Try our mobile app

Published: 2021-08-10 00:00:00 ET
<<<  go to ACMR company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 209.251.16.118:3128 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Tue, 10 Aug 2021 10:06:42 GMT server: AmazonS3 x-amz-id-2: P2CDWrpbQ0/d+ce8imAKG7amdAsQGV4l1+IJ8+wpkr/sp5mWkIz1/0ewvWp3YonZjDzygnqRL8o= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1628589998/atime:1628589998/md5:bc31471cbce4b0b9d9ec939d18e92f0a/ctime:1628589999 x-amz-replication-status: COMPLETED x-amz-request-id: VBS7Y5C4R29BEZPS x-amz-version-id: 8HkarjDuM01QHNO4iCxLb8VnPuVFUPbi x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 22518 0 pmb=mTOE,2 expires: Fri, 07 Apr 2023 06:35:06 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Fri, 07 Apr 2023 06:35:06 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=15034FFBC6CFF926AEEF22EBCB325541~000000000000000000000000000000~YAAQlag8F2AJ3laHAQAAhANtWhMOTVmbWQWRQwm81yRypIHHNlMS0x7zjjmSUvOELN03nZUF3yt0m44gP1oNwor53c7VAvDRUzS8MGHUJa4e72RWkTLcsxaHQszM7H0qGGV1XymnEjGnmOVSEne104xcipHCP2PJRCYnLY2IIcCr6rHB84Yd9P5SYYIFYsFv6Q2whYvjIT5vFi6A+QpR4FF49r/MmT0XbqJI6k9PEVQCrxRWvHGh0ytv/SxOC7pVc5RbPE+/r+ErHGtIEHnBlepVpbKXjMP14b/uHPmOcZXRJUPPvTPodz+6F21rtBtTBbViXaih0LeZqVIc1bmQZhk2eSDuvnB3DEaJba8T4ocVdSN+7JBu4DOMPfB6huoQffQCSBj3vP4=; Domain=.sec.gov; Path=/; Expires=Fri, 07 Apr 2023 08:35:06 GMT; Max-Age=7200; HttpOnly set-cookie: bm_mi=5E445D0A56F17B6C952E11581F7C2F44~YAAQlag8F2EJ3laHAQAAhANtWhNNfX1awRG2DF6BxOrcAVrmEouCBK2XxiHHUigqbbyAOSWxxPIrZxqcvuOEl7VkVg5JhvftDPM6r2ieHAfhWCDO6uGnTMhcVRvd6YBkMz7U+5j2zxtYq63FnqWldq2Ym/eBCLnBry/ApxaFsa6R+7Z4QzO7yOdQPekRaeXaMrYOY04/0da8ScDj+alLsOTAJ/Rld+q7Cd1r2i7smmIv06V70vSaI5NHjh94N+1yhJQCDam1BA9iE7Q/pDsRwP7uAOsGQALFrN8Lhs3NMOWi7hj24pw36srMvJmxTxqQQiyf/T1uYMytwuNDOgLMoWwi+jdlORhjgAyMzbkAqSUPc7gTdIETDVBQubB/QtOYUUcSy5Xt5o34nd/RKVwdgHnx~1; Domain=.sec.gov; Path=/; Expires=Fri, 07 Apr 2023 06:35:06 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.01 2 brhc10027830_ex99-01.htm EXHIBIT 99.01
Exhibit 99.01


ACM Research Reports Second Quarter 2021 Results
 
FREMONT, California, August 5, 2021 (Globe Newswire) – ACM Research, Inc. (“ACM” or the “Company”) (NASDAQ:ACMR), a leading supplier of wafer cleaning technologies for advanced semiconductor devices, today reported financial results for its second fiscal quarter ended June 30, 2021.

ACM’s President and Chief Executive Officer Dr. David Wang commented, “We delivered an outstanding second quarter, with record revenue and shipments driven by broad demand for our flagship cleaning products and newer product offerings. We experienced good contributions from a number of new China-based semiconductor customers in the first half of 2021, which we expect to grow in the second half of the year and beyond. Our Chuansha capacity expansion plan remains on schedule, with the second building expected to ramp production in the second half of this year. We have raised our full-year 2021 revenue guidance, which, at the mid-point, now represents 48% growth over last year.”
 
