU3ozY0hOIqwZ7vD7Ud+JV15tg9pLBFO11+14YFXbUi2PJSPKD21KyzPhOK6zV3JZkAcQO99nAzYGpnw2ELOmwaoM8MFE/3C4gsBZ9s9m9S9IdN3ldrexy+N/hKzGbjJXY/ykAWpXqVhdFOnbPBJWkqESiJkvb3gd9TCOP035cwCeN0Qwq/4y/IzqNNmGQbbWgsL5lfX2S858noN81YSqO7NHVYqqSYgkU1Eo7DdPK/yU4T+SLpOatTzWa4wgFNvSMCnF2h; Domain=.sec.gov; Path=/; Expires=Fri, 07 Apr 2023 00:56:13 GMT; Max-Age=7200; HttpOnly set-cookie: bm_mi=8222ABAB87195281615D75545662E765~YAAQjZUeuLMY7laHAQAA7ePIWBPPxBnu9oSJyurz2RbbPVhX5Ci2FpZT28NY/P1qufk2FwvfZU7G4GCpn/iFDR/jDg1XsqJDPFx44h1OrzHrXuzeaoc1W3OVAXIOYKLDfr9rb9Vu45lyH74o89IJZgfKqDetVbUn9wE0duqNx3QyAA6YXYmoF7xeHFgaJ99gzQNm8TJNWsWrDSDwANRCvVC70u77O6X8rMXWhtffBK3R6kNhGvJ/IT0KaiRfWeMR0lTFTGYKDR9SSU2BJSPrFo0wRpT9G1xku403WQK1l6Ym68J9G1Re2F+CiZCC0Pv4sowNR3MTpChKkzKzMUYqBup9biICWOTzqP7zNR/1a5DaC7x5k6bioDQb+/i/B6AjL94osjQ=~1; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 22:56:13 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 ex_307335.htm EXHIBIT 99.1 ex_307335.htm

Exhibit 99.1

 

jj01.jpg

 

J&J SNACK FOODS FOURTH QUARTER NET SALES

INCREASE 28%, DRIVING 187% RISE IN NET EARNINGS

 

- Fourth Quarter and Full-Year Fiscal 2021 EPS of $0.98 and $2.91 -

 

Pennsauken, NJ, November 15, 2021 - J&J Snack Foods Corp. (NASDAQ: JJSF) today reported financial results for the fourth quarter and full year ended September 25, 2021.

 

   

Fourth Quarter

   

Full-Year

 
   

Actuals

   

% v. LY

   

Actuals

   

% v. LY

 
                                 

Net Sales

    $323.1M       28%       $1,145M       12%  

Operating Income

    $25.3M       543%       $71.2M       314%  

Net Earnings

    $18.9M       187%       $55.6M       204%  

Earnings per Diluted Share (EPS)

    $0.98       180%       $2.91       203%  

 

Dan Fachner, J&J’s President and CEO, commented, “We are pleased with the strong finish to the year and the positive trends we see across our business, including exceeding pre-Covid sales levels in the fourth quarter despite an incredibly challenging operating environment. While fiscal 2019 was one of our strongest years, our net sales for Q4 ’21 increased 4%, compared to the same period in fiscal 2019, driven by a 6% increase in our Food Service segment and 29% growth in our Retail segment as traffic across many of our customers’ venues and outlets continues to rebound. Our Frozen Beverages segment also continues to improve, with sales down 12% in the fourth quarter, compared to fiscal 2019, which also reflects quarterly sequential momentum from this segment relative to the comparison between Q3 ’21 and Q3 ’19. Despite the marked variance between channels experiencing recoveries such as restaurant, amusement, retail and convenience, and slower recovery channels such as theaters, the team is doing a great job balancing initiatives to drive growth and create more effective and efficient operational processes.”

 

“Our focus on efficiencies, combined with success in managing the business through these challenging times, is reflected in 28% top-line growth, which led to robust year-over-year net earnings growth of 187% and 204% for the fourth quarter and full year, respectively. While the top and bottom line results are strong, we see opportunities for further upside, as at present, we continue to experience margin pressures brought on by rising costs across the supply chain, including commodities, logistics and wages. To offset these inflationary pressures, we have undertaken a number of pricing actions, which in combination with cost savings initiatives, will help drive margin improvements as the impact of these operational pressures and the benefits of our actions align.”

