Try our mobile app

Published: 2021-04-26 00:00:00 ET
<<<  go to FFIN company page
EX-99.1 2 d171910dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

For immediate release       For More Information:
                                                James R. Gordon, EVP & Chief Financial Officer
      325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES FIRST QUARTER 2021 EARNINGS

ABILENE, Texas, April 22, 2021 - First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the first quarter of 2021 of $56.92 million, up $19.69 million or 52.87 percent, when compared with earnings of $37.23 million in the same quarter a year ago. Diluted earnings per share were $0.40 for the first quarter of 2021 compared with $0.26 in the same quarter a year ago.

“We are extremely pleased that last year we did not look at the pandemic as a hurdle to performance, but we looked at it as an opportunity to be here and serve our customers. This created a great deal of momentum which maximized earnings last year and has rolled right into the first quarter this year. During the quarter, the Company had an organic asset growth of $1.20 billion driven by loan growth of $103.38 million, net of PPP and held-for-sale loans, and deposit growth of $737.63 million while overall asset quality continued to improve. We remain very focused on serving our customers and capitalizing on our growth over the last year,” said F. Scott Dueser, Chairman, President and CEO of First Financial Bankshares, Inc.

Net interest income for the first quarter of 2021 was $88.82 million, up $7.92 million from $80.90 million for the first quarter of 2020. The net interest margin, on a taxable equivalent basis, was 3.55 percent for the first quarter of 2021 compared to 3.75 percent in the fourth quarter of 2020 and 3.91 percent in the first quarter of 2020. Net interest income was positively impacted by a $2.05 billion increase in average-earning assets to $10.56 billion for the first quarter of 2021 when compared to the same period a year ago. The net interest margin was negatively impacted by the overall level of excess liquidity which totaled $1.08 billion at March 31, 2021 pending investment.

For the first quarter of 2021, interest income included Payroll Protection Program (“PPP”) loan fees of $6.25 million compared to $5.67 million for the fourth quarter of 2020. The remainder of the PPP loan deferred fees totaled approximately $16 million at March 31, 2021, including approximately $11 million for 2021 originations, and continue to be amortized over the shorter of the repayment period or the contractual life of 24 to 60 months. Additional information related to the Company’s PPP loan balances are included in the following table:

 

     PPP Loans Originated      PPP Loans Outstanding at
March 31, 2021*
 
     Number Of
Loans
     Dollars Of Loans      Number Of
Loans
     Dollars Of
Loans
 

PPP Round 1

     6,530      $ 703,450,000        2,759      $ 315,879,000  

PPP Round 2

     2,016        216,683,000        1,990        215,931,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

PPP Total

     8,546      $ 920,133,000        4,749      $ 531,810,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

*

PPP loan balances accounted for $499.35 million in average balances for the period.


At March 31, 2021, the Company recorded a negative provision for credit losses during the first quarter of 2021 of $2.00 million. The Company’s provision for credit losses in the first quarter of 2021 reflected the continued improvement in the economic outlook for our markets across Texas and overall improvements in asset quality.

During the first quarter of 2021, net charge-offs totaled $131 thousand compared to $1.91 million in the first quarter of 2020. At March 31, 2021, the allowance for credit losses totaled $62.97 million, or 1.18 percent of loans held-for-investment (“loans” hereafter), or 1.31 percent of loans excluding PPP loans, compared to $60.44 million at March 31, 2020, or 1.30 percent of loans. Additionally, the reserve for unfunded commitments totaled $6.92 million at March 31, 2021. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.75 percent at March 31, 2021, compared with 0.87 percent at March 31, 2020. Classified loans totaled $190.42 million at March 31, 2021, compared to $190.35 million at March 31, 2020.

Noninterest income in the first quarter of 2021 rose to $34.87 million from $28.73 million for the first quarter of 2020, as a result of the following:

 

   

Trust fees increased to $8.30 million in the first quarter of 2021 from $7.44 million in the first quarter of 2020. The fair value of trust assets managed increased to $7.54 billion, up 22.55 percent at March 31, 2021 from $6.15 billion at March 31, 2020.

 

   

Service charges on deposits were $4.79 million in the first quarter of 2021 compared with $5.92 million in the first quarter of 2020.

