Try our mobile app

Published: 2023-04-28 00:00:00 ET
<<<  go to DAN company page
EX-99.1 2 d473198dex991.htm EX-99.1 EX-99.1

LOGO     

Exhibit 99.1

IMMEDIATE

Dana Incorporated Reports 2023 First-quarter Financial Results with

Record Sales and Higher Profit

Key Highlights

 

   

Sales of $2.64 billion, an increase of $164 million or 7 percent over last year

 

   

Net income attributable to Dana of $28 million, an increase of $11 million over last year

 

   

Diluted EPS of $0.19; diluted adjusted EPS of $0.25, an increase of $0.09 per share

 

   

Adjusted EBITDA of $204 million, an increase of $34 million or 20 percent over last year

 

   

Adjusted EBITDA margin improved by 80 basis points compared with last year

 

   

Leveraging cutting-edge 4-in-1 e-Propulsion Systems across all end markets

MAUMEE, Ohio, April 28, 2023 – Dana Incorporated (NYSE: DAN) today announced financial results for the first quarter of 2023.

“Dana achieved strong sales of $2.64 billion in the first quarter, with significantly improved profit margin over the previous year, driven by healthy customer demand in all our end markets, as well as new and replacement business rolling-on,” said James Kamsickas, Dana chairman and chief executive officer.

“Operationally, we executed very well in the quarter, overcoming the pervasive challenges that continue to impact the mobility industry, including inflationary pressures, customer-demand volatility, supply-chain disruptions, and currency fluctuations. Our team has done an outstanding job remaining focused on our enterprise-wide transformation to a frontrunning e-Propulsion mobility supplier. We are capitalizing on the strength of our sales backlog and launching a record number of new programs for both traditional and electric-vehicle solutions, positioning us well for the future.”

First-quarter 2023 Financial Results

Sales for the first quarter of 2023 totaled $2.64 billion, compared with $2.48 billion in the same period of 2022, representing a $164 million increase driven by improved demand, cost-recovery actions, and conversion of the sales backlog, partially offset by the translation of foreign currencies.

Adjusted EBITDA for the first quarter of 2023 was $204 million, compared with $170 million for the same period in 2022. The 80 basis points of margin improvement in the first quarter of 2023 was primarily driven by higher sales volume, net customer pricing and recovery actions, and lower periodic spending on development for electric-vehicle products. It was partially offset by production inefficiencies driven by volatile customer demand schedules and negative exchange-rate impacts.

The net income attributable to Dana was $28 million, or $0.19 per share, compared with net income of $17 million, or $0.12 per share, in the first quarter of 2022.

Adjusted net income attributable to Dana was $36 million, and diluted adjusted earnings per share were $0.25 for the first quarter of 2023, compared with adjusted net income of $23 million and $0.16 per share in 2022.

 

1


Operating cash flow in the first quarter of 2023 was a use of $170 million, compared with a use of $121 million in the same period of 2022. Free cash flow was use of $290 million, compared with a use of $237 million in the first quarter of 2022. The increased use was due to higher working capital requirements primarily driven by increased inventory to support program launches and higher demand in heavy-vehicle markets.

“Dana is off to a good start to the year, which gives us added confidence in our full-year guidance,” said Timothy Kraus, Dana senior vice president and chief financial officer. “As we progress through the year, we now expect a mostly steady improving trajectory as our program launch cadence ramps up. We remain focused on offsetting key external cost drivers such as customer production volatility, inflation, currency fluctuations, and commodity prices.”

2023 Financial Targets Remain Unchanged1

 

   

Sales of $10.35 to $10.85 billion;

 

   

Adjusted EBITDA of $750 to $850 million, an implied adjusted EBITDA margin of approximately 7.5 percent at the midpoint of the range;

 

   

Diluted adjusted EPS of $0.25 to $0.75;

 

   

Operating cash flow of approximately, $510 to $560 million; and

 

   

Free cash flow of breakeven to $50 million

 

1 

Net income and diluted EPS guidance are not provided, as discussed below in Non-GAAP Financial Information.

