Exhibit 99.1

 

Popular, Inc. Announces Second Quarter 2023 Financial Results

 

•

Net income of $151.2 million in Q2 2023, compared to net income of $159.0 million in Q1 2023.

 

•

Net interest margin of 3.14% in Q2 2023, compared to 3.22% in Q1 2023; net interest margin on a taxable equivalent basis of 3.29% in Q2 2023, compared to 3.46% in Q1 2023.

 

•

Credit Quality:

 

•

Non-performing loans held-in-portfolio (“NPLs”) decreased by $26.9 million from Q1 2023; NPLs to loans ratio at 1.2% vs. 1.3% in Q1 2023;

 

•

Net charge-offs (“NCOs”) decreased by $8.8 million from Q1 2023; annualized NCOs at 0.29% of average loans held-in-portfolio vs. 0.41% in Q1 2023;

 

•

Allowance for credit losses (“ACL”) to loans held-in-portfolio at 2.12% vs. 2.13% in Q1 2023; and

 

•

ACL to NPLs at 181.6% vs. 167.1% in Q1 2023.

 

•

Loans increased by $692.5 million and by $630.4 million in average quarterly balances, from Q1 2023.

 

•

Ending deposit balances increased by $3.1 billion and average quarterly balances increased by $1.0 billion, from Q1 2023.

 

•

Total borrowings at Q2 2023 were $1.4 billion, flat compared to Q1 2023.

 

•

Common Equity Tier 1 ratio of 16.87%, Common Equity per Share of $63.00 and Tangible Book Value per Share of $51.37 at June 30, 2023.

SAN JUAN, Puerto Rico – (BUSINESS WIRE) – Popular, Inc. (the “Corporation,” “Popular,” “we,” “us,” “our”) (NASDAQ:BPOP) reported net income of $151.2 million for the quarter ended June 30, 2023, compared to net income of $159.0 million for the quarter ended March 31, 2023.

Ignacio Alvarez, President and Chief Executive Officer, said: “Popular achieved another strong quarter, with net income of $151 million. We are particularly pleased by the growth in our loan portfolios, both in Puerto Rico and the United States, which allowed us to maintain our net interest income stable despite higher deposit costs. Our deposit base remained strong and well-diversified. Our results were further bolstered by positive credit quality trends and healthy non-interest income. We continued investing in areas such as people, regulatory compliance and technology, confident that they will contribute to our long-term success. We are encouraged by the resiliency of the U.S. economy and sustained economic activity in Puerto Rico. Our strong levels of capital and liquidity position us well to support such activity and serve the evolving needs of our growing customer base.”

 

1

Significant Events

Redemption of Senior Notes

On March 13, 2023, the Corporation issued $400 million aggregate principal amount of 7.25% Senior Notes due 2028 (the “2028 Notes”) in an underwritten public offering. On July 14, 2023, the Corporation announced that it will use a portion of the net proceeds of the 2028 Notes offering to redeem, on August 14, 2023, the outstanding $300 million aggregate principal amount of its 6.125% Senior Notes due September 2023. The redemption price will be equal to 100% of the principal amount plus accrued and unpaid interest through the redemption date.

Refer to Table I for further details of liquidity sources.

Earnings Highlights

 

(Unaudited)		Quarters ended												Six months ended
(Dollars in thousands, except per share information)		30-Jun-23				31-Mar-23				30-Jun-22				30-Jun-23				30-Jun-22
Net interest income		$	531,668			$	531,656			$	533,862			$	1,063,324			$	1,028,174
Provision for credit losses (benefit)			37,192				47,637				9,362				84,829				(6,138	)
Net interest income after provision for credit losses			494,476				484,019				524,500				978,495				1,034,312
Other non-interest income			160,471				161,961				157,411				322,432				312,103
Operating expenses			460,284				440,687				406,278				900,971				808,617
Income before income tax			194,663				205,293				275,633				399,956				537,798
Income tax expense			43,503				46,314				64,212				89,817				114,691
Net income		$	151,160			$	158,979			$	211,421			$	310,139			$	423,107
Net income applicable to common stock		$	150,807			$	158,626			$	211,068			$	309,433			$	422,401
Net income per common share-basic		$	2.10			$	2.22			$	2.77			$	4.32			$	5.46
Net income per common share-diluted		$	2.10			$	2.22			$	2.77			$	4.32			$	5.46

Net interest income on a taxable equivalent basis – Non-GAAP financial measure

Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D and E for the quarter ended June 30, 2023 and Table F for the six-month periods ended June 30, 2023 and 2022. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.

Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

Net interest income for the quarter ended June 30, 2023 was $531.7 million, flat over the previous quarter. Net interest income on a taxable equivalent basis for the second quarter of 2023 was $558.4 million compared to $570.4 million in the previous quarter, a decrease of $12.0 million. The decrease in the taxable equivalent net interest income is related to a lower volume of exempt investments and higher disallowed interest expense in the Puerto Rico tax computation. The latter results from the increase in the Corporation’s cost of deposits that is attributable to the tax-exempt income. Refer to the income taxes discussion for further information.

Net interest margin for the quarter was 3.14%, compared to 3.22% in the first quarter of 2023, a decrease of eight basis points. On a taxable equivalent basis, net interest margin for the second quarter of 2023 was 3.29%, compared to 3.46% for the prior quarter. The main variances in net interest income on a taxable equivalent basis were:

 

•

higher interest expense on deposits by $50.3 million due to the increase in rates, mainly from the increase in volume and cost of Puerto Rico government deposits, and a higher cost in most deposit categories in both Banco Popular de Puerto Rico (“BPPR”) and Popular Bank (“PB” or “Popular U.S. Operations”);

 

2

partially offset by:

 

•

higher interest income from loans by $30.4 million resulting from an increase in average loans by $635 million, reflecting increases in both BPPR and PB and across all major lending segments. Loan origination in a higher interest rate environment and the repricing of adjustable-rate loans resulted in a higher yield on loans by 18 basis points. The categories with the highest impact were commercial loans, which increased by $18.5 million in interest income, or 20 basis points, and consumer loans which increased by $5.6 million, or 36 basis points; and

 

•

higher interest income from investment securities, trading and money market investments by $12.6 million driven mainly by a higher volume of money market investments, which reflects a 50 basis points increase in yield related to the increase in the Federal funds rate, partially offset by a lower volume of investment securities.

Net interest income for the BPPR segment amounted to $453.1 million for the second quarter of 2023, $3.3 million higher than the first quarter of 2023. Net interest margin decreased three basis points to 3.21% compared to 3.24% in the first quarter of 2023. The decrease in net interest margin was due to a higher volume of deposits and to a shift in the mix of BPPR deposits towards higher yielding Puerto Rico government deposits. The increase in net interest income at the BPPR segment can be attributed to a higher volume of loans and overnight Fed funds reserves. Earning assets yield at the BPPR segment improved to 4.57%, an increase of 22 basis points from the prior quarter. The average volume of earning assets at the BPPR segment increased $521 million while the average volume of total deposits increased by $539 million, mainly P.R. public sector deposits. Public sector deposits were $1.2 billion higher on average than during Q1 2023 and were partially offset by decreases in commercial interest-bearing deposits. The cost of interest-bearing deposits at BPPR increased 34 basis points to 1.95% from 1.61% the previous quarter. The increase in the cost of deposits at BPPR was mainly impacted by the repricing of public funds. Total deposit costs in the second quarter of 2023 were 1.44%, compared to 1.18% in the quarter ended March 31, 2023, an increase of 26 basis points. Excluding the increase in public deposit costs, total commercial and retail deposits at BPPR increased by 14 basis points during the quarter.

Net interest income for PB was $87.5 million for the quarter ended June 30, 2023, compared to $90.1 million during the previous quarter, a decrease of $2.6 million. Net interest margin decreased by 33 basis points in the quarter to 3.01%, compared to 3.34% in the first quarter of 2023. The decrease in net interest margin was mostly driven by a higher cost of deposits, partially offset by a higher volume of loans and the repricing of adjustable-rate loans. The cost of interest-bearing deposits was 3.02%, compared to 2.47% during the first quarter of 2023, or an increase of 55 basis points, while total deposit cost was 2.55% compared to 2.01% in the previous quarter.

