Try our mobile app

Published: 2021-04-22 00:00:00 ET
<<<  go to T company page
EX-99.2 3 t-1q2021exhibit992.htm EX-99.2 AT&T INC. SELECTED FINANCIAL STATEMENTS AND OPERATING DATA Document

AT&T Inc.
Financial Data
Consolidated Statements of Income
Dollars in millions except per share amounts
UnauditedFirst QuarterPercent
20212020Change
Operating Revenues
Service$38,504 $38,883 (1.0)%
Equipment5,435 3,896 39.5 %
Total Operating Revenues43,939 42,779 2.7 %
Operating Expenses
Cost of revenues
Equipment5,556 4,092 35.8 %
Broadcast, programming and operations7,538 6,754 11.6 %
Other cost of revenues (exclusive of depreciation and
amortization shown separately below)
7,993 8,342 (4.2)%
Selling, general and administrative9,382 8,760 7.1 %
Asset impairments and abandonments 123 — %
Depreciation and amortization5,809 7,222 (19.6)%
Total Operating Expenses36,278 35,293 2.8 %
Operating Income7,661 7,486 2.3 %
Interest Expense1,870 2,018 (7.3)%
Equity in Net Income (Loss) of Affiliates52 (6)— %
Other Income (Expense) — Net4,221 803 — %
Income Before Income Taxes10,064 6,265 60.6 %
Income Tax Expense2,122 1,302 63.0 %
Net Income7,942 4,963 60.0 %
Less: Net Income Attributable to Noncontrolling Interest(392)(353)(11.0)%
Net Income Attributable to AT&T$7,550 $4,610 63.8 %
Less: Preferred Stock Dividends(50)(32)(56.3)%
Net Income Attributable to Common Stock$7,500 $4,578 63.8 %
Basic Earnings Per Share Attributable to Common Stock$1.04 $0.63 65.1 %
Weighted Average Common Shares Outstanding (000,000)7,161 7,187 (0.4)%
Diluted Earnings Per Share Attributable to Common Stock$1.04 $0.63 65.1 %
Weighted Average Common Shares Outstanding with Dilution (000,000)7,188 7,214 (0.4)%
1


AT&T Inc.  
Financial Data  
Consolidated Balance Sheets
Dollars in millions
UnauditedMar. 31,Dec. 31,
20212020
Assets
Current Assets
Cash and cash equivalents$11,342 $9,740 
Accounts receivable – net of related allowances for credit loss of $954 and $1,22116,971 20,215 
Inventories3,347 3,695 
Prepaid and other current assets31,094 18,358 
Total current assets62,754 52,008 
Noncurrent Inventories and Theatrical Film and Television Production Costs15,626 14,752 
Property, Plant and Equipment – Net124,607 127,315 
Goodwill135,168 135,259 
Licenses – Net87,947 93,840 
Trademarks and Trade Names – Net23,043 23,297 
Distribution Networks – Net13,334 13,793 
Other Intangible Assets – Net13,384 15,386 
Investments in and Advances to Equity Affiliates1,805 1,780 
Operating Lease Right-Of-Use Assets24,415 24,714 
Deposits on Wireless Licenses23,406 — 
Other Assets21,496 23,617 
Total Assets$546,985 $525,761 
Liabilities and Stockholders’ Equity
Current Liabilities
Debt maturing within one year$19,505 $3,470 
Accounts payable and accrued liabilities48,245 50,051 
Advanced billings and customer deposits5,029 6,176 
Dividends payable3,829 3,741 
Total current liabilities76,608 63,438 
Long-Term Debt160,694 153,775 
Deferred Credits and Other Noncurrent Liabilities
Deferred income taxes61,886 60,472 
Postemployment benefit obligation14,723 18,276 
Operating lease liabilities21,766 22,202 
Other noncurrent liabilities28,229 28,358 
Total deferred credits and other noncurrent liabilities126,604 129,308 
Stockholders’ Equity
Preferred stock — 
Common stock7,621 7,621 
Additional paid-in capital129,856 130,175 
Retained earnings41,154 37,457 
Treasury stock(17,342)(17,910)
Accumulated other comprehensive income4,199 4,330 
Noncontrolling interest17,591 17,567 
Total stockholders’ equity183,079 179,240 
Total Liabilities and Stockholders’ Equity$546,985 $525,761 
2


