Try our mobile app

Published: 2023-02-08 00:00:00 ET
<<<  go to BDC company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 139.180.6.90:3128 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Wed, 08 Feb 2023 13:00:41 GMT server: AmazonS3 x-amz-id-2: jrk5WXuYFzD2sxZagIu6AniKpfJ6kWiAHxb5v5AdZ7Todi/EkIitLraB3UaQ9Ohq8FNztooWrp8= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1675861238/atime:1675861238/md5:3908f40e80eef53079b7c275f2210e34/ctime:1675861239 x-amz-replication-status: COMPLETED x-amz-request-id: TD5816F8R9MKT03W x-amz-server-side-encryption: AES256 x-amz-version-id: 2bNu1tN.RavHj3s87V6fBD60SCO_LYJQ x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 22897 0 pmb=mTOE,2 expires: Tue, 04 Apr 2023 18:05:16 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Tue, 04 Apr 2023 18:05:16 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=B5945430F6B1BBEF3145392F4765D650~000000000000000000000000000000~YAAQFC0tFx5dsUGHAQAA981xTRPBtA7ad/yuPS1qY3Ys7JMPKxljer2OVRVaFy9yd8H/vHpIl583xxuRMuACaA8ViwoYjUx/rV1caJLRv09eCbP8NZrN9fqL5LwFx+jTJ8p3+cUggcjBIMy0gL7PGQc2NqOdBhZIB9YPHVVH9XwSE+1ZzHrZfAJVP6+Cce/z5UQ8701NjaMTBzl1fHHsgNvx4AmHrQU3qO63rwJ5jeLLwhhlPAgCYPnOF3N3yATIR1LwmkQwbsxP09slKGLobTGdYqATr7f6NsZ9AY3S2LVV5Kb0Xw1vPD2COYcLBRDoP82fcgC7V6jUw8XuckgRQ067uaP1ztUC8A5q0ifk0C2A+NQSUKMDu3bCJnyFzIx2M6kpMcig; Domain=.sec.gov; Path=/; Expires=Tue, 04 Apr 2023 20:05:16 GMT; Max-Age=7200; HttpOnly set-cookie: bm_mi=29DAA6E6AE916DA74F1BB8455A56A1D7~YAAQFC0tFx9dsUGHAQAA981xTRPO2Dwaj5SYC+sU7PmQwMG2vgJHBHVfx3viiVYEqLRO2tSdu4QPv873QkSWt2KesIq45ae+KC7Wo6ndNe86AJjqpUILbZZ1kwalsEqmvMhiJOTedNuFNPc1rH4KgiFHHL+VgrJvQPgbFGvrWD8Vq2uWAW+Rv9Ob5eLxP5ATkvT5a9goALeZisi4FwPfmZ513qhwyEQsKUoqPoxTTJgu/hCPeCO5npgnfY4zds+liGJxSldv0YNzeDVbos9YL3M/vghzLjHJV+74sHdbKhmgLMbxKhvcHoxxvj2dQHaks1KSyiz2Hqg7X7CXjjcPZeraU0kxjPXuada1Fnb/xjPVI4nNw6YYyRnMSc4pP1Y8pBSU3dR88W27W7slZJBhbmlm4uFTig==~1; Domain=.sec.gov; Path=/; Expires=Tue, 04 Apr 2023 18:05:16 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 companynewsreleasedatedfeb.htm EX-99.1 Document

Exhibit 99.1
 
graphica11.jpg
  1 North Brentwood Boulevard  Phone: 314.854.8000
  15th Floor  Fax: 314.854.8003
  St. Louis, Missouri 63105  
    www.Belden.com
News Release

Belden Reports Record Revenues and EPS for Full Year 2022 and Strong Results for Fourth Quarter 2022


St. Louis, Missouri – February 8, 2023 - Belden Inc. (NYSE: BDC) (the “Company”), a leading global supplier of network infrastructure solutions, today reported fiscal fourth quarter and full year results for the period ended December 31, 2022.

