Try our mobile app

Published: 2021-08-10 00:00:00 ET
<<<  go to VSH company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 107.173.85.88:3128 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Tue, 10 Aug 2021 11:20:16 GMT server: AmazonS3 x-amz-id-2: eUFzoHZWq1ChUwK6wJseqfN/lN2jXbumMjRRmgRM7yYF6gxLjoZUf4owWLb5xxXNlQduVlRVJYY= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1628594414/atime:1628594414/md5:7b2cd39e2378a64eee55fe8a75596754/ctime:1628594414 x-amz-replication-status: COMPLETED x-amz-request-id: HF2NHNWJFJNJJ85K x-amz-version-id: C5MRObHqmTnPhyLSrTCScp_HH_4ObB87 x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 18904 0 pmb=mTOE,2 expires: Fri, 07 Apr 2023 06:31:09 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Fri, 07 Apr 2023 06:31:09 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=366BFB5657FF62D377F6F85CE2A0A657~000000000000000000000000000000~YAAQUoIsFxbWKVCHAQAAB2RpWhNEHUDLbxIUl4FmIH5dafFfeOKVMO8vjI9QsRUQNrBcnlA80Ea6m0pFQBdMxDuID78NX/13Fbkcf9MhjX90TNlIgtDUV6cPQDyV/I95K9f1Ud+3SFVtz9Zi7np6MtAXG/dDr8Yei69s2TYMrf4C2DhXkF6ib+vU/xHj/tLZP/Z2q8FE6lkxGNdPWXNo25kpleH56v6uN9ghuU90+Q1CmQdOAC5zuJ1cKnCC6kweSMUGQlEEaZzN7xnDyj6fRE8j9MZz51s8u9gjdKTOaQgSNjUbmV6VDiqBeQNivC9Wvm8evTkO2fVi/0V3REzYF+lqrZFd9V0duylfP70M9LBDr5o5Yg/sPYy1Gq/8qBcc7v3WTm+m8w==; Domain=.sec.gov; Path=/; Expires=Fri, 07 Apr 2023 08:31:08 GMT; Max-Age=7199; HttpOnly set-cookie: bm_mi=D6B229D5AC8B33F4AFBA4125AD4E9804~YAAQUoIsFxfWKVCHAQAAB2RpWhO9P5HE2CVlm9CUE1vBI/Uh9fDKl5grmRfrx0HbagY1Dm11QDi44yAA69YgxFj8UVrs6/XA31Th2Hq46otda4szjUVLimsGTbA6ct8dpEJtr9CIgQAhomiAejHwVlNtmCX34TDUJS2XD9AzQrccvrPIDMHUifwVHLBw5OZUaTaSy08aAzoGaylX9uXqWt53WUDpbRx9SR2yyPCA9P8jT3x8rncJPhG+TLL07Ldk6mIqMYXD4g3s/VqDa5miKlI3mNftSCeEJMWG9Zd1U9fDjYfg+hcZe5AD0se4j7tzFxdSlpiCXcJhr8F2DfU0FhtwsVACJitSflvnst+Mc5Gr1a6CzRfyfO6Lfqnok4AXWyDWVnGHQO4=~1; Domain=.sec.gov; Path=/; Expires=Fri, 07 Apr 2023 06:31:09 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1
Exhibit 99.1


VISHAY REPORTS RESULTS FOR SECOND QUARTER 2021

Revenues Q2 of $819 million.
Gross margin Q2 of 28.0%.
Operating margin Q2 of 15.3%.
EPS Q2 of $0.64; adjusted EPS of $0.61.
Free Cash for the trailing 12 months Q2 of $230 million.
Guidance Q3 2021 for revenues of $810 to $850 million and at a gross margin of 28.3% plus/minus 50 basis points at Q2 exchange rates.

Malvern, PA, August 10, 2021, Vishay Intertechnology, Inc. (NYSE: VSH), one of the world's largest manufacturers of discrete semiconductors and passive components, today announced its results for the fiscal quarter and six fiscal months ended July 3, 2021.