Non-interest income

Non-interest income amounted to $160.5 million for the quarter ended June 30, 2023, a decrease of $1.5 million when compared to $162.0 million for the quarter ended March 31, 2023. The main factors that contributed to the variance in non-interest income were:

 

•

lower income from mortgage banking activities by $5.1 million, mainly related to an unfavorable variance of $4.8 million related to the fair value adjustments of mortgage servicing rights (“MSRs”), including the impact of portfolio runoff; and

 

•

lower other operating income by $2.6 million mainly due to $7.0 million recognized in income during the first quarter of 2023 from successful insurance claim reimbursements related to prior period legal matters, partially offset by higher earnings from the portfolio of equity method investments;

partially offset by:

 

•

higher service charges on deposit accounts by $3.1 million, mainly due to $2.9 million in non-balance compensation fees related to cash management services on commercial customer accounts; and

 

•

higher other service fees by $4.2 million, mainly due to higher credit card and debit card fees due to higher volume of transactions and higher merchant acquiring fees from the revenue sharing agreement with Evertec Inc.

 

3

Refer to Table B for further details.

Operating expenses

Operating expenses for the second quarter of 2023 totaled $460.3 million, an increase of $19.6 million when compared to the first quarter of 2023. The variance in operating expenses was driven primarily by:

 

•

higher professional fees by $16.7 million mainly due to higher advisory services by $12.9 million related to corporate initiatives focused on regulatory, compliance and cyber security efforts, the impact of the grant in May 2023 of $1.9 million in directors’ share based payment, and an increase in audit fees by $1.1 million;

 

•

higher technology and software expenses by $3.8 million mainly due to an increase in information technology professional and consulting fees by $2.1 million and higher software amortization expense by $1.1 million;

 

•

higher processing and transactional services expenses by $3.9 million mainly due to broad based retail customers’ debit card replacement costs incurred during the second quarter of 2023 of $3.4 million; and

 

•

higher business promotion expenses by $6.2 million mainly due to higher customer reward program expenses in our credit card business by $4.3 million and higher advertising and sponsorship expense by $1.8 million;

partially offset by:

 

•

lower personnel costs by $7.3 million, mainly due to a decrease in performance shares and restricted stock expenses by $4.8 million, and lower other compensation expenses by $5.0 million due to the impact of the minimum salary increase on vacations accruals and incentive payments adjustments, both recorded in the first quarter, and payroll taxes that are traditionally higher in the first quarter of the year; partially offset by an increase in health insurance costs by $2.3 million; and

 

•

lower FDIC deposit insurance expense by $2.1 million due to a decrease in the assessment rate driven by the adoption of the Financial Accounting Standards Board (‘’FASB’’) issued Accounting Standards Update (‘’ASU’’) 2022-02 during the first quarter of 2023, which eliminated the accounting guidance for trouble debt restructures (‘’TDRs’’).

Full-time equivalent employees were 9,124 as of June 30, 2023, compared to 8,975 as of March 31, 2023.

For a breakdown of operating expenses by category refer to Table B.

Income taxes

For the quarter ended June 30, 2023, the Corporation recorded an income tax expense of $43.5 million compared to an income tax expense of $46.3 million for the previous quarter. The favorable variance in income tax expense was mainly attributable to lower income before tax. The effective tax rate (“ETR”) for the second quarter of 2023 was 22.4% while the ETR for the first quarter was 22.6%.

The ETR of the Corporation is impacted by the composition and source of its taxable income. The Corporation expects the ETR for the year 2023 to be within a range from 22% to 25%.

 

4

Credit Quality

During the second quarter of 2023, the Corporation continued to reflect strong credit quality metrics with low levels of net charge offs (“NCOs”) and decreasing non-performing loans (“NPLs”). We continue to closely monitor changes in the macroeconomic environment and on borrower performance, given inflationary pressures and geopolitical risks. However, management believes that the improvement over recent years in the risk profile of the Corporation’s loan portfolios positions Popular to continue to operate successfully under the current environment.

The following presents credit quality results for the second quarter of 2023:

 

•

At June 30, 2023, total non-performing loans held-in-portfolio decreased by $26.9 million from March 31, 2023. BPPR’s NPLs decreased by $26.6 million, mostly driven by lower mortgage NPLs by $29.9 million, in part offset by higher construction NPLs due to a single $9.3 million relationship. PB’s NPLs remained flat quarter-over-quarter. At June 30, 2023, the ratio of NPLs to total loans held-in-portfolio was 1.2%, compared to 1.3% in the first quarter of 2023.

 

•

Inflows of NPLs held-in-portfolio, excluding consumer loans, decreased by $10.0 million quarter-over-quarter. In BPPR, total inflows decreased by $10.6 million, mainly driven by lower commercial and mortgage NPLs by $13.4 million and $6.5 million, respectively, in part offset by the abovementioned construction relationship inflow. PB inflows remained flat quarter-over-quarter.