Dr. Wang continued, “Looking ahead, we believe we are well positioned for solid growth, with our two major new product initiatives expected to expand our total addressable market. On June 10, 2021, the Shanghai Stock Exchange Commission submitted ACM Shanghai’s application for registration of its STAR Market IPO to the China Securities Regulatory Commission, a significant milestone in the process. We are confident that the STAR Market listing, combined with the continued listing of ACM’s Class A common stock on the Nasdaq Global Market, will help accelerate our pace to become a global player in the semiconductor equipment industry.”
 
   
Three Months Ended June 30,
 
   
GAAP
   
Non-GAAP(1)
 
   
2021
   
2020
   
2021
   
2020
 
   
(dollars in thousands, except per share data)
 
Revenue
 
$
53,864
   
$
39,049
   
$
53,864
   
$
39,049
 
Gross margin
   
40.2
%
   
49.6
%
   
40.5
%
   
49.7
%
Income from operations
 
$
4,331
   
$
7,336
   
$
5,666
   
$
8,191
 
Net income (loss) attributable to ACM Research, Inc.
 
$
6,567
   
$
(81
)
 
$
4,119
   
$
6,205
 
Basic EPS
 
$
0.34
   
$
(0.00
)
 
$
0.22
   
$
0.34
 
Diluted EPS
 
$
0.30
   
$
(0.00
)
 
$
0.19
   
$
0.29
 
 
   
Six Months Ended June 30,
 
   
GAAP
   
Non-GAAP(1)
 
   
2021
   
2020
   
2021
   
2020
 
   
(dollars in thousands, except per share data)
 
Revenue
 
$
97,596
   
$
63,397
   
$
97,596
   
$
63,397
 
Gross margin
   
40.7
%
   
46.7
%
   
40.9
%
   
46.8
%
Income from operations
 
$
7,781
   
$
8,554
   
$
10,326
   
$
10,098
 
Net income attributable to ACM Research, Inc.
 
$
12,037
   
$
1,624
   
$
11,846
   
$
8,599
 
Basic EPS
 
$
0.63
   
$
0.09
   
$
0.62
   
$
0.48
 
Diluted EPS
 
$
0.56
   
$
0.08
   
$
0.55
   
$
0.41
 
 
(1)
Reconciliations to U.S. generally accepted accounting principles (“GAAP”) financial measures from non-GAAP financial measures are presented below under “Reconciliation of GAAP to Non-GAAP Financial Measures.”  Non-GAAP financial measures exclude stock-based compensation with respect to net income (loss) attributable to ACM Research, Inc. and basic and diluted EPS, and also exclude non-cash changes in fair value of financial assets and liabilities and unrealized gain on trading securities.


Outlook
 
For fiscal year 2021, the Company now expects revenue to be in the range of $225 million to $240 million, versus the previous guidance range of $205 million to $230 million. This expectation assumes, among other factors, continued improvement with respect to the global COVID-19 pandemic and stability in US-China trade policy. The range of ACM’s 2021 outlook reflects, among other things, variances in spending scenarios for the production ramps of key customers, the trajectory of the DRAM recovery, and the timing of acceptances for first tools under evaluation in the field.

Q2 Operating Highlights and Recent Announcements
 

Shipments. Total shipments in the second quarter of 2021 were $82 million, versus $45 million in the second quarter of 2020 and $74 million in the first quarter of 2021. Total shipments include deliveries for revenue in the quarter and deliveries of first tool systems awaiting customer acceptance for potential revenue in future quarters.

ECP Ramp.  ACM continued to gain solid traction with its ECP product line in the marketplace.  ACM’s ECP ramp is progressing, with three ECP ap first tools delivered during the second quarter of 2021 and multiple ECP map and ECP ap tools scheduled for delivery in the second half of 2021.

Production Capacity. ACM Shanghai increased the total available floor space at its newly-leased second Chuansha factory building to 200,000 square feet, and expects to begin its initial production ramp at that facility in the third quarter of 2021.

Bevel Etch Product.  The new Bevel Etch product further expands ACM’s comprehensive offering of wet tools. The new product uses a wet etch method to remove various types of dielectric, metal and organic material films, as well as particle contaminants on the wafer edge. We expect to deliver a first-tool Bevel Etch product to a China-based logic customer in the third quarter of 2021.

ACM Shanghai IPO. On June 10, 2021, the Shanghai Stock Exchange Commission submitted ACM Shanghai’s application for registration for its STAR Market IPO to the China Securities Regulatory Commission. The timing and successful completion of the STAR Market IPO and listing are subject to the acceptance of the registration application by the China Securities Regulatory Commission, and remains uncertain as it depends upon numerous factors beyond ACM Shanghai’s control.
 