Revenues for the fiscal quarter ended July 3, 2021 were $819.1 million, compared to $764.6 million for the fiscal quarter ended April 3, 2021, and $581.7 million for the fiscal quarter ended July 4, 2020.  Net earnings attributable to Vishay stockholders for the fiscal quarter ended July 3, 2021 were $93.2 million, or $0.64 per diluted share, compared to $71.4 million, or $0.49 per diluted share for the fiscal quarter ended April 3, 2021, and $24.7 million, or $0.17 per diluted share for the fiscal quarter ended July 4, 2020.

As summarized on the attached reconciliation schedule, all periods presented include items affecting comparability.  Adjusted earnings per diluted share, which exclude certain items net of tax and the unusual tax items, were $0.61, $0.46, and $0.18 for the fiscal quarters ended July 3, 2021, April 3, 2021, and July 4, 2020, respectively.

Commenting on results for the second quarter 2021, Dr. Gerald Paul, President and Chief Executive Officer stated, “In the second quarter of 2021, the steep upturn of our business that began in October of last year continued unbroken. Sales at this time are limited by our capacity. Inventory turns of Vishay’s products at distribution increased again in all regions compared to the previous quarter. Sales to the industrial markets reached record levels.”

Commenting on the outlook Dr. Paul stated, “For the third quarter 2021 we guide for revenues in the range of $810 to $850 million at a gross margin of 28.3% plus/minus 50 basis points at the exchange rates of Q2 2021.”
A conference call to discuss Vishay’s second quarter financial results is scheduled for Tuesday, August 10, 2021 at 9:00 a.m. ET. The dial-in number for the conference call is 877 589-6174 (+1 706-643-1406, if calling from outside the United States or Canada) and the access code is 6716307.
A live audio webcast of the conference call and a PDF copy of the press release and the quarterly presentation will be accessible directly from the Investor Relations section of the Vishay website at http://ir.vishay.com. 

There will be a replay of the conference call available from 1:00 p.m. ET on Tuesday, August 10, 2021, through 11:59 p.m. ET on Wednesday, August 25, 2021. The telephone number for the replay is 855-859-2056 (+1 404-537-3406, if calling from outside the United States or Canada) and the access code is 6716307.



About Vishay

Vishay manufactures one of the world’s largest portfolios of discrete semiconductors and passive electronic components that are essential to innovative designs in the automotive, industrial, computing, consumer, telecommunications, military, aerospace, and medical markets. Serving customers worldwide, Vishay is The DNA of tech.™ Vishay Intertechnology, Inc. is a Fortune 1,000 Company listed on the NYSE (VSH). More on Vishay at www.Vishay.com.

This press release includes certain financial measures which are not recognized in accordance with U.S. generally accepted accounting principles ("GAAP"), including adjusted net earnings; adjusted earnings per share; adjusted gross margin; adjusted operating margin; free cash; earnings before interest, taxes, depreciation and amortization ("EBITDA"); adjusted EBITDA; and adjusted EBITDA margin; which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance or liquidity and should not be viewed as an alternative to GAAP measures of performance or liquidity. Non-GAAP measures such as adjusted net earnings, adjusted earnings per share, adjusted gross margin, adjusted operating margin, free cash, EBITDA, adjusted EBITDA, and adjusted EBITDA margin do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that such measures are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Although the terms "free cash" and "EBITDA" are not defined in GAAP, the measures are derived using various line items measured in accordance with GAAP. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to understanding the Company's intrinsic operations. Reconciling items to calculate adjusted gross margin, adjusted operating margin and adjusted EBITDA represent those same items used in computing adjusted net earnings, as relevant. Furthermore, the presented calculation of adjusted EBITDA is substantially similar to, but not identical to, a measure used in the calculation of financial ratios required for covenant compliance under Vishay's revolving credit facility. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in the Company's financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.