AT&T Inc.  
Financial Data  
Consolidated Statements of Cash Flows
Dollars in millions
UnauditedFirst Quarter
20212020
Operating Activities
Net income$7,942 $4,963 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization5,809 7,222 
Amortization of film and television costs2,886 2,269 
Undistributed earnings from investments in equity affiliates(47)39 
Provision for uncollectible accounts321 780 
Deferred income tax expense1,848 259 
Net (gain) loss on investments, net of impairments(119)(646)
Pension and postretirement benefit expense (credit)(974)(748)
Actuarial (gain) loss on pension and postretirement benefits(2,844)— 
Asset impairments and abandonments 123 
Changes in operating assets and liabilities:
Receivables751 1,695 
Other current assets, inventories and theatrical film and television production costs(3,518)(3,267)
Accounts payable and other accrued liabilities(3,060)(3,884)
Equipment installment receivables and related sales1,190 535 
Deferred customer contract acquisition and fulfillment costs244 105 
Postretirement claims and contributions(343)(111)
Other - net(159)(468)
Total adjustments1,985 3,903 
Net Cash Provided by Operating Activities9,927 8,866 
Investing Activities
Capital expenditures, including $(61) and $(28) of interest during construction(4,033)(4,966)
Acquisitions, net of cash acquired(22,884)(100)
Dispositions51 118 
(Purchases), sales and settlements of securities and investments, net(4)(6)
Advances to and investments in equity affiliates, net18 (68)
Net Cash Used in Investing Activities(26,852)(5,022)
Financing Activities
Net change in short-term borrowings with original maturities of three months or less687 1,742 
Issuance of other short-term borrowings15,485 1,390 
Issuance of long-term debt9,097 4,357 
Repayment of long-term debt(902)(4,422)
Payment of vendor financing(1,690)(791)
Issuance of preferred stock 3,869 
Purchase of treasury stock(176)(5,463)
Issuance of treasury stock63 58 
Dividends paid(3,741)(3,737)
Other - net(340)(3,102)
Net Cash Provided by (Used in) Financing Activities18,483 (6,099)
Net increase (decrease) in cash and cash equivalents and restricted cash1,558 (2,255)
Cash and cash equivalents and restricted cash beginning of year9,870 12,295 
Cash and Cash Equivalents and Restricted Cash End of Period$11,428 $10,040 

3


AT&T Inc.
Consolidated Supplementary Data
Supplementary Financial Data
Dollars in millions except per share amounts
UnauditedFirst QuarterPercent
20212020Change
Capital expenditures
Purchase of property and equipment$3,972 $4,938 (19.6)%
Interest during construction61 28 — %
Total Capital Expenditures$4,033 $4,966 (18.8)%
Cash Paid for Programming and Produced Film/TV Content$4,508 $4,322 4.3 %
Dividends Declared per Common Share$0.52 $0.52 — %
End of Period Common Shares Outstanding (000,000)7,140 7,125 0.2 %
Debt Ratio49.6 %45.7 %390  BP
Total Employees228,470 244,490 (6.6)%
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedMarch 31,Percent
20212020Change
Broadband Connections
IP14,908 14,627 1.9 %
DSL527 688 (23.4)%
Total Broadband Connections15,435 15,315 0.8 %
Voice Connections
Network Access Lines6,988 8,160 (14.4)%
U-verse VoIP Connections3,684 4,213 (12.6)%
Total Retail Voice Connections10,672 12,373 (13.7)%
First QuarterPercent
20212020Change
Broadband Net Additions
IP90 (32)— %
DSL(39)(42)7.1 %
Total Broadband Net Additions51 (74)— %

4


COMMUNICATIONS SEGMENT

The Communications segment provides wireless and wireline telecom and broadband services to consumers located in the U.S. and businesses globally. The Communications segment contains three reporting units: Mobility, Business Wireline, and Consumer Wireline.

Results have been recast to remove the Video and Government Solutions held-for-sale businesses, instead reporting those results in Corporate and Other.
Segment Results
Dollars in millions
UnauditedFirst QuarterPercent
20212020Change
Segment Operating Revenues
Mobility$19,034 $17,402 9.4 %
Business Wireline6,046 6,266 (3.5)%
Consumer Wireline3,098 3,111 (0.4)%
Total Segment Operating Revenues28,178 26,779 5.2 %
Segment Operating Contribution
Mobility6,002 5,788 3.7 %
Business Wireline1,058 1,093 (3.2)%
Consumer Wireline305 520 (41.3)%
Total Segment Operating Contribution$7,365 $7,401 (0.5)%