 

   

ATM, interchange and credit card fees increased to $8.68 million in the first quarter of 2021 from $7.40 million in the first quarter of 2020, driven by continued growth in the number of debit cards issued and overall customer utilization.

 

   

Mortgage income increased to $9.89 million compared with $3.85 million in the first quarter of 2020 due to a significant increase in the volume of loans originated.

 

   

Gains on sales of securities and other assets total $1.01 million compared to $2.18 million in the first quarter of 2020.

Noninterest expense for the first quarter of 2021 totaled $57.72 million compared to $55.32 million in the first quarter of 2020, as a result of the following:

 

   

Salary, commissions and employee benefit costs totaled $34.93 million for the first quarter of 2021, compared to $29.64 million in the first quarter of 2020.    The increase over the prior year was primarily driven by annual merit-based pay increases, higher mortgage related commissions and increases to incentive compensation based on operating results.

 

   

Noninterest expense in the first quarter of 2020 included merger related costs totaling $3.81 million.

The Company’s efficiency ratio was 45.36 percent for the first quarter of 2021 compared to 49.63 percent for the first quarter of 2020.

As of March 31, 2021, consolidated assets for the Company totaled $12.10 billion compared to $9.70 billion at March 31, 2020. Loans totaled $5.32 billion at March 31, 2021, compared with loans of $4.64 billion at March 31, 2020. During the first quarter of 2021, loans, excluding PPP loans, grew $103.38 million or 8.94 percent annualized, from December 31, 2020 balances. Deposits totaled $9.41 billion at March 31, 2021, compared to $7.21 billion at March 31, 2020, driven by organic growth. Shareholders’ equity rose to $1.67 billion as of March 31, 2021, compared to $1.53 billion at March 31, 2020.


About First Financial Bankshares, Inc.

Headquartered in Abilene, Texas, First Financial Bankshares, Inc. is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 78 locations in Texas, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Bryan, Burleson, College Station, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El Campo, Fort Worth, Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with ten locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial, please visit our website at http://www.ffin.com.

####

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; economic impact of oil and gas prices and the pandemic, changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables.    Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents and Filings” on the Company’s Website or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2021     2020  
ASSETS    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  

Cash and due from banks

   $ 190,350     $ 211,113     $ 175,088     $ 188,373     $ 191,486  

Interest-bearing deposits in banks

     893,221       517,971       58,933       196,426       76,378  

Investment securities

     5,109,631       4,393,029       4,431,280       4,118,863       4,107,069  

Loans, held-for-investment

     5,322,562       5,171,033       5,293,679       5,253,067       4,639,389  

Allowance for loan losses

     (62,974     (66,534     (76,038     (68,947     (60,440
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans, held-for-investment

     5,259,588       5,104,499       5,217,641       5,184,120       4,578,949  

Loans, held-for-sale

     65,405       83,969       101,055       66,370       42,034  

Premises and equipment, net

     142,415       142,269       141,002       138,933       139,554  

Goodwill

     313,481       313,481       313,481       313,481       312,842  

Other intangible assets

     4,499       4,911       5,394       5,884       6,392  

Other assets

     124,297       133,258       123,778       127,367       246,387  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 12,102,887     $ 10,904,500     $ 10,567,652     $ 10,339,817     $ 9,701,091  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 3,350,145     $ 2,982,697     $ 2,950,407     $ 2,941,679     $ 2,288,597  

Interest-bearing deposits

     6,063,302       5,693,120       5,344,481       5,215,963       4,921,869  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     9,413,447       8,675,817       8,294,888       8,157,642       7,210,466  

Borrowings

     548,604       430,093       503,163       449,224       857,871  

Other liabilities

     475,408       120,400       150,100       150,502       106,392  

Shareholders’ equity

     1,665,428       1,678,190       1,619,501       1,582,449       1,526,362  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 12,102,887     $ 10,904,500     $ 10,567,652     $ 10,339,817     $ 9,701,091  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2021     2020  
INCOME STATEMENTS    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  

Interest income

   $ 90,610     $ 92,457     $ 91,373     $ 92,197     $ 88,100  

Interest expense

     1,786       1,920       2,163       2,962       7,198  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     88,824       90,537       89,210       89,235       80,902  