Statements contained herein that relate to the Company's future performance, including statements with respect to forecasted revenues, margins, inventories, product demand, anticipated areas of growth, market segment performance, capital expenditures, and the performance of the economy in general, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words such as "believe," "estimate," "will be," "will," "would," "expect," "anticipate," "plan," "project," "intend," "could," "should," or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; manufacturing or supply chain interruptions or changes in customer demand because of COVID-19; delays or difficulties in implementing our cost reduction strategies; delays or difficulties in expanding our manufacturing capacities; an inability to attract and retain highly qualified personnel; changes in foreign currency exchange rates; uncertainty related to the effects of changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; changes in U.S. and foreign trade regulations and tariffs, and uncertainty regarding the same; changes in applicable domestic and foreign tax regulations, and uncertainty regarding the same; changes in applicable accounting standards and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The DNA of tech ™ is a trademark of Vishay Intertechnology.




VISHAY INTERTECHNOLOGY, INC.
                 
Summary of Operations
                 
(Unaudited - In thousands, except per share amounts)
                 
                   
   
Fiscal quarters ended
 
   
July 3, 2021
   
April 3, 2021
   
July 4, 2020
 
                   
Net revenues
 
$
819,120
   
$
764,632
   
$
581,717
 
Costs of products sold*
   
589,848
     
561,683
     
451,047
 
Gross profit
   
229,272
     
202,949
     
130,670
 
  Gross margin
   
28.0
%
   
26.5
%
   
22.5
%
                         
Selling, general, and administrative expenses*
   
103,900
     
105,685
     
89,127
 
Restructuring and severance costs
   
-
     
-
     
743
 
Operating income
   
125,372
     
97,264
     
40,800
 
  Operating margin
   
15.3
%
   
12.7
%
   
7.0
%
                         
Other income (expense):
                       
  Interest expense
   
(4,443
)
   
(4,376
)
   
(8,430
)
  Loss on early extinguishment of debt
   
-
     
-
     
(1,146
)
  Other
   
(3,749
)
   
(5,731
)
   
(1,484
)
  Total other income (expense) - net
   
(8,192
)
   
(10,107
)
   
(11,060
)
                         
Income before taxes
   
117,180
     
87,157
     
29,740
 
                         
Income tax expense
   
23,799
     
15,514
     
4,845
 
                         
Net earnings
   
93,381
     
71,643
     
24,895
 
                         
Less: net earnings attributable to noncontrolling interests
   
189
     
208
     
242
 
                         
Net earnings attributable to Vishay stockholders
 
$
93,192
   
$
71,435
   
$
24,653
 
                         
Basic earnings per share attributable to Vishay stockholders
 
$
0.64
   
$
0.49
   
$
0.17
 
                         
Diluted earnings per share attributable to Vishay stockholders
 
$
0.64
   
$
0.49
   
$
0.17
 
                         
Weighted average shares outstanding - basic
   
145,017
     
144,968
     
144,846
 
                         
Weighted average shares outstanding - diluted
   
145,445
     
145,463
     
145,170
 
                         
Cash dividends per share
 
$
0.095
   
$
0.095
   
$
0.095
 
                         
* The fiscal quarter ended July 4, 2020 includes incremental costs of products sold and selling, general, and administrative expenses (benefits) separable from normal operations directly attributable to the COVID-19 pandemic of $923 and $(747), respectively.
 




VISHAY INTERTECHNOLOGY, INC.
           
Summary of Operations
           
(Unaudited - In thousands, except per share amounts)
           
             
   
Six fiscal months ended
 
   
July 3, 2021
   
July 4, 2020
 
             
Net revenues
 
$
1,583,752
   
$
1,194,558
 
Costs of products sold*
   
1,151,531
     
916,648
 
Gross profit
   
432,221
     
277,910
 
  Gross margin
   
27.3
%
   
23.3
%
                 
Selling, general, and administrative expenses*
   
209,585
     
188,959
 
Restructuring and severance costs
   
-
     
743
 
Operating income
   
222,636
     
88,208
 
  Operating margin
   
14.1
%
   
7.4
%
                 
Other income (expense):
               
  Interest expense
   
(8,819
)
   