Dana to Host Conference Call at 9 a.m. Friday, April 28

Dana will discuss its fourth-quarter and full-year results in a conference call at 9 a.m. EDT on Friday, April 28. The conference call can be accessed by telephone from both domestic and international locations using the information provided below:

Conference ID: 9943139

Participant Toll-Free Dial-In Number: 1 (888) 440-5873

Participant Toll Dial-In Number: 1 (646) 960-0319

Audio streaming and slides will be available online via a link provided on the Dana investor website: www.dana.com/investors. Phone registration will be available beginning at 8:30 a.m. EDT.

A webcast replay can be accessed via Dana’s investor website following the call.

Non-GAAP Financial Information

Adjusted EBITDA is a non-GAAP financial measure which we have defined as net income (loss) before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefit costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for earnings (loss) before income taxes, net income (loss) or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

 

2


Adjusted net income (loss) attributable to the parent company is a non-GAAP financial measure which we have defined as net income (loss) attributable to the parent company, excluding any discrete income tax items, restructuring charges, amortization expense and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to net income attributable to the parent company reported by other companies. Adjusted net income (loss) attributable to the parent company is neither intended to represent nor be an alternative measure to net income (loss) attributable to the parent company reported in accordance with GAAP.

Diluted adjusted EPS is a non-GAAP financial measure which we have defined as adjusted net income (loss) attributable to the parent company divided by adjusted diluted shares. We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income (loss) attributable to the parent company. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies. Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported in accordance with GAAP.

Free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities less purchases of property, plant and equipment. We believe free cash flow is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations. Free cash flow is not intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported in accordance with GAAP. Free cash flow may not be comparable to similarly titled measures reported by other companies.

The accompanying financial information provides reconciliations of adjusted EBITDA, diluted adjusted EPS and free cash flow to the most directly comparable financial measures calculated and presented in accordance with GAAP. We have not provided a reconciliation of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income (loss) and diluted EPS. Providing net income (loss) and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income (loss) and diluted EPS, including restructuring actions, asset impairments and certain income tax adjustments. The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.

Forward-Looking Statements

Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations, estimates, and projections about our industry and business, management’s beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing,” and similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties, and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.

 

3


Dana’s Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition. The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.

About Dana Incorporated

Dana is a leader in the design and manufacture of highly efficient propulsion and energy-management solutions that power vehicles and machines in all mobility markets across the globe. The company is shaping sustainable progress through its conventional and clean-energy solutions that support nearly every vehicle manufacturer with drive and motion systems; electrodynamic technologies, including software and controls; and thermal, sealing, and digital solutions.

Based in Maumee, Ohio, USA, the company reported sales of $10.2 billion in 2022 with 42,000 people in 31 countries across six continents. Dana, with a history dating to 1904, was named among the “World’s Most Ethical Companies” for 2023 by Ethisphere and as one of “America’s Most Responsible Companies 2023” by Newsweek. The company is driven by a high-performance culture that focuses on valuing others, inspiring innovation, growing responsibly, and winning together, earning it global recognition as a top employer. Learn more at dana.com.

###

 

Media Contact:   

Jeff Cole

+1-419-887-3535

jeff.cole@dana.com

Investor Contact:   

Craig Barber

+1-419-887-5166

craig.barber@dana.com

 

4


DANA INCORPORATED     

Consolidated Statement of Operations (Unaudited)     

For the Three Months Ended March 31, 2023 and 2022     

 

     Three Months Ended  
(In millions, except per share amounts)    March 31,  
     2023     2022  

Net sales

   $ 2,644     $ 2,480  

Costs and expenses

    

Cost of sales

     2,415       2,283  

Selling, general and administrative expenses

     140       130  

Amortization of intangibles

     3       4  

Restructuring charges, net

     1       (1

Other income (expense), net

     5       2  
  

 

 

   

 

 

 

Earnings before interest and income taxes

     90       66  

Interest income

     4       2  

Interest expense

     34       31  
  

 