“Belden delivered another strong quarter of continued growth with expanding margins. For the full year 2022, we achieved both record revenues and record EPS. I am proud of how our teams navigated this challenging year by focusing on customer success and business outcomes. Our strength in 2022 was broad-based, demonstrating the strong secular growth trends benefiting our strategically positioned portfolio. For the full year, revenues grew 16% organically with improved profitability and expanded margins. We continue to invest our capital strategically in new product innovation, selective bolt-on acquisitions, and share repurchases. Our balance sheet is strong, as we ended the year with net leverage of 1.0x, down from 2.1x a year ago,” said Roel Vestjens, President and CEO of Belden Inc.


Fourth Quarter 2022

GAAP revenues for the quarter totaled $659 million, increasing $47 million, or 8%, compared to $612 million in the year-ago period. Organic year-over-year growth for the quarter was 12%, with Industrial Automation Solutions at 18% and Enterprise Solutions at 6%. Net income was $61 million, compared to $80 million in the year-ago period. Net income as a percentage of revenue was 9.3%, compared to 13.1% in the year-ago period. EPS totaled $1.40 for the quarter, compared to $1.76 in the year-ago period.

Adjusted revenues for the quarter totaled $659 million, increasing $48 million, or 8%, compared to $611 million in the year-ago period. Adjusted EBITDA was $115 million, increasing $14 million, or 14%, compared to $101 million in the year-ago period. Adjusted EBITDA margin was 17.4%, up 90 bps, compared to 16.5% in the year-ago period. Adjusted EPS was $1.75, increasing 35% compared to $1.30 in the year-ago period. Adjusted results are non-GAAP measures, and a non-GAAP reconciliation table is provided as an appendix to this release.

Full Year 2022

GAAP and Adjusted revenues for the year totaled a record $2.606 billion, increasing $305 million, or 13%, compared to $2.301 billion in the prior year. Organic growth for the year was 16%, with Industrial Automation Solutions at 19% and Enterprise Solutions at 13%. Net income was $268 million, compared to $199 million in the prior year. Net income as a percentage of revenue was 10.3%, compared to 8.6% in the prior year. EPS totaled an annual record $6.01, compared to $4.37 in the prior year, up 38%.

1


Adjusted EBITDA was $444 million, increasing $72 million, or 19%, compared to $372 million in the prior year. Adjusted EBITDA margin was 17.0%, up 90 bps, compared to 16.1% in the year-ago period. Adjusted EPS was an annual record $6.41, increasing 35% compared to $4.75 in the prior year.

Outlook

“2022 was a record year for Belden with growth across the business. While macro conditions remain uncertain as we enter 2023, our portfolio is designed to deliver organic growth in excess of GDP. We are confident in our ability to execute our strategy and generate sustainable, long-term shareholder value. Our transformed portfolio aligns Belden with key long-term secular trends that have lengthy investment cycles. Investments in automation, reshoring, increased connectivity, increasing bandwidth usage, and network upgrades all bode well for Belden to produce sustainable earnings growth. We ended 2022 with low leverage and significant liquidity, which will allow us to invest in future organic and inorganic growth opportunities. After record performance in 2022, we are confident in our ability to deliver at least $8.00 of adjusted EPS by 2025,” said Mr. Vestjens.

The table below provides guidance for both the full year 2023, as well as the first quarter of 2023.

Full Year 2023:
Revenues between $2.670 billion and $2.720 billion
Organic growth between 3% and 5%
GAAP EPS between $5.73 and $6.13
Adjusted EPS between $6.60 and $7.00

First Quarter 2023:
Revenues between $615 million and $630 million
Organic growth between 3% and 6%
GAAP EPS between $1.29 and $1.39
Adjusted EPS between $1.50 and $1.60

Earnings Conference Call

Management will host a conference call today at 8:30 am ET to discuss results. The listen-only audio of the conference call will be broadcast live via the Internet at https://investor.belden.com. The dial-in number for participants is 888-394-8218 with confirmation code 2705002. A replay of this conference call will remain accessible in the investor relations section of the Company’s website for a limited time.