 

Mr. Fachner added, “As we look to fiscal 2022, we are confident that our unwavering dedication to serve our customers and manage our business in the most effective and efficient way possible will allow us to successfully navigate short-term challenges and further JJSF’s position as a leader in the growing snack foods segment. Our proven business model and long history of results highlights our ability to effectively leverage our core brands, bring further product innovation to market and drive new availability while continuing to focus on the customer experience and creating additional value for our employees, partners and shareholders.”

 

 

 

Total Company Fourth Quarter Highlights

Net sales increased 28% to $323.1 million in Q4 of fiscal 2021, compared to Q4 of fiscal 2020, and by 4%, compared to Q4 of fiscal 2019.

 

Key highlights include:

Sales were driven by growth in core products, including soft pretzels, churros, bakery and frozen beverages, as well as the continued success of our chicken bake handheld recently introduced into the Club channel.

Food Service sales exceeded Q4 ’20 by 35%, and surpassed Q4 ’19 by 6%.

Retail segment sales were 9% below Q4 ’20 when sales grew 41% benefiting from consumers being home during the pandemic. However, retail sales remained strong compared to pre-pandemic Q4 ’19 levels, growing 29%.

Frozen Beverage segment sales beat Q4 ’20 sales by 46%, led by frozen beverages growing over 104%; frozen beverage sales improved to just 4% below Q4 ’19 levels led by strong growth across restaurant, convenience, and amusement channels, partially offset by a slower recovery across our theater customers.

 

Gross profit as a percentage of sales was 28.4% in Q4 ’21, compared to 21.4% in Q4 ’20, reflecting the operating leverage benefit of increased sales, favorable product mix and corresponding margin efficiencies.

 

Total operating expenses were 20.6% of sales for the quarter, an increase of 80 bps, compared to Q4 ’20. Expenses were negatively impacted by industry-wide freight and distribution cost increases. Distribution costs were 10.1% of sales in the quarter, an increase of 90 bps versus the prior year period, while marketing and selling expenses were 6.5% of sales, or flat, compared to Q4 ‘20. Administrative expenses were 3.6% of sales in Q4 ’21, compared to 3.4% in Q4 ’20.

 

Operating income was $25.3 million in the fourth quarter of fiscal 2021, compared to $3.9 million in the prior year period, largely reflecting the operating leverage in our model and the aforementioned items. Net earnings in Q4 ‘21 increased to $18.9 million, compared to $6.6 million in Q4 ’20. Our effective tax rate was 26% in Q4 ‘21.   

 

Total Company Fiscal 2021 Highlights

Net sales increased 12% to $1,145 million for full year fiscal 2021, versus full year fiscal 2020, as performance in the last two quarters of the year returned to pre-Covid levels.

 

Key highlights include:

Food Service sales grew 17% in fiscal 2021, compared to the prior year, led by soft pretzels, churros, handhelds and bakery.

Retail sales continued their strong performance growing 4%, following 23% growth in this segment in fiscal 2020. This growth was driven by soft pretzels and our frozen novelties business.

 

 

 

Frozen Beverages segment sales grew 4% as key amusement, convenience, restaurants, and retail venues returned to pre-Covid capacity in the second half of the year offsetting a slower recovery in the theater channel.

 

Gross profit as a percentage of sales improved to 26.1% for fiscal 2021, compared to 23.3% for the prior year, with the increase largely attributable to the benefit of increased demand, favorable product mix and corresponding margin efficiencies.

 

Total operating expenses improved to 19.9% of sales, compared to 21.6% for fiscal 2020 reflecting the alignment of expenses with the post-pandemic sales recovery. Expenses were negatively impacted by industry-wide freight and distribution cost increases. Distribution cost were 9.5% of sales for the year, 40 bps higher than the prior year. Marketing and selling expenses were 6.8% of sales, compared to 8.3% last year, driven by effective investment of marketing dollars aligned with sales recovery. Administrative expenses were 3.5% of sales this year, compared to 3.6% last year.