 

•

NCOs amounted to $24.0 million, decreasing by $8.8 million when compared to the first quarter of 2023. BPPR’s NCOs decreased by $12.8 million quarter-over-quarter, mainly driven by lower consumer NCOs by $14.5 million, due to a $10.5 million line of credit charge-off in the prior quarter, coupled with lower auto loan NCOs by $4.7 million during the quarter. PB’s NCOs increased by $4.0 million due to a fully reserved commercial loan charged-off during the quarter. During the second quarter of 2023, the Corporation’s ratio of annualized NCOs to average loans held-in-portfolio was 0.29%, compared to 0.41% in the first quarter of 2023. Refer to Table O for further information on NCOs and related ratios.

 

•

At June 30, 2023, the allowance for credit losses (“ACL”) increased by $11.1 million from the first quarter of 2023 to $700.2 million. In BPPR and PB, the ACL increased by $9.1 million and $2.0 million, respectively. These increases were mostly driven by specific reserves for collateral dependent U.S. commercial and P.R. construction loans, changes in macroeconomic scenarios, higher loan volumes and migration of P.R. consumer credit scores, partially offset by changes in the assignments of probability weights to macroeconomic scenarios, as discussed below, and reductions in qualitative reserves.

 

•

The ACL incorporated updated macroeconomic scenarios for Puerto Rico and the United States. Given that any one economic outlook is inherently uncertain, the Corporation leverages multiple scenarios to estimate its ACL. During the second quarter 2023, due to positive trends the Corporation lowered the probability weights assigned to the pessimistic scenario and increased the probability weight assigned to the baseline scenario, prompting a reserve release of $5.8 million. The baseline scenario continues to be assigned the highest probability, followed by the pessimistic scenario, and then the optimistic scenario.

 

•

The 2023 annualized GDP growth in the baseline scenario stands at 1.5% and 1.6% for Puerto Rico and the United States, respectively, compared to 2.1% and 1.3% in the previous quarter. The 2023 forecasted average unemployment rate for Puerto Rico improved to 6.3% from 6.9% in the previous forecast, while in the United States unemployment levels remained stable at 3.6%, compared to 3.5% in the previous forecast.

 

•

The Corporation’s ratio of the ACL to loans held-in-portfolio was 2.12% in the second quarter of 2023, compared to 2.13% in the previous quarter. The ratio of the ACL to NPLs held-in-portfolio stood at 181.6%, compared to 167.1% in the previous quarter.

 

•

The provision for credit losses for the loan portfolios for the second quarter of 2023 was an expense of $35.7 million, compared to an expense of $47.1 million in the previous quarter, reflecting the previously mentioned changes in the allowance for credit losses. The provision for the BPPR segment was an expense of $28.4 million, compared to an expense of $45.2 million in the previous quarter, while the provision for PB was an expense of $7.3 million, compared to an expense of $1.9 million in the previous quarter.

 

•

The provision for unfunded loan commitments, provision for credit losses on our loan and lease portfolios and provision for credit losses on our investment portfolio are aggregated and presented in the provision for credit losses caption in our Statement of Operations.

 

5

Non-Performing Assets

 

(Unaudited)
(In thousands)		30-Jun-23				31-Mar-23				30-Jun-22
Non-performing loans held-in-portfolio		$	385,504			$	412,383			$	477,924
Other real estate owned (“OREO”)			86,216				91,721				92,137
Total non-performing assets		$	471,720			$	504,104			$	570,061
Net charge-offs (recoveries) for the quarter		$	23,990			$	32,813			$	6,073
Ratios:
Loans held-in-portfolio		$	33,030,922			$	32,338,373			$	30,370,936
Non-performing loans held-in-portfolio to loans held-in-portfolio			1.17	%			1.28	%			1.57	%
Allowance for credit losses to loans held-in-portfolio			2.12				2.13				2.24
Allowance for credit losses to non-performing loans, excluding loans held-for-sale			181.63				167.11				142.65

Refer to Table M for additional information.