Financial Summary
 
Unless otherwise noted, the following figures refer to the second quarter of 2021 and comparisons are with the second quarter of 2020.
 
Revenue was $53.9 million, up 37.9%, reflecting an increase in revenue from wet cleaning and other front-end processing tools, and advanced packaging, other advanced processing tools, services and spares.
 
Gross margin was 40.2%, down from 49.6%. Non-GAAP gross margin, which excludes stock-based compensation, was 40.5%, down from 49.7%.  Gross margin was within the range of 40.0% to 45.0% set forth in the Company’s long-term business model. The Company expects gross margin to vary from period to period due to a variety of factors, such as sales volume and product mix.
 
Operating expenses were $17.3 million, an increase of 44.3%. Non-GAAP operating expenses, which exclude stock-based compensation, were $16.1 million, up 43.9%. Non-GAAP operating expenses as a percent of revenue increased to 29.9% from 28.7%. Higher research and development spending on new products, expenses related to sales activities, and legal expenses for preparation of ACM Shanghai’s STAR Market IPO and ACM’s civil suit defense contributed to the increase from the prior-year period.
 
- 2 -

Operating income of $4.3 million reflected a decrease of 41.0%. Non-GAAP operating income, which excludes stock-based compensation, was $5.7 million, down 30.8%.
 
Unrealized gain on trading securities was $3.8 million in the second quarter of 2021. The gain reflects the change in market value of ACM Shanghai’s indirect investment in STAR Market IPO shares of Semiconductor Manufacturing International Corporation (SMIC), which began trading in mid-July 2020. The value was marked-to-market at quarter-end and is excluded from non-GAAP results.

Net income attributable to ACM Research, Inc. was $6.6 million, compared to a net loss of $0.1 million.  Non-GAAP net income attributable to ACM Research, Inc., which excludes stock-based compensation, unrealized gain on trading securities, and change in fair value of financial liability, was $4.1 million as compared to $6.2 million.  Tax-related items (compared to a normalized tax rate) and the effects of foreign-exchange fluctuations on operating results provided a net headwind of $0.3 million, compared to $0.9 million.

Net income per diluted share attributable to ACM Research, Inc. was $0.30, compared to $0.00. Non-GAAP net income per diluted share, which excludes stock-based compensation, unrealized gain on trading securities, and change in fair value of financial liability, was $0.19, compared to $0.29. Tax-related items and the effects of foreign-exchange fluctuations on operating results resulted in a net headwind of $0.01 per share, compared to a net headwind of $0.04 per share.

Cash and equivalents at quarter-end were $70.2 million, versus $78.8 million at the end of the first quarter of 2021 and $71.8 million at the end of 2020. The quarter-over-quarter decrease was primarily due to cash flow used by operating activities.
 
Conference Call Details
 
A conference call to discuss results will be held on Friday, August 6, 2021, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. China Time). Dial-in details for the call are as follows. Please reference conference ID 6491014.

 
Phone Number
Toll-Free Number
United States
+1 (661) 567-1217
+1 (833) 562-0137
Hong Kong
+852 5819 4851
+852 8009 66253
Mainland China
+86 8008700169
 
+86 4006828609
 

A recording of the webcast will be available on the investor page of the ACM website at www.acmrcsh.com for one week following the call.
 
Use of Non-GAAP Financial Measures

ACM presents non-GAAP gross margin, operating expenses, operating income, net income (loss) attributable to ACM Research, Inc., and basic and diluted earnings per share as supplemental measures to GAAP financial measures regarding ACM’s operational performance. These supplemental measures exclude the impact of stock-based compensation, which ACM does not believe is indicative of its core operating results. In addition, non-GAAP net income attributable to ACM Research, Inc. and basic and diluted EPS exclude non-cash change in fair value of financial assets and liabilities and unrealized gain on trading securities, which ACM also believes are not indicative of its core operating results. A reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure is provided below under “Reconciliation of Non-GAAP to GAAP Financial Measures.”

- 3 -

ACM believes these non-GAAP financial measures are useful to investors in assessing its operating performance. ACM uses these financial measures internally to evaluate its operating performance and for planning and forecasting of future periods. Financial analysts may focus on and publish both historical results and future projections based on the non-GAAP financial measures. ACM also believes it is in the best interests of investors for ACM to provide this non-GAAP information.