 

Fiscal 2021 operating income improved to $71.2 million, compared to $17.2 million for fiscal 2020, largely as the result of the aforementioned items.

 

Fiscal 2021 net earnings increased over 200% to $55.6 million, compared to $18.3 million in fiscal 2020. Our effective tax rate was 25% in fiscal 2021.

 

Food Service Segment Fourth Quarter Highlights

Q4 ’21 food service sales exceeded Q4 ’20 by 35% and surpassed Q4 ’19 sales by 6%.

Customer venues across sports, amusement, convenience, schools and restaurants are experiencing a surge in post pandemic demand driving strong sales in our core products, including 62% increase in soft pretzel sales to $54.6 million, 39% increase in frozen juices and ices sales to $13.8 million, churro sales growth of 121% to $18.6 million led by customer expansion and growing menu penetration, bakery sales growth of 10% to $85.0 million, and, handheld sales growth of 36% led by the recent introduction of chicken bake products.

Sales of new products increased to $5.5 million led by the introduction of chicken bake items and to a lesser degree by a new cookie product under the Honolulu Cookie Company brand.

Q4 ’21 operating income increased by $10.6 million to $9.3 million driven by strong sales and improved product mix that helped leverage cost of goods and operating expenses.

 

Retail Segment Fourth Quarter Highlights

Q4 ’21 retail sales decreased 9%, compared to Q4 ’20, and grew 29% versus Q4 ’19 sales. Q4 ’20 sales benefited from consumers eating more at home during the throes of the Covid-19 pandemic.

Soft pretzels declined 1%, compared to Q4 ’20, while sales almost doubled as compared to Q4 ’19 led by our SuperPretzel core product and growing pretzel bites volume. Frozen juices and ices sales decreased 3%, however were 32% higher than the same quarter in fiscal 2019 aided by wider distribution for Luigi’s, Whole Fruit, Dogsters, Icee and Minute Maid brands. Biscuit sales declined 16% in the quarter.

Operating income declined $3.0 million driven by lower sales, however delivered strong operating margins of 12% as we cycled the peak retail performance in a challenging cost environment during Q4 ’20 when consumers were less mobile. Operating income is $4 million higher than pre-Covid Q4 19.

 

 

 

Frozen Beverages Segment Fourth Quarter Highlights      

Frozen beverage segment sales beat Q4 ’20 sales by 46% led by beverage sales.

Beverage sales grew over 100%, $24.4 million higher than in Q4 ’20 and 4% below Q4 ’19 reflecting the growing momentum across amusement, convenience, and restaurant channels.

Fiscal 2021 saw the launch with Krystal Hamburgers and innovation through products such as Icee Desserts at Golden Corral helping offset slower recovery in the theater channel.

Service revenues declined 2% and equipment sales declined 5% driven mainly by the lagging theater industry.

Operating income increased $13.7 million as strong sales drove leverage across the business.

 

Fiscal Fourth Quarter Conference Call

 

J&J Snack Foods Corp. will host a conference call at 10:00 a.m. Eastern Time on Tuesday, November 16th, 2021. Senior management will discuss the financial results and host a question-and-answer session. The dial in number for the audio conference call is +1 (847) 585-4422, confirmation number 9408 458#.

 

About J&J Snack Foods Corp.

J&J Snack Foods Corp. (NASDAQ: JJSF) is a leader and innovator in the snack food industry, providing innovative, niche and affordable branded snack foods and beverages to foodservice and retail supermarket outlets. Manufactured and distributed nationwide, our principal products include SUPERPRETZEL, the #1 soft pretzel brand in the world, as well as internationally known ICEE and SLUSH PUPPIE frozen beverages, LUIGI’S Real Italian Ice, MINUTE MAID* frozen ices, WHOLE FRUIT sorbet and frozen fruit bars, SOUR PATCH KIDS** Flavored Ice Pops, Tio Pepe’s & CALIFORNIA CHURROS, and THE FUNNEL CAKE FACTORY funnel cakes and several bakery brands within DADDY RAY’S, COUNTRY HOME BAKERS and HILL & VALLEY. J&J Snack Foods Corp. has approximately twenty manufacturing facilities and generates more than $1 billion in annual revenue. The Company has a history of strong sales growth and financial performance and remains focused on opportunities to expand its unique niche market product offering while bringing smiles to families worldwide. For more information, please visit http://www.jjsnack.com.