Net Income, Earnings per Share (EPS), Net Leverage, and Organic Growth

All references to net income and EPS within this earnings release refer to income from continuing operations and income from continuing operations per diluted share attributable to Belden stockholders, respectively. Net leverage is calculated as (A) total debt less cash and cash equivalents divided by (B) the sum of trailing twelve months Adjusted EBITDA plus trailing twelve months stock-based compensation expense. Organic growth is calculated as the change in revenues excluding the impacts of changes in currency exchange rates and copper prices, as well as acquisitions and divestitures.
2


BELDEN INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 Three Months EndedTwelve Months Ended
 December 31, 2022December 31, 2021December 31, 2022December 31, 2021
 (In thousands, except per share data)
Revenues$659,072 $611,959 $2,606,485 $2,301,260 
Cost of sales(412,594)(404,030)(1,690,196)(1,529,417)
Gross profit246,478 207,929 916,289 771,843 
Selling, general and administrative expenses(129,889)(108,485)(448,636)(378,027)
Research and development expenses(28,599)(22,117)(104,350)(90,227)
Amortization of intangibles(9,761)(7,685)(37,860)(30,630)
Asset impairments— — — (9,283)
Gain on sale of asset— — 37,891 — 
Operating income78,229 69,642 363,334 263,676 
Interest expense, net(7,984)(16,061)(43,554)(62,693)
Loss on debt extinguishment— — (6,392)(5,715)
Non-operating pension benefit1,709 1,355 4,005 4,476 
Gain on sale of note receivable— 27,036 — 27,036 
Income from continuing operations before taxes71,954 81,972 317,393 226,780 
Income tax expense(10,631)(1,506)(49,645)(27,939)
Income from continuing operations61,323 80,466 267,748 198,841 
Loss from discontinued operations, net of tax— (132,039)(3,685)(136,384)
Gain (loss) on disposal of discontinued operations, net of tax692 1,860 (9,241)1,860 
Net income (loss) 62,015 (49,713)254,822 64,317 
Less: Net income attributable to noncontrolling interest48 56 159 392 
Net income (loss) attributable to Belden stockholders$61,967 $(49,769)$254,663 $63,925 
Weighted average number of common shares and equivalents:
Basic42,819 44,927 43,845 44,802 
Diluted43,705 45,729 44,537 45,361 
Basic income (loss) per share attributable to Belden stockholders:
        Continuing operations$1.43 $1.79 $6.10 $4.43 
        Discontinued operations— (2.94)(0.08)(3.04)
        Disposal of discontinued operations0.02 0.04 (0.21)0.04 
        Net income (loss)$1.45 $(1.11)$5.81 $1.43 
Diluted income (loss) per share attributable to Belden stockholders:
        Continuing operations$1.40 $1.76 $6.01 $4.37 
        Discontinued operations— (2.94)(0.08)(3.04)
        Disposal of discontinued operations0.02 0.04 (0.21)0.04 
        Net income (loss)$1.42 $(1.11)$5.72 $1.41 
Common stock dividends declared per share$0.05 $0.05 $0.20 $0.20 

3


BELDEN INC.
OPERATING SEGMENT INFORMATION
(Unaudited)