While ACM believes these non-GAAP financial measures provide useful supplemental information to investors, there are limitations associated with the use of these non-GAAP financial measures. These non-GAAP financial measures may not be reported by competitors, and they may not be directly comparable to similarly titled measures of other companies due to differences in calculation methodologies. The non-GAAP financial measures are not an alternative to GAAP information and are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures. They should be used only as a supplement to GAAP information and should be considered only in conjunction with ACM’s consolidated financial statements prepared in accordance with GAAP.

Forward-Looking Statements

Certain statements contained in the second and third paragraphs of this press release, under the heading “Outlook” above, and in the second, third and fourth bullets under “Q2 Operating Highlights and Recent Developments” above are not historical facts and may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements regarding the intent, belief and current expectations with respect to: the demand for ACM’s tools, including specifically in fiscal year 2021; the expansion in 2021 of ACM’s product offering, production capacity and base of major customers; the timing and ability of ACM to secure orders from new customers; and ACM’s plans for completion of the STAR Market initial public offering of shares of ACM Shanghai, which are expectations only, reflect management's current views, are based on certain assumptions, and involve risks and uncertainties. Actual results, events, or performance may differ materially from the above forward-looking statements due to a number of important factors, and will be dependent upon a variety of factors, including, but not limited to, the following, any of which could be exacerbated even further by the continuing COVID-19 outbreak in China and globally; anticipated customer orders or identified market opportunities may not grow or develop as anticipated; customer orders already received may be postponed or canceled; ACM may be unable to obtain the qualification and acceptance of its delivered tools when anticipated or at all, which would delay or preclude ACM’s recognition of revenue from the sale of those tools; suppliers may not be able to meet ACM’s demands on a timely basis; ACM’s technologies and tools may not gain market acceptance; ACM may be unable to compete effectively by, among other things, enhancing its existing tools, adding additional production capacity and engaging additional major customers; volatile global economic, market, industry and other conditions could result in sharply lower demand for products containing semiconductors and for the Company's products and in disruption of capital and credit markets; trade regulations, currency fluctuations, political instability and war may materially adversely affect ACM due to its substantial non-U.S. customer and supplier base and its substantial non-U.S. manufacturing operations. The completion and timing of ACM Shanghai’s obtaining of remaining regulatory approval for its STAR Market IPO and listing of its shares are subject to numerous risks, such as the receipt of all necessary Chinese governmental approvals, that are outside ACM’s control. ACM cannot guarantee any future results, levels of activity, performance or achievements.  ACM undertakes no obligation to publicly update these forward-looking statements to reflect events or circumstances that occur after the date hereof or to reflect any change in its expectations regarding these forward-looking statements or the occurrence of unanticipated events.

- 4 -

About ACM Research, Inc.

ACM develops, manufactures, and sells semiconductor process equipment for single-wafer or batch wet cleaning, electroplating, stress-free polishing and thermal processes that are critical to advanced semiconductor device manufacturing, as well as wafer-level packaging. The Company is committed to delivering customized, high performance, cost-effective process solutions that semiconductor manufacturers can use in numerous manufacturing steps to improve productivity and product yield.

© ACM Research, Inc. The ACM Research logo is a trademark of ACM Research, Inc. For convenience, this trademark appears in this press release without a ™ symbol, but that practice does not mean that ACM will not assert, to the fullest extent under applicable law, its rights to the trademarks.

For investor and media inquiries, please contact:

In the United States:
The Blueshirt Group
 
Ralph Fong
 
+1 (415) 489-2195
 
ralph@blueshirtgroup.com
   
In China:
The Blueshirt Group Asia
 
Gary Dvorchak, CFA
 
+86 (138) 1079-1480
 
gary@blueshirtgroup.com

- 5 -

ACM RESEARCH, INC.
Condensed Consolidated Balance Sheets

   
June 30, 2021
   
December 31, 2020
 
   
(Unaudited)
 
   
(In thousands, except share and per share data)
 
Assets
           
Current assets:
           
Cash and cash equivalents
 
$
70,209
   
$
71,766
 
Trading securities
   
31,257
     
28,239
 
Accounts receivable, less allowance for doubtful accounts of $0 as of June 30, 2021 and December 31, 2020
   