Provision for Credit Losses (Benefit) - Loan Portfolios

 

(Unaudited)		Quarters ended												Six months ended
(In thousands)		30-Jun-23				31-Mar-23				30-Jun-22				30-Jun-23				30-Jun-22
Provision for credit losses (benefit) - loan portfolios:
BPPR		$	28,379			$	45,203			$	9,128			$	73,582			$	(3,533	)
Popular U.S.			7,282				1,943				733				9,225				(1,011	)
Total provision for credit losses (benefit) - loan portfolios		$	35,661			$	47,146			$	9,861			$	82,807			$	(4,544	)

 

6

Credit Quality by Segment

 

(Unaudited)
(In thousands)		Quarters ended
BPPR		30-Jun-23				31-Mar-23				30-Jun-22
Provision for credit losses - loan portfolios		$	28,379			$	45,203			$	9,128
Net charge-offs			18,687				31,464				5,332
Total non-performing loans held-in-portfolio			352,339				378,979				444,831
Allowance / loans held-in-portfolio			2.58	%			2.57	%			2.70	%
Allowance / non-performing loans held-in-portfolio			169.19	%			154.89	%			130.52	%
		Quarters ended
Popular U.S.		30-Jun-23				31-Mar-23				30-Jun-22
Provision for credit losses - loan portfolios		$	7,282			$	1,943			$	733
Net charge-offs			5,303				1,349				741
Total non-performing loans held-in-portfolio			33,165				33,404				33,093
Allowance / loans held-in-portfolio			1.05	%			1.07	%			1.14	%
Allowance / non-performing loans held-in-portfolio			313.86	%			305.69	%			305.72	%

Financial Condition Highlights

 

(Unaudited)
(In thousands)		30-Jun-23				31-Mar-23				30-Jun-22
Cash and money market investments		$	9,070,118			$	6,560,301			$	10,215,946
Investment securities			25,874,316				25,951,936				28,138,453
Loans			33,030,922				32,338,373				30,370,936
Total assets			70,838,266				67,675,759				71,501,931
Deposits			64,004,818				60,953,888				65,327,664
Borrowings			1,427,254				1,402,626				959,135
Total liabilities			66,273,257				63,205,034				67,208,582
Stockholders’ equity			4,565,009				4,470,725				4,293,349

 

7

Total assets amounted to $70.8 billion at June 30, 2023, an increase of $3.2 billion from the first quarter of 2023, driven by:

 

•

an increase in overnight FED fund balances of $2.5 billion, mainly due to higher deposits as discussed below;

 

•

an increase in securities available-for-sale (“AFS”) of $69.1 million, mainly due to a net increase of $333.2 million in U.S. Treasury Securities balances, offset by repayment and maturities of mortgage-backed securities and collateralized mortgage obligations and higher unrealized losses in the portfolio; and

 

•

an increase in loans held-in-portfolio of $692.5 million reflected across all portfolios in BPPR, net of a transfer to held for sale of a $45.9 million private label credit card portfolio, and an increase in commercial and construction loans at PB, offset in part by a decrease in its mortgage and consumer loans portfolio;

partially offset by:

 

•

a decrease in securities held-to-maturity (“HTM”) of $151.8 million driven by a decrease of $200.0 million in U.S. Treasury securities as a result of maturities, partially offset by the amortization of $42.9 million of the discount related to U.S. Treasury securities previously reclassified from the available-for-sale to HTM, which has an offsetting unrealized loss included within other comprehensive income that is also being accreted, resulting in a neutral effect to earnings.

Total liabilities increased by $3.1 billion from the first quarter of 2023, driven by:

 

•

an increase of $3.1 billion in deposits, mainly in Puerto Rico public sector accounts and time deposits and savings accounts at PB, partially offset by a decrease in non-interest bearing deposits.

Stockholders’ equity increased by $94.3 million from the first quarter of 2023, principally due to net income for the quarter of $151.2 million and the amortization of the unrealized losses from the securities reclassified to HTM of $34.3 million, partially offset by the after-tax impact of the increase in net unrealized losses in the portfolio of AFS securities of $69.9 million and dividends to common stockholders during the quarter.

Common Equity Tier - 1 ratio (“CET1”), common equity per share and tangible book value per share were 16.87%, $63.00 and $51.37, respectively, at June 30, 2023, compared to 16.73%, $61.82 and $50.15 at March 31, 2023. Refer to Table A for capital ratios.

During the second quarter of 2023, the Corporation’s available liquidity increased to $20.1 billion from $18.3 billion on March 31, 2023. Refer to Table I for additional information on the Corporation’s liquidity sources.