Enterprise
Solutions
Industrial Automation SolutionsTotal
Segments
 (In thousands, except percentages)
For the three months ended December 31, 2022
Segment Revenues$303,403 $355,669 $659,072 
Segment EBITDA42,699 70,436 113,135 
Segment EBITDA margin14.1 %19.8 %17.2 %
Depreciation expense6,173 6,053 12,226 
Amortization of intangibles4,544 5,217 9,761 
Amortization of software development intangible assets1,017 1,019 
Severance, restructuring, and acquisition integration costs1,595 950 2,545 
Adjustments related to acquisitions and divestitures8,684 596 9,280 
For the three months ended December 31, 2021
Segment Revenues$294,312 $316,295 $610,607 
Segment EBITDA39,806 59,662 99,468 
Segment EBITDA margin13.5 %18.9 %16.3 %
Depreciation expense5,613 5,489 11,102 
Amortization of intangibles4,393 3,292 7,685 
Amortization of software development intangible assets22 392 414 
Severance, restructuring, and acquisition integration costs6,044 5,284 11,328 
Adjustments related to acquisitions and divestitures— (750)(750)
For the twelve months ended December 31, 2022
Segment Revenues$1,198,478 $1,408,007 $2,606,485 
Segment EBITDA161,517 277,079 438,596 
Segment EBITDA margin13.5 %19.7 %16.8 %
Depreciation expense23,387 23,282 46,669 
Amortization of intangibles17,595 20,265 37,860 
Amortization of software development intangible assets54 3,821 3,875 
Severance, restructuring, and acquisition integration costs9,200 7,485 16,685 
Adjustments related to acquisitions and divestitures5,589 2,244 7,833 
For the twelve months ended December 31, 2021
Segment Revenues$1,074,426 $1,226,834 $2,301,260 
Segment EBITDA144,509 222,684 367,193 
Segment EBITDA margin13.4 %18.2 %16.0 %
Depreciation expense21,627 21,446 43,073 
Amortization of intangibles17,595 13,035 30,630 
Amortization of software development intangible assets94 1,485 1,579 
Severance, restructuring, and acquisition integration costs13,800 10,067 23,867 
Adjustments related to acquisitions and divestitures(7,052)2,017 (5,035)
Asset impairments— 9,283 9,283 

4


BELDEN INC.
OPERATING SEGMENT RECONCILIATION TO CONSOLIDATED RESULTS
(Unaudited)
 
 Three Months EndedTwelve Months Ended
 December 31, 2022December 31, 2021December 31, 2022December 31, 2021
 (In thousands)
Total Segment Revenues$659,072 $610,607 $2,606,485 $2,301,260 
    Adjustments related to acquisitions — 1,352 — — 
Consolidated Revenues$659,072 $611,959 $2,606,485 $2,301,260 
Total Segment EBITDA$113,135 $99,468 $438,596 $367,193 
    Total non-operating pension benefit1,709 1,355 4,005 4,476 
    Non-operating pension settlement loss235 — 1,189 — 
    Eliminations(75)(47)(231)(120)
Consolidated Adjusted EBITDA (1)115,004 100,776 443,559 371,549 
    Depreciation expense(12,226)(11,102)(46,669)(43,073)
    Amortization of intangibles (9,761)(7,685)(37,860)(30,630)
    Adjustments related to acquisitions and divestitures(9,280)750 (7,833)5,035 
    Interest expense, net(7,984)(16,061)(43,554)(62,693)
    Severance, restructuring, and acquisition integration costs(2,545)(11,328)(16,685)(23,867)
    Amortization of software development intangible assets(1,019)(414)(3,875)(1,579)
    Non-operating pension settlement loss(235)— (1,189)— 
    Loss on debt extinguishment— — (6,392)(5,715)
    Asset impairments— — — (9,283)
    Gain on sale of asset— — 37,891 — 
    Gain on sale of note receivable— 27,036 — 27,036 
Income from continuing operations before taxes $71,954 $81,972 $317,393 $226,780 
 
(1)Consolidated Adjusted EBITDA is a non-GAAP measure. See Reconciliation of Non-GAAP Measures for additional information.

