 

   

 

 

 

Earnings before income taxes

     60       37  

Income tax expense

     30       18  

Equity in earnings of affiliates

     1       1  
  

 

 

   

 

 

 

Net income

     31       20  

Less: Noncontrolling interests net income

     4       4  

Less: Redeemable noncontrolling interests net loss

     (1     (1
  

 

 

   

 

 

 

Net income attributable to the parent company

   $ 28     $ 17  
  

 

 

   

 

 

 

Net income per share available to common stockholders

    

Basic

   $ 0.19     $ 0.12  

Diluted

   $ 0.19     $ 0.12  

Weighted-average shares outstanding - Basic

     143.9       144.2  

Weighted-average shares outstanding - Diluted

     144.3       145.3  

 

5


DANA INCORPORATED

Consolidated Statement of Comprehensive Income (Unaudited)

For the Three Months Ended March 31, 2023 and 2022

 

(In millions)    Three Months Ended
March 31,
 
     2023     2022  

Net income

   $ 31     $ 20  

Other comprehensive income (loss), net of tax:

    

Currency translation adjustments

     25       39  

Hedging gains and losses

     15       (4

Defined benefit plans

     1       1  
  

 

 

   

 

 

 

Other comprehensive income

     41       36  
  

 

 

   

 

 

 

Total comprehensive income

     72       56  

Less: Comprehensive income attributable to noncontrolling interests

     (4     (4

Less: Comprehensive loss attributable to redeemable noncontrolling interests

       1  
  

 

 

   

 

 

 

Comprehensive income attributable to the parent company

   $ 68     $ 53  
  

 

 

   

 

 

 

 

6


DANA INCORPORATED

Consolidated Balance Sheet (Unaudited)

As of March 31, 2023 and December 31, 2022

 

(In millions, except share and per share amounts)    March 31,
2023
    December 31,
2022
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 401     $ 425  

Accounts receivable

    

Trade, less allowance for doubtful accounts of $13 in 2023 and $11 in 2022

     1,624       1,374  

Other

     248       202  

Inventories

     1,723       1,609  

Other current assets

     237       219  
  

 

 

   

 

 

 

Total current assets

     4,233       3,829  

Goodwill

     262       259  

Intangibles

     197       201  

Deferred tax assets

     405       397  

Other noncurrent assets

     106       123  

Investments in affiliates

     138       136  

Operating lease assets

     319       311  

Property, plant and equipment, net

     2,233       2,193  
  

 

 

   

 

 

 

Total assets

   $ 7,893     $ 7,449  
  

 

 

   

 

 

 

Liabilities, redeemable noncontrolling interests and equity

    

Current liabilities

    

Short-term debt

   $ 321     $ 52  

Current portion of long-term debt

     32       8  

Accounts payable

     1,919       1,838  

Accrued payroll and employee benefits

     210       214  

Taxes on income

     72       54  

Current portion of operating lease liabilities

     35       36  

Other accrued liabilities

     287       277  
  

 

 

   

 

 

 

Total current liabilities

     2,876       2,479  

Long-term debt, less debt issuance costs of $21 in 2023 and $22 in 2022

     2,328       2,348  

Noncurrent operating lease liabilities

     282       277  

Pension and postretirement obligations

     301       298  

Other noncurrent liabilities

     242       249  
  

 

 

   

 

 

 

Total liabilities

     6,029       5,651  
  

 

 

   

 

 

 

Commitments and contingencies

    

Redeemable noncontrolling interests

     206       195  

Parent company stockholders’ equity

    

Preferred stock, 50,000,000 shares authorized, $0.01 par value, no shares outstanding

     —         —    

Common stock, 450,000,000 shares authorized, $0.01 par value, 144,330,117 and 143,366,482 shares outstanding

     2       2  

Additional paid-in capital

     2,237       2,229  

Retained earnings

     333       321  

Treasury stock, at cost (447,594 and zero shares)

     (8     —    

Accumulated other comprehensive loss

     (961     (1,001
  

 