 

8

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those regarding Popular’s business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory proceedings, new accounting standards on the Corporation’s financial condition and results of operations, the scope and duration of the COVID-19 pandemic (including the appearance of new strains of the virus), actions taken by governmental authorities in response thereto, and the direct and indirect impact of the pandemic on Popular, our customers, service providers and third parties. Other potential factors include Popular’s ability to successfully execute its transformation initiative, including, but not limited to, achieving projected earnings, efficiencies and return on tangible common equity and accurately anticipating costs and expenses associated therewith, imposition of FDIC special assessments, changes to regulatory capital, liquidity and resolution-related requirements applicable to financial institutions in response to recent developments affecting the banking sector and the impact of bank failures or adverse developments at other banks and related negative media coverage of the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions, and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, are generally intended to identify forward-looking statements.

More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended December 31, 2022, in our Form 10-Q for the quarter ended March 31, 2023 and in our Form 10-Q for the quarter ended June 30, 2023 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.

About Popular, Inc.

Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Popular’s principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. Virgin Islands. Popular also offers in Puerto Rico auto and equipment leasing and financing, investment banking, broker-dealer and insurance services through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.

Conference Call

Popular will hold a conference call to discuss its financial results today, Wednesday, July 26, 2023 at 11:00 a.m. Eastern Time. The call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com.

Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through a dial-in telephone number 1-833-470-1428 (Toll Free) or 1-404-975-4839 (Local). The dial-in access code is 974981.

A replay of the webcast will be archived in Popular’s website. A telephone replay will be available one hour after the end of the conference call through Friday, August 25, 2023. The replay dial in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 254603.

An electronic version of this press release can be found at the Corporation’s website: www.popular.com.

 

9

Popular, Inc.

Financial Supplement to Second Quarter 2023 Earnings Release

Table A - Selected Ratios and Other Information

Table B - Consolidated Statement of Operations

Table C - Consolidated Statement of Financial Condition

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

Table G - Mortgage Banking Activities and Other Service Fees

Table H - Loans and Deposits

Table I - Liquidity Sources, Deposits and Borrowings

Table J - Loan Delinquency - BPPR Operations

Table K - Loan Delinquency - Popular U.S. Operations

Table L - Loan Delinquency - Consolidated

Table M - Non-Performing Assets

Table N - Activity in Non-Performing Loans

Table O - Allowance for Credit Losses, Net Charge-offs and Related Ratios

Table P - Allowance for Credit Losses ‘‘ACL’’ - Loan Portfolios - Consolidated

Table Q - Allowance for Credit Losses ‘‘ACL’’ - Loan Portfolios - BPPR Operations

Table R - Allowance for Credit Losses ‘‘ACL’’ - Loan Portfolios - Popular U.S. Operations

Table S - Reconciliation to GAAP Financial Measures

 

10

POPULAR, INC.

Financial Supplement to Second Quarter 2023 Earnings Release

Table A - Selected Ratios and Other Information

(Unaudited)

 

		Quarters ended												Six months ended
		30-Jun-23				31-Mar-23				30-Jun-22				30-Jun-23				30-Jun-22
Basic EPS		$	2.10			$	2.22			$	2.77			$	4.32			$	5.46
Diluted EPS		$	2.10			$	2.22			$	2.77			$	4.32			$	5.46
Average common shares outstanding			71,690,396				71,541,778				76,171,784				71,616,498				77,301,469
Average common shares outstanding—assuming dilution			71,709,203				71,606,196				76,286,883				71,664,303				77,426,274
Common shares outstanding at end of period			72,103,969				71,965,984				76,576,397				72,103,969				76,576,397
Market value per common share		$	60.52			$	57.41			$	76.93			$	60.52			$	76.93
Market capitalization—(In millions)		$	4,364			$	4,132			$	5,891			$	4,364			$	5,891
Return on average assets			0.85	%			0.93	%			1.17	%			0.89	%			1.15	%
Return on average common equity			9.26	%			10.00	%			14.58	%			9.63	%			14.48	%
Net interest margin (non-taxable equivalent basis)			3.14	%			3.22	%			3.09	%			3.18	%			2.92	%
Net interest margin (taxable equivalent basis) -non-GAAP			3.29	%			3.46	%			3.45	%			3.37	%			3.24	%
Common equity per share		$	63.00			$	61.82			$	55.78			$	63.00			$	55.78
Tangible common book value per common share (non-GAAP) [1]		$	51.37			$	50.15			$	46.18			$	51.37			$	46.18
Tangible common equity to tangible assets (non-GAAP) [1]			5.29	%			5.40	%			5.00	%			5.29	%			5.00	%
Return on average tangible common equity [1]			10.63	%			11.51	%			16.70	%			11.06	%			16.55	%
Tier 1 capital			16.93	%			16.79	%			16.46	%			16.93	%			16.46	%
Total capital			18.74	%			18.61	%			18.29	%			18.74	%			18.29	%
Tier 1 leverage			8.40	%			8.37	%			7.56	%			8.40	%			7.56	%
Common Equity Tier 1 capital			16.87	%			16.73	%			16.39	%			16.87	%			16.39	%