71,357
     
56,441
 
Other receivables
   
10,733
     
9,679
 
Inventories
   
136,852
     
88,639
 
Prepaid expenses
   
8,953
     
5,892
 
Total current assets
   
329,361
     
260,656
 
Property, plant and equipment, net
   
8,985
     
8,192
 
Land use right, net
   
9,642
     
9,646
 
Operating lease right-of-use assets, net
   
5,209
     
4,297
 
Intangible assets, net
   
630
     
554
 
Deferred tax assets
   
14,691
     
11,076
 
Long-term investments
   
7,006
     
6,340
 
Other long-term assets
   
43,434
     
40,496
 
Total assets
   
418,958
     
341,257
 
Liabilities and Stockholders’ Equity
               
Current liabilities:
               
Short-term borrowings
   
22,162
     
26,147
 
Current portion of long-term borrowings
   
1,799
     
1,591
 
Accounts payable
   
67,031
     
35,603
 
Advances from customers
   
43,845
     
17,888
 
Deferred revenue
   
2,348
     
1,343
 
Income taxes payable
   
482
     
31
 
FIN-48 payable
   
83
     
83
 
Other payables and accrued expenses
   
21,871
     
18,805
 
Current portion of operating lease liability
   
2,437
     
1,417
 
Total current liabilities
   
162,058
     
102,908
 
Long-term borrowings
   
18,717
     
17,979
 
Long-term operating lease liability
   
2,772
     
2,880
 
Deferred tax liability
   
1,298
     
1,286
 
Other long-term liabilities
   
4,557
     
8,034
 
Total liabilities
   
189,402
     
133,087
 
Commitments and contingencies
               
Stockholders’ equity:
               
Common stock – Class A, par value $0.0001: 50,000,000 shares authorized as of June 30, 2021 and December 31, 2020; 17,668,409 shares issued and outstanding as of June 30, 2021 and 16,896,693 shares issued and outstanding as of December 31, 2020
   
2
     
2
 
Common stock–Class B, par value $0.0001:  2,409,738 shares authorized as of June 30, 2021 and December 31, 2020; 1,707,605 shares issued and outstanding as of June 30, 2021 and 1,802,606 shares issued and outstanding as of December 31, 2020
   
-
     
-
 
Additional paid in capital
   
108,566
     
102,004
 
Accumulated surplus
   
46,324
     
34,287
 
Accumulated other comprehensive income
   
5,931
     
4,857
 
Total ACM Research, Inc. stockholders’ equity
   
160,823
     
141,150
 
Non-controlling interests
   
68,733
     
67,020
 
Total stockholders’ equity
   
229,556
     
208,170
 
Total liabilities and stockholders’ equity
 
$
418,958
   
$
341,257
 

- 6 -

ACM RESEARCH, INC.
Condensed Consolidated Statements of Operations and Comprehensive Income
 
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2021
   
2020
   
2021
   
2020
 
   
(Unaudited)
   
(Unaudited)
 
   
( In thousands, except share and per share data)
   
( In thousands, except share and per share data)
 
Revenue
 
$
53,864
   
$
39,049
   
$
97,596
   
$
63,397
 
Cost of revenue
   
32,184
     
19,693
     
57,871
     
33,813
 
Gross profit
   
21,680
     
19,356
     
39,725
     
29,584
 
Operating expenses:
                               
Sales and marketing
   
5,789
     
4,595
     
11,097
     
7,600
 
Research and development
   
7,933
     
5,221
     
13,437
     
8,898
 
General and administrative
   
3,627
     
2,204
     
7,410
     
4,532
 
Total operating expenses, net
   
17,349
     
12,020
     
31,944
     
21,030
 
Income from operations
   
4,331
     
7,336
     
7,781
     
8,554
 
Interest income
   
31
     
320
     
80
     
655
 
Interest expense
   
(194
)
   
(228
)
   
(383
)
   
(339
)
Change in fair value of financial liability
   
-
     
(5,431
)
   
-
     
(5,431
)
Unrealized gain on trading securities
   
3,783
     
-
     
2,736
     
-
 
Other income, net
   
(897
)
   
149
     
(428
)
   
826
 
Equity income in net income of affiliates
   
295
     
209
     
615
     
357
 
Income before income taxes
   
7,349
     
2,355
     
10,401
     
4,622
 
Income tax benefit (expense)
   
(15
)
   
(1,859
)
   
2,755
     
(2,163
)
Net income
   
7,334
     
496
     
13,156
     
2,459
 
Less: Net income attributable to non-controlling interests and redeemable non-controlling interests
   
767
     
577
     
1,119
     
835
 
Net income attributable to ACM Research, Inc.
 