(16,982
)
  Loss on early extinguishment of debt
   
-
     
(4,066
)
  Other
   
(9,480
)
   
(1,286
)
  Total other income (expense) - net
   
(18,299
)
   
(22,334
)
                 
Income before taxes
   
204,337
     
65,874
 
                 
Income tax expense
   
39,313
     
13,595
 
                 
Net earnings
   
165,024
     
52,279
 
                 
Less: net earnings attributable to noncontrolling interests
   
397
     
407
 
                 
Net earnings attributable to Vishay stockholders
 
$
164,627
   
$
51,872
 
                 
Basic earnings per share attributable to Vishay stockholders
 
$
1.14
   
$
0.36
 
                 
Diluted earnings per share attributable to Vishay stockholders
 
$
1.13
   
$
0.36
 
                 
Weighted average shares outstanding - basic
   
144,992
     
144,818
 
                 
Weighted average shares outstanding - diluted
   
145,453
     
145,232
 
                 
Cash dividends per share
 
$
0.19
   
$
0.19
 
                 
* The six fiscal months ended July 4, 2020 includes incremental costs of products sold and selling, general, and administrative expenses (benefits) separable from normal operations directly attributable to the COVID-19 pandemic of $4,053 and $(430), respectively.
 




VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Balance Sheets
           
(In thousands)
           
             
   
July 3, 2021
   
December 31, 2020
 
   
(Unaudited)
       
Assets
           
Current assets:
           
  Cash and cash equivalents
 
$
726,759
   
$
619,874
 
  Short-term investments
   
129,035
     
158,476
 
  Accounts receivable, net
   
398,651
     
338,632
 
  Inventories:
               
    Finished goods
   
144,993
     
120,792
 
    Work in process
   
218,414
     
201,259
 
    Raw materials
   
144,472
     
126,200
 
  Total inventories
   
507,879
     
448,251
 
                 
  Prepaid expenses and other current assets
   
149,346
     
132,103
 
Total current assets
   
1,911,670
     
1,697,336
 
                 
Property and equipment, at cost:
               
  Land
   
75,547
     
76,231
 
  Buildings and improvements
   
636,540
     
641,041
 
  Machinery and equipment
   
2,745,465
     
2,732,771
 
  Construction in progress
   
91,386
     
86,520
 
  Allowance for depreciation
   
(2,633,944
)
   
(2,593,398
)
     
914,994
     
943,165
 
                 
Right of use assets
   
107,426
     
102,440
 
                 
Goodwill
   
157,991
     
158,183
 
                 
Other intangible assets, net
   
61,799
     
66,795
 
                 
Other assets
   
196,903
     
186,554
 
     Total assets
 
$
3,350,783
   
$
3,154,473
 



VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Balance Sheets (continued)
           
(In thousands)
           
             
   
July 3, 2021
   
December 31, 2020
 
   
(Unaudited)
       
             
Liabilities and equity
           
Current liabilities:
           
  Trade accounts payable
 
$
224,226
   
$
196,203
 
  Payroll and related expenses
   
151,668
     
141,034
 
  Lease liabilities
   
21,542
     
22,074
 
  Other accrued expenses
   
210,061
     
182,642
 
  Income taxes
   
31,617
     
20,470
 
Total current liabilities
   
639,114
     
562,423
 
                 
Long-term debt less current portion
   
454,031
     
394,886
 
U.S. transition tax payable
   
110,681
     
125,438
 
Deferred income taxes
   
1,869
     
1,852
 
Long-term lease liabilities
   
91,880
     
86,220
 
Other liabilities
   
105,631
     
104,356
 
Accrued pension and other postretirement costs
   
288,159
     
300,113
 
Total liabilities
   
1,691,365
     
1,575,288
 
                 
Redeemable convertible debentures
   
-
     
170
 
                 
Equity:
               
Vishay stockholders' equity
               
  Common stock
   
13,271
     
13,256
 
  Class B convertible common stock
   
1,210
     
1,210
 
  Capital in excess of par value
   
1,346,132
     
1,409,200
 
  Retained earnings
   
296,629
     
138,990
 
  Accumulated other comprehensive income (loss)
   