 

[1]	Refer to Table S for reconciliation to GAAP financial measures.

 

11

POPULAR, INC.

Financial Supplement to Second Quarter 2023 Earnings Release

Table B - Consolidated Statement of Operations

(Unaudited)

 

		Quarters ended								Variance				Quarter ended				Variance				Six months ended
										Q2 2023								Q2 2023
(In thousands, except per share information)		30-Jun-23				31-Mar-23				vs. Q1 2023				30-Jun-22				vs. Q2 2022				30-Jun-23				30-Jun-22
Interest income:
Loans		$	570,120			$	541,210			$	28,910			$	446,245			$	123,875			$	1,111,330			$	873,036
Money market investments			100,775				65,724				35,051				23,742				77,033				166,499				30,206
Investment securities			123,112				132,088				(8,976	)			101,774				21,338				255,200				198,240
Total interest income			794,007				739,022				54,985				571,761				222,246				1,533,029				1,101,482
Interest expense:
Deposits			243,488				193,215				50,273				27,827				215,661				436,703				52,610
Short-term borrowings			1,624				2,885				(1,261	)			248				1,376				4,509				328
Long-term debt			17,227				11,266				5,961				9,824				7,403				28,493				20,370
Total interest expense			262,339				207,366				54,973				37,899				224,440				469,705				73,308
Net interest income			531,668				531,656				12				533,862				(2,194	)			1,063,324				1,028,174
Provision for credit losses (benefit)			37,192				47,637				(10,445	)			9,362				27,830				84,829				(6,138	)
Net interest income after provision for credit losses (benefit)			494,476				484,019				10,457				524,500				(30,024	)			978,495				1,034,312
Service charges on deposit accounts			37,781				34,678				3,103				41,809				(4,028	)			72,459				82,522
Other service fees			94,265				90,076				4,189				81,451				12,814				184,341				158,585
Mortgage banking activities			2,316				7,400				(5,084	)			13,575				(11,259	)			9,716				26,440
Net gain (loss), including impairment, on equity securities			1,384				1,100				284				(4,109	)			5,493				2,484				(6,203	)
Net gain (loss) on trading account debt securities			35				378				(343	)			51				(16	)			413				(672	)
Adjustments to indemnity reserves on loans sold			(456	)			612				(1,068	)			170				(626	)			156				(575	)
Other operating income			25,146				27,717				(2,571	)			24,464				682				52,863				52,006
Total non-interest income			160,471				161,961				(1,490	)			157,411				3,060				322,432				312,103
Operating expenses:
Personnel costs
Salaries			124,901				125,393				(492	)			101,847				23,054				250,294				200,520
Commissions, incentives and other bonuses			27,193				31,162				(3,969	)			38,589				(11,396	)			58,355				74,110
Pension, postretirement and medical insurance			17,508				15,378				2,130				13,730				3,778				32,886				26,513
Other personnel costs, including payroll taxes			21,866				26,827				(4,961	)			14,622				7,244				48,693				34,641
Total personnel costs			191,468				198,760				(7,292	)			168,788				22,680				390,228				335,784
Net occupancy expenses			27,165				26,039				1,126				26,214				951				53,204				50,937
Equipment expenses			9,561				8,412				1,149				8,674				887				17,973				17,063
Other taxes			16,409				16,291				118				15,780				629				32,700				31,495
Professional fees			50,132				33,431				16,701				38,430				11,702				83,563				75,222
Technology and software expenses			72,354				68,559				3,795				74,761				(2,407	)			140,913				145,296
Processing and transactional services
Credit and debit cards			11,584				12,550				(966	)			10,173				1,411				24,134				21,645
Other processing and transactional services			25,217				21,359				3,858				20,864				4,353				46,576				40,345
Total processing and transactional services			36,801				33,909				2,892				31,037				5,764				70,710				61,990
Communications			4,175				4,088				87				3,497				678				8,263				7,170
Business promotion
Rewards and customer loyalty programs			16,626				12,348				4,278				13,929				2,697				28,974				23,950
Other business promotion			8,457				6,523				1,934				7,424				1,033				14,980				12,486
Total business promotion			25,083				18,871				6,212				21,353				3,730				43,954				36,436
FDIC deposit insurance			6,803				8,865				(2,062	)			6,463				340				15,668				13,835
Other real estate owned (OREO) income			(3,314	)			(1,694	)			(1,620	)			(7,806	)			4,492				(5,008	)			(10,519	)
Other operating expenses
Operational losses			4,280				6,800				(2,520	)			4,061				219				11,080				15,886
All other			18,572				17,561				1,011				14,231				4,341				36,133				26,336