 

*MINUTE MAID is a registered trademark of The Coca-Cola Company

**SOUR PATCH KIDS is a registered trademark of Mondelēz International group, used under license.

 

Certain Definitions

 

Adjusted EBITDA consists of net earnings adjusted to exclude: income taxes (benefit); investment income; interest expense; depreciation and amortization; share-based compensation expense; COVID-19 related expenses; net (gain) loss on sale or disposal of assets; impairment charges, and restructuring costs.

 

Non-GAAP Financial Measures

 

It is important to note that Adjusted EBITDA is not a measure of performance calculated in accordance with generally accepted accounting principles (“GAAP”). Management believes that this measure is useful as a way to evaluate the Company and the means for Management to evaluate our performance and operations. Management believes that this measure is useful to an investor in evaluating our performance because it is widely used in the food and beverage industry.

 

A certain adjusted non-GAAP financial measure is presented in this release. Management believes this adjusted non-GAAP measure provides useful information to Management and investors by excluding certain income, expenses, and gains and losses that may not be indicative of the Company’s core operating and financial results. Similarly, Management believes this adjusted measure is a useful performance measure because certain items included in the calculation of net earnings may either mask or exaggerate trends in the Company’s ongoing operating performance. Further, the reconciliation corresponding to this adjusted measure, by identifying individual adjustments, provides a useful mechanism for investors to consider this adjusted measure with some, or all, of the identified adjustments.

 

 

 

Management uses this non-GAAP financial measure on an ongoing basis to help track and assess the Company’s financial performance. You, however, should not consider non-GAAP measures in isolation or as a substitute for net earnings, operating income, or any other measure for determining our operating performance that is calculated in accordance with generally accepted accounting principles. This non-GAA measure is not necessarily comparable to similarly titled measures employed by other companies. The accompanying financial tables provide reconciliations to the nearest GAAP measure of all non-GAAP measures provided in this release.

 

 

Investor Contact:

Joseph Jaffoni, Norberto Aja or Jennifer Neuman

JCIR

(212) 835-8500

jjsf@jcir.com

 

 

 

 

CONSOLIDATED STATEMENTS OF EARNINGS 

 

(in thousands, except per share information)

 

   

Quarter Ended

   

Fiscal Year Ended

 
                                 
   

September 25,

   

September 26,

   

September 25,

   

September 26,

 
   

2021

   

2020

   

2021

   

2020

 
   

(13 weeks)

   

(13 weeks)

   

(52 weeks)

   

(52 weeks)

 
                                 

Net Sales

  $ 323,060     $ 252,536     $ 1,144,579     $ 1,022,038  

Cost of goods sold

    231,327       198,609       845,651       783,611  

Gross Profit

    91,733       53,927       298,928       238,427  
                                 

Operating expenses

                               

Marketing and selling

    20,927       16,445       77,922       84,977  

Distribution

    32,654       23,111       108,297       92,759  

Administrative

    11,534       8,581       40,538       36,747  

Intangible asset impairment charges

    1,273       -       1,273       -  

Plant shutdown impairment costs

    -       1,315       -       6,387  

Other general expense (income)

    79       546       (320 )     363  

Total operating expenses

    66,467       49,998       227,710       221,233  

Operating Income

    25,266       3,929       71,218       17,194  
                                 

Other income (expenses)

                               

Investment income

    396       1,683       2,815       4,356  

Interest expense & other

    12       (24 )     (7 )     (84 )
                                 

Earnings before income taxes

    25,674       5,588       74,026       21,466  
                                 

Income taxes (benefit)