(221
)
   
13,559
 
  Total Vishay stockholders' equity
   
1,657,021
     
1,576,215
 
Noncontrolling interests
   
2,397
     
2,800
 
Total equity
   
1,659,418
     
1,579,015
 
Total liabilities, temporary equity, and equity
 
$
3,350,783
   
$
3,154,473
 




VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Statements of Cash Flows
           
(Unaudited - In thousands)
           
   
Six fiscal months ended
 
   
July 3, 2021
   
July 4, 2020
 
             
Operating activities
           
Net earnings
 
$
165,024
   
$
52,279
 
Adjustments to reconcile net earnings to
               
    net cash provided by operating activities:
               
      Depreciation and amortization
   
83,879
     
82,158
 
      Gain on disposal of property and equipment
   
(207
)
   
(43
)
      Accretion of interest on convertible debt instruments
   
-
     
7,125
 
      Inventory write-offs for obsolescence
   
9,550
     
11,587
 
      Loss on early extinguishment of debt
   
-
     
4,066
 
      Deferred income taxes
   
519
     
(4,370
)
      Other
   
5,758
     
954
 
      Change in U.S. transition tax liability
   
(14,757
)
   
-
 
      Change in repatriation tax liability
   
-
     
(16,258
)
      Changes in operating assets and liabilities
   
(74,983
)
   
(12,589
)
Net cash provided by operating activities
   
174,783
     
124,909
 
                 
Investing activities
               
Purchase of property and equipment
   
(60,710
)
   
(48,832
)
Proceeds from sale of property and equipment
   
234
     
230
 
Purchase of short-term investments
   
(27,488
)
   
(157,086
)
Maturity of short-term investments
   
53,679
     
108,044
 
Other investing activities
   
347
     
(529
)
Net cash used in investing activities
   
(33,938
)
   
(98,173
)
                 
Financing activities
               
Repurchase of convertible debt instruments
   
(300
)
   
(90,525
)
Net changes in short-term borrowings
   
-
     
(113
)
Dividends paid to common stockholders
   
(25,216
)
   
(25,185
)
Dividends paid to Class B common stockholders
   
(2,298
)
   
(2,299
)
Distributions to noncontrolling interests
   
(800
)
   
(600
)
Cash withholding taxes paid when shares withheld for vested equity awards
   
(1,963
)
   
(2,016
)
Net cash used in financing activities
   
(30,577
)
   
(120,738
)
Effect of exchange rate changes on cash and cash equivalents
   
(3,383
)
   
(201
)
                 
Net increase (decrease) in cash and cash equivalents
   
106,885
     
(94,203
)
                 
Cash and cash equivalents at beginning of period
   
619,874
     
694,133
 
Cash and cash equivalents at end of period
 
$
726,759
   
$
599,930
 




VISHAY INTERTECHNOLOGY, INC.
                             
Reconciliation of Adjusted Earnings Per Share
                         
(Unaudited - In thousands, except per share amounts)
                         
   
Fiscal quarters ended
   
Six fiscal months ended
 
   
July 3, 2021
   
April 3, 2021
   
July 4, 2020
   
July 3, 2021
   
July 4, 2020
 
                               
GAAP net earnings attributable to Vishay stockholders
 
$
93,192
   
$
71,435
   
$
24,653
   
$
164,627
   
$
51,872
 
                                         
Reconciling items affecting gross profit:
                                       
Impact of the COVID-19 pandemic
 
$
-
   
$
-
   
$
923
   
$
-
   
$
4,053
 
                                         
Other reconciling items affecting operating income:
                                 
Restructuring and severance costs
 
$
-
   
$
-
   
$
743
   
$
-
   
$
743
 
Impact of the COVID-19 pandemic
 
$
-
   
$
-
   
$
(747
)
   
-
     
(430
)
                                         
Reconciling items affecting other income (expense):
                                 