5


BELDEN INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
 (Unaudited)

December 31, 2022December 31, 2021
 (In thousands)
ASSETS
Current assets:
Cash and cash equivalents$687,676 $641,563 
Receivables, net440,102 383,444 
Inventories, net341,563 345,203 
Other current assets66,866 58,283 
Assets of discontinued operations— 449,152 
            Total current assets1,536,207 1,877,645 
Property, plant and equipment, less accumulated depreciation381,864 343,564 
Operating lease right-of-use assets73,376 75,571 
Goodwill862,253 821,448 
Intangible assets, less accumulated amortization246,830 238,155 
Deferred income taxes14,642 31,736 
Other long-lived assets46,503 29,558 
$3,161,675 $3,417,677 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable$350,058 $377,765 
Accrued liabilities289,861 278,108 
Liabilities of discontinued operations— 96,993 
Total current liabilities639,919 752,866 
Long-term debt1,161,176 1,459,991 
Postretirement benefits67,828 120,997 
Deferred income taxes58,582 51,113 
Long-term operating lease liabilities59,250 61,967 
Other long-term liabilities30,970 14,661 
Stockholders’ equity:
Common stock503 503 
Additional paid-in capital825,669 833,627 
Retained earnings751,522 505,717 
Accumulated other comprehensive loss(5,871)(70,566)
Treasury stock(428,812)(313,994)
Total Belden stockholders’ equity1,143,011 955,287 
Noncontrolling interests939 795 
Total stockholders’ equity1,143,950 956,082 
$3,161,675 $3,417,677 


6


BELDEN INC.
CONDENSED CONSOLIDATED CASH FLOW STATEMENTS
(Unaudited) 
 Twelve Months Ended
 December 31, 2022December 31, 2021
 (In thousands)
Cash flows from operating activities:
Net income $254,822 $64,316 
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization88,738 87,988 
Share-based compensation23,676 24,871 
Loss on debt extinguishment6,392 5,715 
Goodwill and other asset impairment— 140,461 
Deferred income tax expense (benefit)(627)3,575 
Gain on sale of asset(37,891)— 
Changes in operating assets and liabilities, net of the effects of currency exchange rate changes, acquired businesses and disposals:
Receivables(33,605)(119,012)
Inventories5,558 (92,984)
Accounts payable(20,595)135,666 
Accrued liabilities(5,416)61,241 
Income taxes2,335 (6,448)
Other assets2,881 (12,692)
Other liabilities(4,972)(20,642)
Net cash provided by operating activities281,296 272,055 
Cash flows from investing activities:
Proceeds from disposal of businesses, net of cash sold334,574 45,735 
Proceeds from disposal of tangible assets43,534 30,234 
Purchase of intangible assets— (3,650)
Cash used for acquisitions and investments, net of cash acquired
(104,603)(73,340)
Capital expenditures(105,094)(90,982)
Net cash provided by (used for) investing activities168,411 (92,003)
Cash flows from financing activities:
Payments under borrowing arrangements(230,639)(360,304)
Payments under share repurchase program(150,000)— 
Cash dividends paid(8,949)(9,056)
Withholding tax payments for share-based payment awards(7,186)(5,570)
Payments under financing lease obligations(157)(3,151)
Debt issuance costs paid— (8,173)
   Payments to noncontrolling interest holders— (2,682)
   Proceeds from issuance of common stock3,717 — 
Borrowings under credit arrangements— 356,010 
Net cash used for financing activities(393,214)(32,926)
Effect of foreign currency exchange rate changes on cash and cash equivalents(12,574)(5,363)
   Increase in cash and cash equivalents 43,919 141,763 
Cash and cash equivalents, beginning of period643,757 501,994 
   Cash and cash equivalents, end of period$687,676 $643,757 
The Condensed Consolidated Cash Flow Statement includes the results of discontinued operations up to the disposal date, February 22, 2022.
7


BELDEN INC.
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)