 

   

 

 

 

Total parent company stockholders’ equity

     1,603       1,551  

Noncontrolling interests

     55       52  
  

 

 

   

 

 

 

Total equity

     1,658       1,603  
  

 

 

   

 

 

 

Total liabilities, redeemable noncontrolling interests and equity

   $ 7,893     $ 7,449  
  

 

 

   

 

 

 

 

7


DANA INCORPORATED     

Consolidated Statement of Cash Flows (Unaudited)     

For the Three Months Ended March 31, 2023 and 2022     

 

(In millions)    Three Months Ended
March 31,
 
     2023     2022  

Operating activities

    

Net income

   $ 31     $ 20  

Depreciation

     92       91  

Amortization

     5       6  

Amortization of deferred financing charges

     1       1  

Earnings of affiliates, net of dividends received

     (1     (1

Stock compensation expense

     6       4  

Deferred income taxes

     (8     (25

Pension expense, net

       (1

Change in working capital

     (304     (211

Other, net

     8       (5
  

 

 

   

 

 

 

Net cash used in operating activities

     (170     (121
  

 

 

   

 

 

 

Investing activities

    

Purchases of property, plant and equipment

     (120     (116

Proceeds from sale of property, plant and equipment

     2       2  

Purchases of marketable securities

       (5

Proceeds from sales and maturities of marketable securities

       2  
  

 

 

   

 

 

 

Net cash used in investing activities

     (118     (117
  

 

 

   

 

 

 

Financing activities

    

Net change in short-term debt

     269       278  

Proceeds from long-term debt

       2  

Repayment of long-term debt

     (2     (3

Deferred financing payments

     (2  

Dividends paid to common stockholders

     (15     (14

Distributions to noncontrolling interests

     (1     (1

Contributions from redeemable noncontrolling interests

     10       2  

Payments to acquire noncontrolling interests

       (3

Repurchases of common stock

       (25

Other, net

     (4     (7
  

 

 

   

 

 

 

Net cash provided by financing activities

     255       229  
  

 

 

   

 

 

 

Net decrease in cash, cash equivalents and restricted cash

     (33     (9

Cash, cash equivalents and restricted cash – beginning of period

     442       287  

Effect of exchange rate changes on cash balances

     10       2  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash – end of period

   $ 419     $ 280  
  

 

 

   

 

 

 

 

8


DANA INCORPORATED

Reconciliation of Net Cash Provided By (Used In) Operating Activities to Free Cash Flow (Unaudited)

 

(In millions)    Three Months Ended
March 31,
 
     2023     2022  

Net cash used in operating activities

   $ (170   $ (121

Purchase of property, plant and equipment

     (120     (116
  

 

 

   

 

 

 

Free cash flow

   $ (290   $ (237
  

 

 

   

 

 

 

 

9


DANA INCORPORATED     

Segment Sales and Segment EBITDA (Unaudited)     

For the Three Months Ended March 31, 2023 and 2022     

 

(In millions)    Three Months Ended
March 31,
 
     2023     2022  

Sales

    

Light Vehicle

   $ 962     $ 985  

Commercial Vehicle

     522       463  

Off-Highway

     842       744  

Power Technologies

     318       288  
  

 

 

   

 

 

 

Total Sales

   $ 2,644     $ 2,480  
  

 

 

   

 

 

 

Segment EBITDA

    

Light Vehicle

   $ 49     $ 31  

Commercial Vehicle

     17       10  

Off-Highway

     118       100  

Power Technologies

     23       29  
  

 

 

   

 

 

 

Total Segment EBITDA

     207       170  

Corporate expense and other items, net

     (3  
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 204     $ 170  
  

 

 

   

 

 

 

 

10


DANA INCORPORATED     

Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited)     

For the Three Months Ended March 31, 2023 and 2022     

 

(In millions)    Three Months Ended
March 31,
 
     2023     2022  

Segment EBITDA

   $ 207     $ 170  

Corporate expense and other items, net

     (3  
  

 

 

   

 

 