Provision for credit losses

     (1,997     (8,033     9,000       8,700       9,850  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provisions for credit losses

     90,821       98,570       80,210       80,535       71,052  

Noninterest income

     34,874       35,709       38,575       36,919       28,732  

Noninterest expense

     57,723       63,705       55,593       53,321       55,318  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     67,972       70,574       63,192       64,133       44,466  

Income tax expense

     11,054       12,099       10,335       10,663       7,234  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 56,918     $ 58,475     $ 52,857     $ 53,470     $ 37,232  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income - basic

   $ 0.40     $ 0.41     $ 0.37     $ 0.38     $ 0.26  

Net income - diluted

     0.40       0.41       0.37       0.38       0.26  

Cash dividends declared

     0.13       0.13       0.13       0.13       0.12  

Book value

     11.70       11.80       11.40       11.14       10.73  

Tangible book value

     9.47       9.57       9.15       8.89       8.48  

Market value

   $ 46.73     $ 36.17     $ 27.91     $ 28.89     $ 26.84  

Shares outstanding - end of period

     142,285,611       142,161,834       142,121,595       142,035,396       142,314,930  

Average outstanding shares - basic

     142,146,275       142,057,705       141,980,707       141,973,522       142,118,864  

Average outstanding shares - diluted

     143,002,658       142,644,088       142,529,242       142,454,083       142,735,208  

PERFORMANCE RATIOS

          

Return on average assets

     2.05     2.19     2.01     2.06     1.63

Return on average equity

     13.83       14.27       13.14       14.00       10.11  

Return on average tangible equity

     17.09       17.74       16.41       17.67       12.89  

Net interest margin (tax equivalent)

     3.55       3.75       3.75       3.78       3.91  

Efficiency ratio

     45.36       49.15       42.45       41.32       49.63  


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2021     2020  
ALLOWANCE FOR LOAN LOSSES    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  

Balance at beginning of period

   $ 66,534     $ 76,038     $ 68,947     $ 60,440     $ 52,499  

Loans charged off

     (574     (1,339     (853     (894     (2,227

Loan recoveries

     443       778       444       701       318  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (131     (561     (409     (193     (1,909

Initial adoption of ASU 2016-13 (CECL) - recorded in retained earnings

     —         (619     —         —         —    

Reclassification of credit marks on purchased credit deteriorated (PCD) loans

     —         1,678       —         —         —    

Provision for loan losses

     (3,429     (10,002     7,500       8,700       9,850  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 62,974     $ 66,534     $ 76,038     $ 68,947     $ 60,440  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLOWANCE FOR UNFUNDED COMMITMENTS

          

Balance at beginning of period

   $ 5,486     $ 2,309     $ 809     $ 809     $ 809  

Initial adoption of ASU 2016-13 (CECL) - recorded in retained earnings

     —         1,208       —         —         —    

Provision for unfunded commitments

     1,432       1,969       1,500       —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 6,918     $ 5,486     $ 2,309     $ 809     $ 809  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans held-for-investment

     1.18     1.29     1.44     1.31     1.30

Allowance for loan losses / nonperforming loans

     160.00       155.61       177.99       174.83       153.16  

Net charge-offs / average total loans (annualized)

     0.01       0.04       0.03       0.01       0.16  

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 61,866     $ 56,585     $ 66,033     $ 63,489     $ 87,099  

Substandard

     128,550       140,866       136,010       137,408       103,249  

Doubtful

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 190,416     $ 197,451     $ 202,043     $ 200,897     $ 190,348  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 39,333     $ 42,619     $ 42,673     $ 39,320     $ 39,226  

Accruing troubled debt restructured loans

     23       24       25       25       26  

Accruing loans 90 days past due

     2       113       23       92       209  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     39,358       42,756       42,721       39,437       39,461  

Foreclosed assets

     300       142       331       287       983  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 39,658     $ 42,898     $ 43,052     $ 39,724     $ 40,444  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans held-for-investment and foreclosed assets

     0.75     0.83     0.81     0.76     0.87

As a % of end of period total assets

     0.33       0.39       0.41       0.38       0.42  


OIL AND GAS PORTFOLIO INFORMATION *

          