5



Mobility

Mobility provides nationwide wireless service and equipment.
Mobility Results
Dollars in millions
UnauditedFirst QuarterPercent
20212020Change
Operating Revenues
Service$14,048 $13,968 0.6 %
Equipment4,986 3,434 45.2 %
Total Operating Revenues19,034 17,402 9.4 %
Operating Expenses
Operations and support11,018 9,569 15.1 %
Depreciation and amortization2,014 2,045 (1.5)%
Total Operating Expenses13,032 11,614 12.2 %
Operating Income6,002 5,788 3.7 %
Equity in Net Income (Loss) of Affiliates — — %
Operating Contribution$6,002 $5,788 3.7 %
Operating Income Margin31.5 %33.3 %(180) BP
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedMarch 31,Percent
20212020Change
Mobility Subscribers
Postpaid77,934 75,148 3.7 %
Postpaid phone64,752 63,105 2.6 %
Prepaid18,387 17,808 3.3 %
Reseller6,501 6,736 (3.5)%
Connected Devices83,286 69,506 19.8 %
Total Mobility Subscribers186,108 169,198 10.0 %
First QuarterPercent
20212020Change
Mobility Net Additions
Postpaid Phone Net Additions595 163 — %
Total Phone Net Additions802 120 — %
Postpaid823 27 — %
Prepaid279 (45)— %
Reseller(68)(190)64.2 %
Connected Devices2,517 3,518 (28.5)%
Total Mobility Net Additions3,551 3,310 7.3 %
Postpaid Churn0.93 %1.08 %(15) BP
Postpaid Phone-Only Churn0.76 %0.86 %(10) BP




6




Business Wireline

Business Wireline provides advanced IP-based services, as well as traditional data services to business customers.

Results have been recast to characterize revenues as either service or equipment, consistent with the way we are managing the business unit.
Business Wireline Results
Dollars in millions
UnauditedFirst QuarterPercent
20212020Change
Operating Revenues
Service$5,872 $6,091 (3.6)%
Equipment174 175 (0.6)%
Total Operating Revenues6,046 6,266 (3.5)%
Operating Expenses  
Operations and support3,710 3,887 (4.6)%
Depreciation and amortization1,278 1,286 (0.6)%
Total Operating Expenses4,988 5,173 (3.6)%
Operating Income1,058 1,093 (3.2)%
Equity in Net Income (Loss) of Affiliates — — %
Operating Contribution$1,058 $1,093 (3.2)%
Operating Income Margin17.5 %17.4 %10  BP

7


Consumer Wireline

Consumer Wireline provides broadband, including fiber, and voice communication services primarily to residential customers.

Results have been recast to refine the allocation of shared infrastructure and deferred customer acquisition costs between Consumer Wireline and Video.
Consumer Wireline Results
Dollars in millions
UnauditedFirst QuarterPercent
20212020Change
Operating Revenues
IP Broadband$2,205 $2,109 4.6 %
Legacy voice and data services519 581 (10.7)%
Other service and equipment374 421 (11.2)%
Total Operating Revenues3,098 3,111 (0.4)%
Operating Expenses
Operations and support2,031 1,879 8.1 %
Depreciation and amortization762 712 7.0 %
Total Operating Expenses2,793 2,591 7.8 %
Operating Income305 520 (41.3)%
Equity in Net Income (Loss) of Affiliates — — %
Operating Contribution$305 $520 (41.3)%
Operating Income Margin9.8 %16.7 %(690) BP
 
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedMarch 31,Percent
20212020Change
Broadband Connections
Total Broadband Connections14,146 14,046 0.7 %
Fiber Broadband Connections5,186 4,096 26.6 %
Voice Connections
Retail Consumer Switched Access Lines2,740 3,196 (14.3)%
U-verse Consumer VoIP Connections3,096 3,630 (14.7)%
Total Retail Consumer Voice Connections5,836 6,826 (14.5)%
First QuarterPercent
20212020Change
Broadband Net Additions
Total Broadband Net Additions46 (73)— %
Fiber Broadband Net Additions235 209 12.4 %
8


Business Solutions

As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and fixed operations. This combined view presents a complete profile of the entire business customer relationship and underscores the importance of mobile solutions to serving our business customers.