In addition to reporting financial results in accordance with accounting principles generally accepted in the United States, we provide non-GAAP operating results adjusted for certain items, including: asset impairments; accelerated depreciation expense due to plant consolidation activities; purchase accounting effects related to acquisitions, such as the adjustment of acquired inventory and deferred revenue to fair value and transaction costs; severance, restructuring, and acquisition integration costs; gains (losses) recognized on the disposal of businesses and tangible assets; amortization of intangible assets; gains (losses) on debt extinguishment; certain revenues and gains (losses) from patent settlements; discontinued operations; and other costs. We adjust for the items listed above in all periods presented, unless the impact is clearly immaterial to our financial statements. When we calculate the tax effect of the adjustments, we include all current and deferred income tax expense commensurate with the adjusted measure of pre-tax profitability.
We utilize the adjusted results to review our ongoing operations without the effect of these adjustments and for comparison to budgeted operating results. We believe the adjusted results are useful to investors because they help them compare our results to previous periods and provide important insights into underlying trends in the business and how management oversees our business operations on a day-to-day basis. As an example, we adjust for the purchase accounting effect of recording deferred revenue at fair value in order to reflect the revenues that would have otherwise been recorded by acquired businesses had they remained as independent entities. We believe this presentation is useful in evaluating the underlying performance of acquired companies. Similarly, we adjust for other acquisition-related expenses, such as amortization of intangibles and other impacts of fair value adjustments because they generally are not related to the acquired business' core business performance. As an additional example, we exclude the costs of restructuring programs, which can occur from time to time for our current businesses and/or recently acquired businesses. We exclude the costs in calculating adjusted results to allow us and investors to evaluate the performance of the business based upon its expected ongoing operating structure. We believe the adjusted measures, accompanied by the disclosure of the costs of these programs, provides valuable insight.
Adjusted results should be considered only in conjunction with results reported according to accounting principles generally accepted in the United States.















8


Three Months EndedTwelve Months Ended
December 31, 2022December 31, 2021December 31, 2022December 31, 2021
(In thousands, except percentages and per share amounts)
GAAP revenues$659,072 $611,959 $2,606,485 $2,301,260 
    Adjustments related to acquisitions— (1,352)— — 
Adjusted revenues$659,072 $610,607 $2,606,485 $2,301,260 
GAAP gross profit$246,478 $207,929 $916,289 $771,843 
Severance, restructuring, and acquisition integration costs1,317 7,002 10,088 11,308 
Amortization of software development intangible assets1,019 414 3,875 1,579 
Adjustments related to acquisitions and divestitures— (1,352)1,648 2,349 
Adjusted gross profit$248,814 $213,993 $931,900 $787,079 
GAAP gross profit margin37.4 %34.0 %35.2 %33.5 %
Adjusted gross profit margin37.8 %35.0 %35.8 %34.2 %
GAAP selling, general and administrative expenses$(129,890)$(108,485)$(448,637)$(378,027)
Severance, restructuring, and acquisition integration costs1,228 4,326 6,597 12,559 
Adjustments related to acquisitions and divestitures9,280 602 7,833 (7,384)
Adjusted selling, general and administrative expenses$(119,382)$(103,557)$(434,207)$(372,852)
GAAP and adjusted research and development expenses$(28,599)$(22,117)$(104,350)$(90,227)
GAAP income from continuing operations$61,323 $80,466 $267,748 $198,841 
Interest expense, net7,984 16,061 43,554 62,693 
Income tax expense10,631 1,506 49,645 27,939 
Loss on debt extinguishment— — 6,392 5,715 
Non-operating pension settlement loss235 — 1,189 — 
Gain on sale of note receivable— (27,036)— (27,036)
Total non-operating adjustments18,850 (9,469)100,780 69,311 
Asset impairments— — — 9,283 
Severance, restructuring, and acquisition integration costs2,545 11,328 16,685 23,867 
Amortization of intangible assets9,761 7,685 37,860 30,630 
Amortization of software development intangible assets1,019 414 3,875 1,579 
Adjustments related to acquisitions and divestitures9,280 (750)7,833 (5,035)
Gain on sale of asset— — (37,891)— 
Total operating income adjustments22,605 18,677 28,362 60,324 
Depreciation expense12,226 11,102 46,669 43,073 
Adjusted EBITDA$115,004 $100,776 $443,559 $371,549 
GAAP income from continuing operations margin9.3 %13.1 %10.3 %8.6 %
Adjusted EBITDA margin17.4 %16.5 %17.0 %16.1 %
GAAP income from continuing operations$61,323 $80,466 $267,748 $198,841 
Less: Net income attributable to noncontrolling interest48 56 159 392 
GAAP net income from continuing operations attributable to Belden
stockholders
$61,275 $80,410 $267,589 $198,449 
GAAP income from continuing operations$61,323 $80,466 $267,748 $198,841 
Plus: Operating income adjustments from above22,605 18,677 28,362 60,324 
Plus: Loss on debt extinguishment— — 6,392 5,715 
Plus: Non-operating pension settlement loss235 — 1,189 — 
Less: Gain on sale of note receivable— 27,036 — 27,036 
Less: Net income attributable to noncontrolling interest48 56 159 392 
Less: Tax effect of adjustments above7,809 12,595 18,169 21,957 
Adjusted net income from continuing operations attributable to Belden
stockholders
$76,306 $59,456 $285,363 $215,495 
GAAP income from continuing operations per diluted share attributable to
Belden stockholders (EPS)
$1.40 $1.76 $6.01 $4.37 
Adjusted income from continuing operations per diluted share attributable to Belden stockholders (Adjusted EPS)$1.75 $1.30 $6.41 $4.75 
GAAP and adjusted diluted weighted average shares43,705 45,729 44,537 45,361 