 

Adjusted EBITDA

     204       170  

Depreciation

     (92     (91

Amortization

     (5     (6

Non-service cost components of pension and OPEB costs

     (3  

Restructuring charges, net

     (1     1  

Stock compensation expense

     (6     (4

Strategic transaction expenses

     (1     (4

Distressed supplier costs

     (8  

Other items

     2    
  

 

 

   

 

 

 

Earnings before interest and income taxes

     90       66  

Interest income

     4       2  

Interest expense

     34       31  
  

 

 

   

 

 

 

Earnings before income taxes

     60       37  

Income tax expense

     30       18  

Equity in earnings of affiliates

     1       1  
  

 

 

   

 

 

 

Net income

   $ 31     $ 20  
  

 

 

   

 

 

 

 

11


DANA INCORPORATED     

Reconciliation of Net Income Attributable to the Parent Company to Adjusted Net Income Attributable to the Parent Company and Diluted Adjusted EPS (Unaudited)     

For the Three Months Ended March 31, 2023 and 2022     

 

(In millions, except per share amounts)             
     Three Months Ended
March 31,
 
     2023     2022  

Net income attributable to parent company

   $ 28     $ 17  

Items impacting income before income taxes:

    

Amortization

     5       5  

Restructuring charges, net

     1       (1

Strategic transaction expenses

     1       2  

Distressed supplier costs

     8    

Loss on disposal group held for sale

    

Other items

     (1     2  

Items impacting income taxes:

    

Net income tax expense on items above

     (6     (2
  

 

 

   

 

 

 

Adjusted net income attributable to the parent

   $ 36     $ 23  
  

 

 

   

 

 

 

Diluted shares - as reported

     144.3       145.3  

Adjusted diluted shares

     144.3       145.3  

Diluted adjusted EPS

   $ 0.25     $ 0.16  

 

12


Slide 1

April 28, 2023 2023 First-quarter Earnings Conference Call Company-wide Transformation Driving Customer Satisfaction and Technology Leadership Exhibit 99.1


Slide 2

Safe Harbor Statement Certain statements and projections contained in this presentation are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, management’s beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing,” similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. Dana’s Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition. The forward-looking statements in this presentation speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.


Slide 3

Agenda Craig Barber Senior Director, Investor Relations and Strategic Planning Introduction James Kamsickas Chairman and Chief Executive Officer Business Review Timothy Kraus Senior Vice President and Chief Financial Officer Financial Review © 2023 Dana


Slide 4

Company transformation driving growth and positioning us for continued success Q1 Financial Results sales $2.6 billion $164 from prior year adjusted EBITDA $204 million $34M from prior year free cash flow $(290) million $53M from prior year diluted adjusted EPS $0.25 9¢ from prior year Highlights Operating environment and outlook Leading sustainability Key launch highlights Leveraging in-house EV innovation 2023 Key Launches Key Items


Slide 5

Operating Environment Cost inflation continues: COLAs driving labor costs higher Higher energy costs in Europe Pricing actions muting inflation impact Strong operational execution partially offset customer production volatility Steel moderating compared to 2022 Certain grades increased slightly in Q1 Expected to be profit tailwind Commodity recoveries progressing Translation of foreign currencies to U.S. dollar to remain a headwind Demand remains strong across all end markets Disrupted customer order patterns cause supplier inefficiencies Some improvement in H2 Commercial-vehicle market share gains driving above-market growth Roll-on of new programs improving pricing Market conditions expected to improve throughout 2023 Commodity Costs & Currency Market Demand & New Business Cost Inflation & Operations Inflation


Slide 6

Major Launch Highlights Launch on track and nearing completion Pre-production beginning Battery cooling production ramp-up Roll-on of latest models of traditional and EV platforms Late fourth-quarter launch Q1 Q3 Q2 Q4 2023 Key Launches


Slide 7

Sustainability: Climate Action 75% Reduction of Scope 1 and Scope 2 GHG emissions by 2030 25%+ Reduction in Scope 3 GHG emissions by 2030 2040 Net zero Managing with Science Based Targets