$
6,567
   
$
(81
)
 
$
12,037
   
$
1,624
 
Comprehensive income:
                               
Net income
   
7,334
     
496
     
13,156
     
2,459
 
Foreign currency translation adjustment
   
3,000
     
242
     
1,668
     
(1,658
)
Comprehensive Income
   
10,334
     
738
     
14,824
     
801
 
Less: Comprehensive income attributable to non-controlling interests and redeemable non-controlling interests
   
1,797
     
1,610
     
1,714
     
916
 
Comprehensive income attributable to ACM Research, Inc.
 
$
8,537
   
$
(872
)
 
$
13,110
   
$
(115
)
                                 
Net income attributable to ACM Research, Inc. per common share:
                               
Basic
 
$
0.34
   
$
(0.00
)
 
$
0.63
   
$
0.09
 
Diluted
 
$
0.30
   
$
(0.00
)
 
$
0.56
   
$
0.08
 
                                 
Weighted average common shares outstanding used in computing per share amounts:
                               
Basic
   
19,123,659
     
18,050,841
     
18,956,195
     
18,085,602
 
Diluted
   
21,807,744
     
21,516,175
     
21,679,528
     
21,197,203
 

- 7 -

ACM RESEARCH, INC.
Total Revenue by Product Category, by Equipment Type and by Region
 
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
Total Revenue By Product Category
 
2021
   
2020
   
2021
   
2020
 
Single Wafer Cleaning Tools (SAPS, TEBO, Tahoe) and Semi-Critical Cleaning Equipment
 
$
45,461
   
$
33,340
   
$
77,874
   
$
56,124
 
ECP (front-end and packaging), Furnace and Other Technologies
   
-
     
4,490
     
5,550
     
4,490
 
Advanced Packaging (excluding ECP), and Services & Spare Parts
   
8,403
     
1,219
     
14,172
     
2,783
 
   
$
53,864
   
$
39,049
   
$
97,596
   
$
63,397
 

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
Total Revenue By Equipment Type (Front-end / Back-end)
 
2021
   
2020
   
2021
   
2020
 
Wet cleaning and other front-end processing tools
 
$
45,974
   
$
37,830
   
$
77,874
   
$
60,614
 
Advanced packaging, other processing tools,  services & spares
   
7,890
     
1,219
     
19,722
     
2,783
 
   
$
53,864
   
$
39,049
   
$
97,596
   
$
63,397
 

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
Total Revenue By Region
 
2021
   
2020
   
2021
   
2020
 
Mainland China
 
$
53,736
   
$
39,004
   
$
97,432
   
$
63,293
 
Other Regions
   
128
     
45
     
164
     
104
 
   
$
53,864
   
$
39,049
   
$
97,596
   
$
63,397
 

- 8 -

ACM RESEARCH, INC.
Reconciliation of GAAP to Non-GAAP Financial Measures
 
As described under “Use of Non-GAAP Financial Measures” above, ACM presents non-GAAP gross margin, operating expenses, operating income, net income (loss) attributable to ACM Research, Inc., and basic and diluted earnings per share as supplemental measures to GAAP financial measures, each of which excludes stock-based compensation (“SBC”) from the equivalent GAAP financial line items. In addition, non-GAAP net income (loss) attributable to ACM Research, Inc. and basic and diluted earnings per share exclude non-cash change in fair value of financial liabilities and unrealized gain on trading securities. The following table reconciles gross margin, operating expenses, operating income, net income (loss) attributable to ACM Research, Inc., and basic and diluted earnings per share to the related non-GAAP financial measures:

   
Three Months Ended June 30,
 
   
2021
   
2020
 
   
Actual
(GAAP)
   
SBC
   
Other non-operating adjustments
   
Adjusted
(Non-GAAP)
   
Actual
(GAAP)
   
SBC
   
Other non-operating adjustments
   
Adjusted
(Non-GAAP)
 
   
($ in thousands)
 
Revenue
 
$
53,864
   
$
-
   
$
-
   
$
53,864
   
$
39,049
   
$
-
   
$
-
   
$
39,049
 
Cost of revenue
   
(32,184
)
   
(110
)
   
-
     
(32,074
)
   
(19,693
)
   
(43
)
   
-
     
(19,650
)
Gross profit
   
21,680
     
(110
)
   