9


BELDEN INC.
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)
We define free cash flow, which is a non-GAAP financial measure, as net cash from operating activities adjusted for capital expenditures net of the proceeds from the disposal of tangible assets. We believe free cash flow provides useful information to investors regarding our ability to generate cash from business operations that is available for acquisitions and other investments, service of debt principal, dividends and share repurchases. We use free cash flow, as defined, as one financial measure to monitor and evaluate performance and liquidity. Non-GAAP financial measures should be considered only in conjunction with financial measures reported according to accounting principles generally accepted in the United States. Our definition of free cash flow may differ from definitions used by other companies.
 
 Three Months EndedTwelve Months Ended
 December 31, 2022December 31, 2021December 31, 2022December 31, 2021
 (In thousands)
GAAP net cash provided by operating activities$202,496 $170,136 $281,296 $272,055 
Capital expenditures(54,844)(35,413)(105,094)(90,982)
Proceeds from disposal of assets— 26,985 43,534 30,234 
Non-GAAP free cash flow$147,652 $161,708 $219,736 $211,307 



BELDEN INC.
RECONCILIATION OF NON-GAAP MEASURES
2023 Guidance
 Year EndedThree Months Ended
 December 31, 2023April 2, 2023
 (In thousands)
GAAP income from continuing operations per diluted share attributable to Belden common stockholders$5.73 - $6.13$1.29 - $1.39
Amortization of intangible assets0.690.18
Severance, restructuring, and acquisition integration costs0.160.02
       Adjustments related to acquisitions and divestitures0.020.01
Adjusted income from continuing operations per diluted share attributable to Belden common stockholders$6.60 - $7.00$1.50 - $1.60

Our guidance is based upon information currently available regarding events and conditions that will impact our future operating results. In particular, our results are subject to the factors listed under "Forward-Looking Statements" in this release. In addition, our actual results are likely to be impacted by other additional events for which information is not available, such as asset impairments, adjustments related to acquisitions and divestitures, severance, restructuring, and acquisition integration costs, gains (losses) recognized on the disposal of assets, gains (losses) on debt extinguishment, discontinued operations, and other gains (losses) related to events or conditions that are not yet known. Such information is not available for our 2025 fiscal year, and therefore we are unable to estimate 2025 GAAP income from continuing operations per diluted share attributable to Belden common stockholders.
10