Results have been recast to conform to the current period's classification of revenues.
Business Solutions Results
Dollars in millions
UnauditedFirst QuarterPercent
20212020Change
Operating Revenues
Wireless service$1,969 $1,949 1.0 %
Wireline service5,872 6,091 (3.6)%
Wireless equipment790 710 11.3 %
Wireline equipment174 175 (0.6)%
Total Operating Revenues8,805 8,925 (1.3)%
  
Operating Expenses  
Operations and support5,549 5,646 (1.7)%
Depreciation and amortization1,614 1,609 0.3 %
Total Operating Expenses7,163 7,255 (1.3)%
Operating Income1,642 1,670 (1.7)%
Equity in Net Income (Loss) of Affiliates — — %
Operating Contribution$1,642 $1,670 (1.7)%
Operating Income Margin18.6 %18.7 %(10) BP

9


WARNERMEDIA SEGMENT

The WarnerMedia segment develops, produces and distributes feature films, television, gaming and other content in various physical and digital formats globally. WarnerMedia content is distributed through Basic Networks, Direct-to-Consumer (DTC) or Theatrical, TV Content and Games Licensing. Segment results also include Xandr advertising, Otter Media Holdings and eliminate intercompany transactions between WarnerMedia businesses. Additional information is provided as part of the earnings material on the company’s Investor Relations website.
Segment Results
Dollars in millions
UnauditedFirst QuarterPercent
20212020Change
Segment Operating Revenues
Subscription$3,830 $3,401 12.6 %
Content3,420 3,303 3.5 %
Advertising1,750 1,477 18.5 %
Other169 254 (33.5)%
Eliminations(643)(670)4.0 %
Total Segment Operating Revenues8,526 7,765 9.8 %
Direct Costs
Programming4,383 3,513 24.8 %
Marketing849 526 61.4 %
Other722 669 7.9 %
General and administrative967 1,222 (20.9)%
Eliminations and other(518)(325)(59.4)%
Depreciation and amortization163 161 1.2 %
Total Operating Expenses6,566 5,766 13.9 %
Operating Income1,960 1,999 (2.0)%
Equity in Net Income (Loss) of Affiliates70 15 — %
Total Segment Operating Contribution$2,030 $2,014 0.8 %

10



LATIN AMERICA SEGMENT

The Latin America segment provides entertainment and wireless service outside of the U.S. Our international subsidiaries conduct business in their local currency and operating results are converted to U.S. dollars using official exchange rates. The Latin America segment contains two business units: Vrio and Mexico.
Segment Results
Dollars in millions
UnauditedFirst QuarterPercent
 20212020Change
Segment Operating Revenues
Vrio$743 $887 (16.2)%
Mexico631 703 (10.2)%
Total Segment Operating Revenues1,374 1,590 (13.6)%
Segment Operating Contribution
Vrio(39)(39)— %
Mexico(134)(145)7.6 %
  Total Segment Operating Contribution$(173)$(184)6.0 %

Vrio

Vrio provides entertainment services to customers utilizing satellite technology in Latin America and the Caribbean.
Vrio Results
Dollars in millions
UnauditedFirst QuarterPercent
 20212020Change
Operating Revenues$743 $887 (16.2)%
Operating Expenses
Operations and support661 783 (15.6)%
Depreciation and amortization117 147 (20.4)%
Total Operating Expenses778 930 (16.3)%
Operating Income (Loss)(35)(43)18.6 %
Equity in Net Income (Loss) of Affiliates(4)— %
Operating Contribution$(39)$(39)— %
Operating Income Margin(4.7)%(4.8)%10  BP
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedMarch 31,Percent
 20212020Change
Vrio Video Subscribers10,559 13,217 (20.1)%
 First QuarterPercent
 20212020Change
Vrio Video Net Additions(383)(114)— %

11



Mexico

Mexico provides wireless services and equipment to customers in Mexico.
Mexico Results
Dollars in millions
UnauditedFirst QuarterPercent
 20212020Change
Operating Revenues
Wireless service$439 $467 (6.0)%
Wireless equipment192 236 (18.6)%
Total Operating Revenues631 703 (10.2)%
Operating Expenses
Operations and support620 714 (13.2)%
Depreciation and amortization145 134 8.2 %
Total Operating Expenses765 848 (9.8)%
Operating Income (Loss)(134)(145)7.6 %
Equity in Net Income (Loss) of Affiliates — — %
Operating Contribution$(134)$(145)7.6 %
Operating Income Margin(21.2)%(20.6)%(60) BP
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedMarch 31,Percent
 20212020Change
Mexico Wireless Subscribers
Postpaid4,725 4,962 (4.8)%
Prepaid13,756 13,692 0.5 %
Reseller500 504 (0.8)%
Total Mexico Wireless Subscribers18,981 19,158 (0.9)%
 First QuarterPercent
 20212020Change
Mexico Wireless Net Additions
Postpaid29 (141)— %
Prepaid(2)108 — %
Reseller11 32 (65.6)%
Total Mexico Wireless Net Additions38 (1)— %


12


Supplemental AT&T Advertising Revenues

As a supplemental presentation, we are providing a view of total advertising revenues generated by AT&T, which combines the advertising revenues recorded across all operating segments. This combined view presents the entire portfolio of revenues generated from AT&T assets.
Advertising Revenues
Dollars in millions
UnauditedFirst QuarterPercent
20212020Change
Operating Revenues
WarnerMedia1
$1,750 $1,477 18.5 %
Video388 413 (6.1)%
Other83 76 9.2 %
Eliminations(388)(413)6.1 %
Total Advertising Revenues$1,833 $1,553 18.0 %
1  Primarily Basic Networks and Xandr of $466 and $489 for the three months ended March 31, 2021 and 2020. Excludes intrasegment eliminations.