-
     
21,790
     
19,356
     
(43
)
   
-
     
19,399
 
Gross margin %
   
40.2
%
   
0.2
%
           
40.5
%
   
49.6
%
   
0.1
%
           
49.7
%
Operating expenses:
                                                               
Sales and marketing
   
(5,789
)
   
(478
)
   
-
     
(5,311
)
   
(4,595
)
   
(164
)
   
-
     
(4,431
)
Research and development
   
(7,933
)
   
(279
)
   
-
     
(7,654
)
   
(5,221
)
   
(188
)
   
-
     
(5,033
)
General and administrative
   
(3,627
)
   
(468
)
   
-
     
(3,159
)
   
(2,204
)
   
(460
)
   
-
     
(1,744
)
Income from operations
 
$
4,331
   
$
(1,335
)
 
$
-
   
$
5,666
   
$
7,336
   
$
(855
)
 
$
-
   
$
8,191
 
Operating margin %
   
8.0
%
   
2.5
%
   
-
     
10.5
%
   
18.8
%
   
2.2
%
   
-
     
21.0
%
Change in fair value of financial liability
   
-
     
-
     
-
     
-
     
(5,431
)
   
-
     
(5,431
)
   
-
 
Unrealized gain on trading securities
   
3,783
     
-
     
3,783
     
-
     
-
     
-
     
-
     
-
 
Net income (loss) attributable to ACM Research, Inc.
 
$
6,567
   
$
(1,335
)
 
$
3,783
   
$
4,119
   
$
(81
)
 
$
(855
)
 
$
(5,431
)
 
$
6,205
 
Basic EPS
 
$
0.34
                   
$
0.22
   
$
(0.00
)
                 
$
0.34
 
Diluted EPS
 
$
0.30
                   
$
0.19
   
$
(0.00
)
                 
$
0.29
 

   
Six Months Ended June 30,
 
   
2021
   
2020
 
   
Actual
(GAAP)
   
SBC
   
Other non-operating adjustments
   
Adjusted
(Non-GAAP)
   
Actual
(GAAP)
   
SBC
   
Other non-operating adjustments
   
Adjusted
(Non-GAAP)
 
   
($ in thousands)
 
Revenue
 
$
97,596
   
$
-
   
$
-
   
$
97,596
   
$
63,397
   
$
-
   
$
-
   
$
63,397
 
Cost of revenue
   
(57,871
)
   
(181
)
   
-
     
(57,690
)
   
(33,813
)
   
(88
)
   
-
     
(33,725
)
Gross profit
   
39,725
     
(181
)
   
-
     
39,906
     
29,584
     
(88
)
   
-
     
29,672
 
Gross margin %
   
40.7
%
   
0.2
%
           
40.9
%
   
46.7
%
   
0.1
%
           
46.8
%
Operating expenses:
                                                               
Sales and marketing
   
(11,097
)
   
(983
)
   
-
     
(10,114
)
   
(7,600
)
   
(258
)
   
-
     
(7,342
)
Research and development
   
(13,437
)
   
(508
)
   
-
     
(12,929
)
   
(8,898
)
   
(375
)
   
-
     
(8,523
)
General and administrative
   
(7,410
)
   
(873
)
   
-
     
(6,537
)
   
(4,532
)
   
(823
)
   
-
     
(3,709
)
Income from operations
 
$
7,781
   
$
(2,545
)
 
$
-
   
$
10,326
   
$
8,554
   
$
(1,544
)
 
$
-
   
$
10,098
 
Operating margin %
   
8.0
%
   
2.6
%
   
-
     
10.6
%
   
13.5
%
   
2.4
%
   
-
     
15.9
%
Change in fair value of financial liability
   
-
     
-
     
-
     
-
     
(5,431
)
   
-
     
(5,431
)
   
-
 
Unrealized gain on trading securities
   
2,736
     
-
     
2,736
     
-
     
-
     
-
     
-
     
-
 
Net income attributable to ACM Research, Inc.
 
$
12,037
   
$
(2,545
)
 
$
2,736
   
$
11,846
   
$
1,624
   
$
(1,544
)
 
$
(5,431
)
 
$
8,599
 
Basic EPS
 
$
0.63
                   
$
0.62
   
$
0.09
                   
$
0.48
 
Diluted EPS
 
$
0.56
                   
$
0.55
   
$
0.08
                   
$
0.41
 


- 9 -