Oil and gas loans

   $ 105,261     $ 106,237     $ 118,567     $ 128,143     $ 117,223  

Oil and gas loans as a % of total loans held-for-investment

     2.20     2.27     2.58     2.82     2.53

Classified oil and gas loans

     10,079       13,298       26,823       28,366       22,032  

Nonaccrual oil and gas loans

     4,759       4,774       6,800       3,702       3,477  

Net charge-offs for oil and gas loans

     40       24       —         195       606  

* Excluding PPP loans

          

RETAIL/RESTAURANT/HOSPITALITY PORTFOLIO INFORMATION *

          

Retail loans

   $ 282,310     $ 216,244     $ 229,386     $ 216,244     $ 217,380  

Restaurant loans

     51,772       48,618       39,523       46,418       25,570  

Hotel loans

     71,435       71,716       63,273       51,957       46,690  

Other hospitality loans

     24,014       21,970       26,041       23,230       8,470  

Travel loans

     664       780       801       908       937  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Retail/Restaurant/Hospitality loans

   $ 430,195     $ 359,328     $ 359,024     $ 338,757     $ 299,047  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Retail/Restaurant/Hospitality loans as a % of total loans held-for-investment

     8.98     7.67     7.82     7.45     6.45

Classified Retail/Restaurant/Hospitality loans

   $ 45,214     $ 31,192     $ 28,171     $ 15,837     $ 5,680  

Nonaccrual Retail/Restaurant/Hospitality loans

     6,575       5,975       5,689       5,752       867  

Net Charge-offs for Retail/Restaurant/Hospitality loans

     —         561       26       178       130  

* Excluding PPP loans

          

CAPITAL RATIOS

          

Common equity Tier 1 capital ratio

     20.32     20.79     20.56     20.78     19.55

Tier 1 capital ratio

     20.32       20.79       20.56       20.78       19.55  

Total capital ratio

     21.47       22.03       21.82       22.03       20.65  

Tier 1 leverage ratio

     11.55       11.86       11.65       11.25       12.49  

Tangible common equity ratio

     12.35       12.71       12.61       12.00       13.09  

Equity/Assets ratio

     13.76       15.39       15.33       15.30       15.73  
     Quarter Ended  
     2021     2020  
NONINTEREST INCOME    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  

Trust fees

   $ 8,299     $ 7,672     $ 7,461     $ 6,961     $ 7,437  

Service charges on deposits

     4,793       5,330       5,009       4,318       5,915  

ATM, interchange and credit card fees

     8,677       8,376       8,644       8,049       7,400  

Gain on sale and fees on mortgage loans

     9,894       11,116       15,228       13,676       3,852  

Net gain on sale of available-for-sale securities

     808       23       36       1,512       2,062  

Net gain on sale of foreclosed assets

     55       87       19       52       1  

Net gain (loss) on sale of assets

     145       22       (2     (24     116  

Interest on loan recoveries

     382       235       202       154       265  

Other noninterest income

     1,821       2,848       1,978       2,221       1,684  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 34,874     $ 35,709     $ 38,575     $ 36,919     $ 28,732  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries, commissions and employee benefits, excluding profit sharing

   $ 32,636     $ 34,773     $ 32,104     $ 28,836     $ 28,670  

Profit sharing expense

     2,295       6,245       1,545       1,978       972  

Net occupancy expense

     3,147       3,067       3,193       3,101       3,027  

Equipment expense

     2,164       2,154       2,157       2,010       2,075  

FDIC insurance premiums

     701       663       587       463       45  

ATM, interchange and credit card expenses

     2,772       2,811       2,829       2,610       2,985  

Legal, tax and professional fees

     2,726       2,302       2,615       2,931       2,921  

Audit fees

     281       407       526       739       411  

Printing, stationery and supplies

     325       449       615       533       566  

Amortization of intangible assets

     412       483       490       508       509  

Advertising and public relations

     1,388       1,600       797       1,011       1,195  

Operational and other losses

     287       537       621       728       576  

Software amortization and expense

     2,619       2,563       2,265       2,010       2,024  

Other noninterest expense

     5,970       5,651       5,249       5,863       9,342  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 57,723     $ 63,705     $ 55,593     $ 53,321     $ 55,318  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 3,547     $ 3,355     $ 3,170     $ 2,902     $ 1,834  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended
Mar. 31, 2021
    Three Months Ended
Dec. 31, 2020
 
     Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Federal funds sold

   $ 1,942      $ 3        0.58   $ —        $ —          —  

Interest-bearing deposits in nonaffiliated banks

     637,129        159        0.10       195,637        50        0.10  

Taxable securities

     2,251,419        10,264        1.82       2,086,419        10,708        2.05  

Tax exempt securities

     2,368,615        16,979        2.87       2,318,912        16,733        2.89  

Loans

     5,296,149        66,753        5.11       5,356,229        68,321        5.07  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     10,555,254      $  94,158        3.62     9,957,197      $  95,812        3.83

Noninterest-earning assets

     700,550             674,229        
  

 

 

         

 

 

       

Total assets

   $  11,255,804           $  10,631,426        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 5,916,237      $ 1,696        0.12   $ 5,479,873      $ 1,826        0.13

Borrowings

     456,620        91        0.08       428,117        94        0.09  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     6,372,857      $ 1,787        0.11     5,907,990      $ 1,920        0.13

Noninterest-bearing liabilities

     3,214,237             3,093,637        

Shareholders’ equity

     1,668,710             1,629,799        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 11,255,804           $ 10,631,426        
  

 

 

         

 

 

       

Net interest income and margin (tax equivalent)

      $ 92,371        3.55      $ 93,892        3.75
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended
Sept. 30, 2020
    Three Months Ended
June 30, 2020
 
     Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Federal funds sold

   $ 2,009      $ 3        0.51   $ 840      $ 1        0.51

Interest-bearing deposits in nonaffiliated banks

     223,104        59        0.10       352,628        86        0.10  

Taxable securities

     2,187,547        12,063        2.21       2,399,364        14,030        2.34  

Tax exempt securities

     2,058,032        15,737        3.06       1,800,339        14,733        3.27  

Loans

     5,334,174        66,681        4.97       5,248,052        66,249        5.08  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     9,804,866      $ 94,543        3.84     9,801,223      $ 95,099        3.90

Noninterest-earning assets

     671,374             663,595        
  

 

 

         

 

 

       

Total assets

   $ 10,476,240           $ 10,464,818        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 5,270,600      $ 2,064        0.16   $ 5,135,772      $ 2,550        0.20

Borrowings

     482,555        99        0.08       877,076        412        0.19  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     5,753,155      $ 2,163        0.15     6,012,848      $ 2,962        0.20

Noninterest-bearing liabilities

     3,122,995             2,915,461        

Shareholders’ equity

     1,600,090             1,536,509        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 10,476,240           $ 10,464,818        
  

 

 

         

 

 

       

Net interest income and margin (tax equivalent)

      $ 92,380        3.75      $ 92,137        3.78
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended
Mar. 31, 2020
                     
     Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
                     

Interest-earning assets:

                

Federal funds sold

   $ 2,712      $ 10        1.50        

Interest-bearing deposits in nonaffiliated banks

     220,906        745        1.36          

Taxable securities

     2,263,329        14,655        2.59          

Tax exempt securities

     1,346,842        11,200        3.33          

Loans

     4,667,436        63,323        5.46          
  

 

 

    

 

 

    

 

 

         

Total interest-earning assets

     8,501,225      $ 89,933        4.25        

Noninterest-earning assets

     692,432                
  

 

 

               

Total assets

   $ 9,193,657                
  

 

 

               

Interest-bearing liabilities:

                

Deposits

   $ 4,904,087      $ 6,680        0.55        

Borrowings

     460,605        517        0.45          
  

 

 

    

 

 

    

 

 

         

Total interest-bearing liabilities

     5,364,692      $ 7,197        0.54        

Noninterest-bearing liabilities

     2,348,485                

Shareholders’ equity

     1,480,480                
  

 

 

               

Total liabilities and shareholders’ equity

   $ 9,193,657                
  

 

 

               

Net interest income and margin (tax equivalent)

      $ 82,736        3.91