13


Video

As a supplemental presentation, we are providing a view of our Video business that is accounted for as held-for-sale and included in Corporate and Other. Video provides video, including over-the-top (OTT) services and also sells advertising on video distribution platforms.

Results have been recast to refine the allocation of shared infrastructure and deferred customer acquisition costs between Video and Consumer Wireline.

Video Results
Dollars in millions
UnauditedFirst QuarterPercent
20212020Change
Operating Revenues
Service$6,684 $7,397 (9.6)%
Equipment41 10 — %
Total Operating Revenues6,725 7,407 (9.2)%
Operating Expenses
Operations and support5,660 6,020 (6.0)%
Depreciation and amortization1
164 591 (72.3)%
Total Operating Expenses5,824 6,611 (11.9)%
Operating Income901 796 13.2 %
Equity in Net Income (Loss) of Affiliates — — %
Operating Contribution$901 $796 13.2 %
Operating Income Margin13.4 %10.7 %270  BP
1Includes depreciation on assets that support AT&T U-verse products that provide both video and broadband services to customers over a shared network infrastructure.
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedMarch 31,Percent
20212020Change
Premium TV Connections15,885 18,599 (14.6)%
First QuarterPercent
20212020Change
Premium TV Net Additions(620)(897)30.9 %
14


SUPPLEMENTAL SEGMENT RECONCILIATION
Three Months Ended
Dollars in millions
Unaudited
March 31, 2021
RevenuesOperations
and Support
Expenses
EBITDADepreciation
and
Amortization
Operating
Income (Loss)
Equity in Net
Income (Loss) of
Affiliates
Segment
Contribution
Communications
Mobility$19,034 $11,018 $8,016 $2,014 $6,002 $ $6,002 
Business Wireline6,046 3,710 2,336 1,278 1,058  1,058 
Consumer Wireline3,098 2,031 1,067 762 305  305 
Total Communications28,178 16,759 11,419 4,054 7,365  7,365 
WarnerMedia8,526 6,403 2,123 163 1,960 70 2,030 
Latin America
Vrio743 661 82 117 (35)(4)(39)
Mexico631 620 11 145 (134) (134)
Total Latin America1,374 1,281 93 262 (169)(4)(173)
Segment Total38,078 24,443 13,635 4,479 9,156 $66 $9,222 
Corporate and Other
Corporate426 1,213 (787)35 (822)
Video6,725 5,660 1,065 164 901 
Acquisition-related items 37 (37)1,131 (1,168)
Certain significant items 57 (57) (57)
Eliminations and
consolidations
(1,290)(941)(349) (349)
AT&T Inc.$43,939 $30,469 $13,470 $5,809 $7,661 
15


Three Months Ended
Dollars in millions
Unaudited
March 31, 2020
RevenuesOperations and Support ExpensesEBITDADepreciation and AmortizationOperating Income (Loss)Equity in Net
Income (Loss) of
Affiliates
Segment Contribution
Communications
Mobility$17,402 $9,569 $7,833 $2,045 $5,788 $— $5,788 
Business Wireline6,266 3,887 2,379 1,286 1,093 — 1,093 
Consumer Wireline3,111 1,879 1,232 712 520 — 520 
Total Communications26,779 15,335 11,444 4,043 7,401 — 7,401 
WarnerMedia7,765 5,605 2,160 161 1,999 15 2,014 
Latin America
Vrio887 783 104 147 (43)(39)
Mexico703 714 (11)134 (145)— (145)
Total Latin America1,590 1,497 93 281 (188)(184)
Segment Total36,134 22,437 13,697 4,485 9,212 $19 $9,231 
Corporate and Other
Corporate534 1,012 (478)90 (568)
Video7,407 6,020 1,387 591 796 
Acquisition-related items— 182 (182)2,056 (2,238)
Certain significant items— (658)658 — 658 
Eliminations and
consolidations
(1,296)(922)(374)— (374)
AT&T Inc.$42,779 $28,071 $14,708 $7,222 $7,486 
16