Forward-Looking Statements

This release contains, and any statements made by us concerning the subject matter of this release contain, forward-looking statements, including our expectations for the first quarter and full year 2023 and adjusted EPS for 2025. Forward-looking statements also include any statements regarding future financial performance (including revenues, growth, expenses, earnings, margins, cash flows, dividends, capital expenditures and financial condition), plans and objectives, and related assumptions. In some cases these statements are identifiable through the use of words such as “anticipate,” “believe,” “estimate,” “forecast,” “guide,” “expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,” “should,” “will,” “would” and similar expressions. Forward-looking statements reflect management’s current beliefs and expectations and are not guarantees of future performance. Actual results may differ materially from those suggested by any forward-looking statements for a number of reasons, including, without limitation: the impact of disruptions in the global supply chain, including the inability to obtain raw materials and components in sufficient quantities on commercially reasonable terms; the lack of certainty as to the duration and magnitude of the impact of COVID-19 and the economic recovery from that impact; foreign and domestic political, economic and other uncertainties, including changes in currency exchange rates; the impact of a challenging global economy or a downturn in served markets; the inability to successfully complete and integrate acquisitions in furtherance of the Company’s strategic plan; difficulty in forecasting revenue due to the unpredictable timing of orders related to customer projects as well as the impacts of channel inventory; inflation and changes in the price and availability of raw materials leading to higher input and labor costs; the inability to execute and realize the expected benefits from strategic initiatives (including revenue growth, cost control, and productivity improvement programs); the inability to retain key employees; the increased influence of chief information officers on purchasing decisions; disruptions in the Company’s information systems including due to cyber-attacks leading to exposures of personally identifiable information; changes in tax laws and variability in the Company’s quarterly and annual effective tax rates; the competitiveness of the global markets in which we operate; the presence of substitute products in the marketplace; the increased prevalence of cloud computing; the inability of the Company to develop and introduce new products and competitive responses to our products; the inability to achieve our strategic priorities in emerging markets; the impact of changes in global tariffs and trade agreements; volatility in credit and foreign exchange markets; the presence of activists proposing certain actions by the Company; perceived or actual product failures; risks related to the use of open source software; disruption of, or changes in, the Company’s key distribution channels; assertions that the Company violates the intellectual property of others and the ownership of intellectual property by competitors and others that prevents the use of that intellectual property by the Company; the impact of regulatory requirements and other legal compliance issues; the impairment of goodwill and other intangible assets and the resulting impact on financial performance; disruptions and increased costs attendant to collective bargaining groups and other labor matters; and other factors.

For a more complete discussion of risk factors, please see our Annual Report on Form 10-K for the period ended December 31, 2021, filed with the SEC on February 15, 2022. Although the content of this release represents our best judgment as of the date of this report based on information currently available and reasonable assumptions, we give no assurances that the expectations will prove to be accurate. Deviations from the expectations may be material. For these reasons, Belden cautions readers to not place undue reliance on these forward-looking statements, which speak only as of the date made. Belden disclaims any duty to update any forward-looking statements as a result of new information, future developments, or otherwise, except as required by law.

About Belden

Belden Inc. delivers the infrastructure that makes the digital journey simpler, smarter and secure. We’re moving beyond connectivity, from what we make to what we make possible through a performance-driven portfolio, forward-thinking expertise and purpose-built solutions. With a legacy of quality and reliability spanning 120-plus years, we have a strong foundation to continue building the future. We are headquartered in St. Louis and have manufacturing capabilities in North America, Europe, Asia, and Africa. For more information, visit us at www.belden.com; follow us on Facebook, LinkedIn and Twitter.

11


Contact:
Belden Investor Relations
Aaron Reddington, CFA
(317) 219-9359
Investor.Relations@Belden.com
12