Loss on early extinguishment of debt
 
$
-
   
$
-
   
$
1,146
   
$
-
   
$
4,066
 
                                         
Reconciling items affecting tax expense (benefit):
                                 
Changes in tax regulation
 
$
(3,881
)
 
$
(4,395
)
 
$
-
   
$
(8,276
)
 
$
-
 
Change in deferred taxes due to early extinguishment of debt
   
-
     
-
     
-
     
-
     
(1,346
)
Effects of cash repatriation program
   
-
     
-
     
(190
)
   
-
     
(190
)
Tax effects of pre-tax items above
   
-
     
-
     
(589
)
   
-
     
(2,071
)
                                         
Adjusted net earnings
 
$
89,311
   
$
67,040
   
$
25,939
   
$
156,351
   
$
56,697
 
                                         
Adjusted weighted average diluted shares outstanding
   
145,445
     
145,463
     
145,170
     
145,453
     
145,232
 
                                         
Adjusted earnings per diluted share
 
$
0.61
   
$
0.46
   
$
0.18
   
$
1.07
   
$
0.39
 




VISHAY INTERTECHNOLOGY, INC.
                         
Reconciliation of Free Cash
                             
(Unaudited - In thousands)
                             
   
Fiscal quarters ended
   
Six fiscal months ended
 
   
July 3, 2021
   
April 3, 2021
   
July 4, 2020
   
July 3, 2021
   
July 4, 2020
 
Net cash provided by operating activities
 
$
117,461
   
$
57,322
   
$
90,431
   
$
174,783
   
$
124,909
 
Proceeds from sale of property and equipment
   
34
     
200
     
177
     
234
     
230
 
Less: Capital expenditures
   
(32,183
)
   
(28,527
)
   
(24,504
)
   
(60,710
)
   
(48,832
)
Free cash
 
$
85,312
   
$
28,995
   
$
66,104
   
$
114,307
   
$
76,307
 




VISHAY INTERTECHNOLOGY, INC.
                             
Reconciliation of EBITDA and Adjusted EBITDA
                         
(Unaudited - In thousands)
                             
   
Fiscal quarters ended
   
Six fiscal months ended
 
   
July 3, 2021
   
April 3, 2021
   
July 4, 2020
   
July 3, 2021
   
July 4, 2020
 
                               
GAAP net earnings attributable to Vishay stockholders
 
$
93,192
   
$
71,435
   
$
24,653
   
$
164,627
   
$
51,872
 
Net earnings attributable to noncontrolling interests
   
189
     
208
     
242
     
397
     
407
 
Net earnings
 
$
93,381
   
$
71,643
   
$
24,895
   
$
165,024
   
$
52,279
 
                                         
Interest expense
 
$
4,443
   
$
4,376
   
$
8,430
   
$
8,819
   
$
16,982
 
Interest income
   
(325
)
   
(287
)
   
(956
)
   
(612
)
   
(2,810
)
Income taxes
   
23,799
     
15,514
     
4,845
     
39,313
     
13,595
 
Depreciation and amortization
   
41,733
     
42,146
     
40,638
     
83,879
     
82,158
 
EBITDA
 
$
163,031
   
$
133,392
   
$
77,852
   
$
296,423
   
$
162,204
 
                                         
Reconciling items
                                       
Impact of the COVID-19 pandemic
 
$
-
   
$
-
   
$
176
   
$
-
   
$
3,623
 
Restructuring and severance costs
   
-
     
-
     
743
     
-
     
743
 
Loss on early extinguishment of debt
   
-
     
-
     
1,146
     
-
     
4,066
 
                                         
Adjusted EBITDA
 
$
163,031
   
$
133,392
   
$
79,917
   
$
296,423
   
$
170,636
 
                                         
Adjusted EBITDA margin**
   
19.9
%
   
17.4
%
   
13.7
%
   
18.7
%
   
14.3
%
                                         
** Adjusted EBITDA as a percentage of net revenues
                                 

Contact:
Vishay Intertechnology, Inc.
Peter Henrici
Senior Vice President, Corporate Communications
+1-610-644-1300