Slide 8

Technology Expertise: Performance e-Transmissions Dana EV technologies drive the most advanced performance cars in the world


Slide 9

Advanced Clean Transportation (ACT) Expo Look for our press release on Tuesday, May 2, 2023 Unveiling our latest electric drive system for medium-duty trucks


Slide 10

Financial Review


Slide 11

See appendix for comments regarding the presentation of non-GAAP measures Sales growth primarily due to increased demand and recovery of cost inflation, offset by currency headwinds Improved profit driven by lower net manufacturing costs, EV investment, and commodity costs Higher income tax expense due to increased profit and jurisdictional mix Lower FCF driven by increased working capital requirements ($ in millions, except EPS) 2023 Q1 Financial Results Strong demand and improved profit Changes from Prior Year Q1 ‘23 Q1 ‘22 Change Sales $2,644 $2,480 $164 Adjusted EBITDA 204 170 34 Margin 7.7% 6.9% 80 bps EBIT 90 66 24 Interest Expense, Net 30 29 1 Income Tax Expense 30 18 12 Net Income (attributable to Dana) 28 17 11 Diluted Adjusted EPS $0.25 $0.16 $ 0.09 Operating Cash Flow (170) (121) (49) Capital Spending (120) (116) (4) Free Cash Flow (290) (237) (53)


Slide 12

Organic growth driven by improved demand, pricing, and mix Strong operational execution muting cost inefficiencies from customer order volatility Cost inflation offset by customer recoveries Timing of investment in EV business driving modest margin benefit Translation of foreign currencies to U.S. dollars was a headwind to sales, profit, and margin Lower commodity costs and higher recoveries benefited sales and profit Sales Adjusted EBITDA 6.9% Margin 7.7% Margin ~50 bps ~10 bps ~50 bps ~(30) bps 2023 Q1 Sales and Profit Changes Profit improvement due to lower net manufacturing costs, EV investment, and commodity prices


Slide 13

2023 Q1 Free Cash Flow Free cash flow use driven by increased working capital Higher cash interest due to timing of payments Higher working capital primarily driven by increased inventory to support launches and higher sales in heavy vehicle markets 1 Includes costs associated with business acquisitions and divestitures and restructuring. 2 Changes in working capital relating to interest, taxes, restructuring, and transaction costs are included in those respective categories. See appendix for comments regarding the presentation of non-GAAP measures. Changes from Prior Year ($ in millions) Q1 ‘23 Q1 ‘22 Change Adjusted EBITDA $ 204 $ 170 $34 One-time Costs1 (2) (5) 3 Interest, Net (23) (15) (8) Taxes (23) (25) 2 Working Capital / Other² (326) (246) (80) Capital Spending (120) (116) (4) Free Cash Flow $(290) $(237) $(53) FCF use driven by higher working capital requirements


Slide 14

Sales Adjusted EBITDA Implied Profit Margin Free Cash Flow Diluted Adjusted EPS 2023 FY Financial Guide Sales growth supported by improved end-market demand, pricing actions, and market share gains Cost inefficiencies, driven by volatile customer production, and higher sales due to cost recoveries hindering margin Free cash flow includes significant capital investment to support accelerated EV growth and roll-on business ~60% effective tax rate included in adjusted EPS guide driven primarily by valuation allowances in U.S Guidance range ~7.2% - 7.8% ~$800M ~$10,600M ~$0.50 ±$250M ±$50M ±$0.25 Guidance Ranges Remain Unchanged Reaffirming guidance range while monitoring favorable currency movements ~$25M ±$25M +$0.25