    6,799       (996 )     18,419       3,161  
                                 

NET EARNINGS

  $ 18,875     $ 6,584     $ 55,607     $ 18,305  
                                 

Earnings per diluted share

  $ 0.98     $ 0.35     $ 2.91     $ 0.96  
                                 

Weighted average number of diluted shares

    19,191       18,955       19,133       19,032  
                                 

Earnings per basic share

  $ 0.99     $ 0.35     $ 2.92     $ 0.97  
                                 

Weighted average number of basic shares

    19,072       18,895       19,013       18,901  

 

 

 

J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 

   

September 25,

   

September 26,

 
   

2021

   

2020

 

Assets

               

Current assets

               

Cash and cash equivalents

  $ 283,192     $ 195,809  

Marketable securities held to maturity

    7,980       51,151  

Accounts receivable, net

    162,939       126,587  

Inventories

    123,160       108,923  

Prepaid expenses and other

    7,498       17,087  

Total current assets

    584,769       499,557  
                 

Property, plant and equipment, at cost

    757,242       717,261  

Less accumulated depreciation and amortization

    490,055       455,645  

Property, plant and equipment, net

    267,187       261,616  
                 

Other assets

               

Goodwill

    121,833       121,833  

Other intangible assets, net

    77,776       81,622  

Marketable securities held to maturity

    4,047       16,927  

Marketable securities available for sale

    10,084       13,976  

Operating lease right-of-use assets

    54,555       58,110  

Other

    1,968       2,912  

Total other assets

    270,263       295,380  

Total Assets

  $ 1,122,219     $ 1,056,553  
                 

Liabilities and Stockholders' Equity

               

Current Liabilities

               

Current finance lease liabilities

  $ 182     $ 349  

Accounts payable

    96,789       73,135  

Accrued insurance liability

    16,260       13,039  

Accrued liabilities

    10,955       7,420  

Current operating lease liabilities

    13,395       13,173  

Accrued compensation expense

    17,968       16,134  

Dividends payable

    12,080       10,876  

Total current liabilities

    167,629       134,126  
                 
                 

Noncurrent finance lease liabilities

    392       368  

Noncurrent operating lease liabilities

    46,557       47,688  

Deferred income taxes

    61,578       64,413  

Other long-term liabilities

    409       460  
                 

Stockholders' Equity

               

Preferred stock, $1 par value; authorized 10,000,000 shares; none issued

    -       -  

Common stock, no par value; authorized, 50,000,000 shares; issued and outstanding 19,084,000 and 18,915,000 respectively

    73,597       49,268  

Accumulated other comprehensive loss

    (13,383 )     (15,587 )

Retained Earnings

    785,440       775,817  

Total stockholders' equity

    845,654       809,498  

Total Liabilities and Stockholders' Equity

  $ 1,122,219     $ 1,056,553  

 

 

 

J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS 

(in thousands)

 

   

Fiscal Year Ended

 
                         
   

September 25,

   

September 26,

   

September 28,

 
   

2021

   

2020

   

2019

 
   

(52 weeks)

   

(52 weeks)

   

(52 weeks)

 
                         

Operating activities:

                       

Net earnings

  $ 55,607     $ 18,305     $ 94,819  

Adjustments to reconcile net earnings to net cash provided by operating activities:

                       

Depreciation of fixed assets

    46,781       49,830       45,225  

Amortization of intangibles and deferred costs

    2,610       3,218       3,385  

Intangible asset impairment charges

    1,273       -       -  

Gains from disposals of property & equipment

    (231 )     (303 )     (347 )

Plant shutdown impairment costs

    -       6,387       -  

Amortization of bond premiums

    77       296       730  

Share-based compensation

    4,199       4,595       4,230  

Deferred income taxes

    (2,896 )     2,622       9,637  

(Gain) Loss on sale of marketable securities

    (1,026 )     882       404  

Changes in assets and liabilities, net of effects from purchase of companies:

                       

Decrease (increase) in accounts receivable, net

    (35,755 )     14,580       (8,759 )

Decrease (increase) in inventories

    (14,155 )     7,877       (3,231 )

Decrease (increase) in prepaid expenses and other

    9,629       (11,366 )     (744 )

Increase (decrease) in accounts payable and accrued liabilities

    35,386       (4,780 )     2,150  

Net cash provided by operating activities

    101,499       92,143       147,499  

Investing activities:

                       

Payments for purchases of companies, net of cash acquired

    -       (57,212 )     (1,156 )

Purchases of property, plant and equipment

    (53,578 )     (57,817 )     (57,128 )

Purchases of marketable securities

    -       (6,103 )     (26,091 )

Proceeds from redemption and sales of marketable securities

    60,891       73,226       39,158  

Proceeds from disposal of property, plant and equipment

    2,435       3,593       2,050  

Other

    191       (150 )     (196 )

Net cash provided by (used in) investing activities

    9,939       (44,463 )     (43,363 )

Financing activities:

                       

Payments to repurchase common stock

    -       (8,972 )     -  

Proceeds from issuance of common stock

    20,256       7,901       14,174  

Payments on finance lease liabilities

    (144 )     (340 )     (356 )

Payment of cash dividend

    (44,785 )     (42,053 )     (36,644 )

Net cash used in financing activities

    (24,673 )     (43,464 )     (22,826 )

Effect of exchange rates on cash and cash equivalents

    618       (802 )     (394 )

Net increase in cash and cash equivalents

    87,383       3,414       80,916  

Cash and cash equivalents at beginning of year

    195,809       192,395       111,479  

Cash and cash equivalents at end of year

  $ 283,192     $ 195,809     $ 192,395  

 

 

 

J & J SNACK FOODS CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

   

September 25,

   

September 26,

   

September 28,

 
   

2021

   

2020

   

2019

 
   

(52 weeks)

   

(52 weeks)

   

(52 weeks)

 
   

(in thousands)

 

Sales to External Customers:

                       

Food Service

                       

Soft pretzels

  $ 174,977     $ 150,786     $ 209,227  

Frozen juices and ices

    44,605       35,176       43,672  

Churros

    64,916       46,881       65,976  

Handhelds

    75,627       36,088       31,685  

Bakery

    342,609       332,514       359,020  

Other

    22,249       17,448       26,407  

Total Food Service

  $ 724,983     $ 618,893     $ 735,987  
                         

Retail Supermarket

                       

Soft pretzels

  $ 54,990     $ 49,157     $ 36,264  

Frozen juices and ices

    100,059       88,743       73,751  

Biscuits

    24,197       28,317       25,316  

Handhelds

    7,574       12,303       10,902  

Coupon redemption

    (3,689 )     (3,569 )     (3,596 )

Other

    1,766       2,214       1,955  

Total Retail Supermarket

  $ 184,897     $ 177,165     $ 144,592  
                         

Frozen Beverages

                       

Beverages

  $ 124,498     $ 107,004     $ 171,820  

Repair and maintenance service

    81,305       83,420       85,834  

Machines revenue

    26,953       33,986       45,811  

Other

    1,943       1,570       2,143  

Total Frozen Beverages

  $ 234,699     $ 225,980     $ 305,608  
                         

Consolidated Sales

  $ 1,144,579     $ 1,022,038     $ 1,186,187  
                         

Depreciation and Amortization:

                       

Food Service

  $ 26,738     $ 28,111     $ 26,978  

Retail Supermarket

    1,671       1,577       1,418  

Frozen Beverages

    20,982       23,360       20,214  

Total Depreciation and Amortization

  $ 49,391     $ 53,048     $ 48,610  
                         

Operating Income:

                       

Food Service

  $ 39,172     $ 6,458     $ 76,546  

Retail Supermarket

    25,914       23,202       10,460  

Frozen Beverages

    6,132       (12,466 )     29,950  

Total Operating Income

  $ 71,218     $ 17,194     $ 116,956  
                         

Capital Expenditures:

                       

Food Service

  $ 38,558     $ 34,798     $ 29,197  

Retail Supermarket

    288       1,763       1,979  

Frozen Beverages

    14,732       21,256       25,952  

Total Capital Expenditures

  $ 53,578     $ 57,817     $ 57,128  
                         

Assets:

                       

Food Service

  $ 799,149     $ 738,033     $ 766,081  

Retail Supermarket

    31,486       31,704       29,369  

Frozen Beverages

    291,584       286,816       223,889  

Total Assets

  $ 1,122,219     $ 1,056,553     $ 1,019,339  

 