Slide 15

Organic growth driven by strong sales, pricing, and market share gains Gross inflation and related recoveries are now expected to be lower than prior estimate; net profit impact from inflation remains the same, as cost recovery actions are expected to offset all but ~$50M of inflation headwind Continued investment in EV business offsetting profit contribution Translation of foreign currency expected to be slightly less of a sales headwind due to the revised outlook for the relative value of the Mexican peso, Brazilian real, and Argentine peso Steel price outlook slightly elevated from prior estimate, lowering the expected margin benefit by ~20 bps Sales Adjusted EBITDA 2023 FY Sales and Profit Changes ~$10,600 ~$800M Inflation: ~($50)M 7.5% Margin ~40 bps ~(40) bps ~70 bps ~(10) bps 6.9% Margin Sales growth with improved profit due to cost recoveries and lower commodity costs


Slide 16

2023 FY Free Cash Flow Positive free cash flow even with increased capital spending Working capital expected to be a modest source, even with sales increase, as efficiency gains from 2022 continue Higher capital spending to support new business backlog and EV programs 1 Includes costs associated with business acquisitions and divestitures and restructuring. 2 Changes in working capital relating to interest, taxes, restructuring, and transaction costs are included in those respective categories. See appendix for comments regarding the presentation of non-GAAP measures. Changes from Prior Year ($ in millions) 2023T 2022A Change Adjusted EBITDA $ ~800 $ 700 $ ~100 One-time Costs1 ~(25) (16) ~(10) Interest, Net ~(110) (107) ~(5) Taxes ~(145) (132) ~(10) Working Capital / Other² ~15 204 ~(190) Capital Spending ~(510) (440) ~(70) Free Cash Flow $ ~25 $209 $ ~(185) Higher profit and continuing working capital efficiency allowing for increased investment


Slide 17

Appendix


Slide 18

2023 Q1 Sales and Profit Change by Segment See appendix for comments regarding the presentation of non-GAAP measures 10.3% 10.1% 6.3% 13.5% 11.9% Light Vehicle Drive Systems Commercial Vehicle Drive and Motion Systems Off-Highway Drive and Motion Systems Power Technologies Sales Adjusted EBITDA 10.3% 10.1% Sales Adjusted EBITDA Sales Adjusted EBITDA 10.3% Sales Adjusted EBITDA 3.1% 5.1% 2.2% 3.3% 13.4% 14.0% 10.1% 7.2%


Slide 19

Segment Profiles CUSTOMER SALES REGIONAL SALES Light Vehicle Drive Systems Commercial Vehicle Drive and Motion Systems Off Highway Drive and Motion Systems Power Technologies Year to Date 3/31/2023 Year to Date 3/31/2023 Year to Date 3/31/2023 Year to Date 3/31/2023 * Includes sales to systems integrations for driveline products that support Stellantis vehicles


Slide 20

Diluted Adjusted EPS


Slide 21

Segment Data


Slide 22

Cash Flow


Slide 23


Slide 24

Non-GAAP Financial Information Adjusted EBITDA is a non-GAAP financial measure which we have defined as net income (loss) before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefit costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for earnings (loss) before income taxes, net income (loss) or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Adjusted net income (loss) attributable to the parent company is a non-GAAP financial measure which we have defined as net income (loss) attributable to the parent company, excluding any discrete income tax items, restructuring charges, amortization expense and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to net income attributable to the parent company reported by other companies. Adjusted net income (loss) attributable to the parent company is neither intended to represent nor be an alternative measure to net income (loss) attributable to the parent company reported in accordance with GAAP. Diluted adjusted EPS is a non-GAAP financial measure which we have defined as adjusted net income (loss) attributable to the parent company divided by adjusted diluted shares. We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income (loss) attributable to the parent company. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies. Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported in accordance with GAAP. Free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities less purchases of property, plant and equipment. We believe free cash flow is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations. Free cash flow is not intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported in accordance with GAAP. Free cash flow may not be comparable to similarly titled measures reported by other companies. The accompanying financial information provides reconciliations of adjusted EBITDA, diluted adjusted EPS and free cash flow to the most directly comparable financial measures calculated and presented in accordance with GAAP. We have not provided a reconciliation of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income (loss) and diluted EPS. Providing net income (loss) and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income (loss) and diluted EPS, including restructuring actions, asset impairments and certain income tax adjustments. The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.