 

 

J & J SNACK FOODS CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

   

September 25,

   

September 26,

   

September 28,

 
   

2021

   

2020

   

2019

 
   

(13 weeks)

   

(13 weeks)

   

(13 weeks)

 
   

(in thousands)

 

Sales to External Customers:

                       

Food Service

                       

Soft pretzels

  $ 54,618     $ 33,801     $ 54,557  

Frozen juices and ices

    13,793       9,954       13,336  

Churros

    18,558       8,415       16,183  

Handhelds

    19,053       14,004       6,346  

Bakery

    85,029       77,498       90,285  

Other

    7,706       3,820       7,131  

Total Food Service

  $ 198,757     $ 147,492     $ 187,838  
                         

Retail Supermarket

                       

Soft pretzels

  $ 14,119     $ 14,283     $ 7,955  

Frozen juices and ices

    28,459       29,464       21,572  

Biscuits

    5,480       6,558       5,879  

Handhelds

    1,359       3,168       2,792  

Coupon redemption

    (1,493 )     (1,353 )     (1,433 )

Other

    114       546       614  

Total Retail Supermarket

  $ 48,038     $ 52,666     $ 37,379  
                         

Frozen Beverages

                       

Beverages

  $ 47,836     $ 23,398     $ 49,844  

Repair and maintenance service

    21,402       21,896       23,543  

Machines revenue

    6,397       6,732       11,936  

Other

    630       352       1,332  

Total Frozen Beverages

  $ 76,265     $ 52,378     $ 86,655  
                         

Consolidated Sales

  $ 323,060     $ 252,536     $ 311,872  
                         

Depreciation and Amortization:

                       

Food Service

  $ 6,404     $ 6,903     $ 7,067  

Retail Supermarket

    524       421       428  

Frozen Beverages

    4,089       5,855       5,155  

Total Depreciation and Amortization

  $ 11,017     $ 13,179     $ 12,650  
                         

Operating Income:

                       

Food Service

  $ 9,294     $ (1,285 )   $ 18,637  

Retail Supermarket

    5,747       8,738       1,435  

Frozen Beverages

    10,225       (3,524 )     10,989  

Total Operating Income

  $ 25,266     $ 3,929     $ 31,061  
                         

Capital Expenditures:

                       

Food Service

  $ 12,643     $ 8,199     $ 5,851  

Retail Supermarket

    94       138       249  

Frozen Beverages

    6,385       1,843       8,892  

Total Capital Expenditures

  $ 19,122     $ 10,180     $ 14,992  
                         

Assets:

                       

Food Service

  $ 799,149     $ 738,033     $ 766,081  

Retail Supermarket

    31,486       31,704       29,369  

Frozen Beverages

    291,584       286,816       223,889  

Total Assets

  $ 1,122,219     $ 1,056,553     $ 1,019,339  

 

 

 

J & J SNACK FOODS CORP. AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

 

   

Quarter Ended

   

Fiscal Year Ended

 
                                 
   

September 25,

   

September 26,

   

September 25,

   

September 26,

 
   

2021

   

2020

   

2021

   

2020

 
   

(13 weeks)

   

(13 weeks)

   

(52 weeks)

   

(52 weeks)

 
                                 

Reconciliation of GAAP Net Earnings to Adjusted EBITDA

                               
                                 

Net Earnings

    18,875       6,584       55,607       18,305  

Income Taxes (Benefit)

    6,799       (996 )     18,419       3,161  

Investment Income

    (396 )     (1,683 )     (2,815 )     (4,356 )

Interest Expense

    (12 )     24       7       84  

Depreciation and Amortization

    11,017       13,179       49,391       53,048  

Share-Based Compensation

    947       1,174       4,199       4,595  

COVID-19 Related Expenses

    154       2,995       2,102       9,483  

Net (Gain) Loss on Sale or Disposal of Assets

    (9 )     217       (231 )     (303 )

Impairment Charges

    1,273       1,315       1,273       6,387  

Adjusted EBITDA

    38,648       22,809       127,952       90,404