 

12

Total other operating expenses			22,852				24,361				(1,509	)			18,292				4,560				47,213				42,222
Amortization of intangibles			795				795				—				795				—				1,590				1,686
Total operating expenses			460,284				440,687				19,597				406,278				54,006				900,971				808,617
Income before income tax			194,663				205,293				(10,630	)			275,633				(80,970	)			399,956				537,798
Income tax expense			43,503				46,314				(2,811	)			64,212				(20,709	)			89,817				114,691
Net income		$	151,160			$	158,979			$	(7,819	)		$	211,421			$	(60,261	)		$	310,139			$	423,107
Net income applicable to common stock		$	150,807			$	158,626			$	(7,819	)		$	211,068			$	(60,261	)		$	309,433			$	422,401
Net income per common share - basic		$	2.10			$	2.22			$	(0.12	)		$	2.77			$	(0.67	)		$	4.32			$	5.46
Net income per common share - diluted		$	2.10			$	2.22			$	(0.12	)		$	2.77			$	(0.67	)		$	4.32			$	5.46
Dividends Declared per Common Share		$	0.55			$	0.55			$	—			$	0.55			$	—			$	1.10			$	1.10

 

13

Popular, Inc.

Financial Supplement to Second Quarter 2023 Earnings Release

Table C - Consolidated Statement of Financial Condition

(Unaudited)

 

														Variance
														Q2 2023 vs.
(In thousands)		30-Jun-23				31-Mar-23				30-Jun-22				Q1 2023
Assets:
Cash and due from banks		$	476,642			$	462,013			$	528,590			$	14,629
Money market investments			8,593,476				6,098,288				9,687,356				2,495,188
Trading account debt securities, at fair value			29,160				29,839				32,317				(679	)
Debt securities available-for-sale, at fair value			17,242,217				17,173,128				26,266,251				69,089
Debt securities held-to-maturity, at amortized cost			8,410,566				8,563,052				1,664,015				(152,486	)
Less: Allowance for credit losses			6,145				6,792				7,495				(647	)
Total debt securities held-to-maturity, net			8,404,421				8,556,260				1,656,520				(151,839	)
Equity securities			192,373				185,917				175,870				6,456
Loans held-for-sale, at lower of cost or fair value			55,421				11,181				28,546				44,240
Loans held-in-portfolio			33,354,999				32,645,023				30,643,443				709,976
Less: Unearned income			324,077				306,650				272,507				17,427
Allowance for credit losses			700,200				689,120				681,750				11,080
Total loans held-in-portfolio, net			32,330,722				31,649,253				29,689,186				681,469
Premises and equipment, net			523,927				508,007				490,152				15,920
Other real estate			86,216				91,721				92,137				(5,505	)
Accrued income receivable			239,998				239,815				216,780				183
Mortgage servicing rights, at fair value			121,249				127,475				129,877				(6,226	)
Other assets			1,703,662				1,703,285				1,773,523				377
Goodwill			827,428				827,428				720,293				—
Other intangible assets			11,354				12,149				14,533				(795	)
Total assets		$	70,838,266			$	67,675,759			$	71,501,931			$	3,162,507
Liabilities and Stockholders’ Equity:
Liabilities:
Deposits:
Non-interest bearing		$	15,316,552			$	15,940,850			$	16,663,259			$	(624,298	)
Interest bearing			48,688,266				45,013,038				48,664,405				3,675,228
Total deposits			64,004,818				60,953,888				65,327,664				3,050,930
Assets sold under agreements to repurchase			123,205				123,499				70,925				(294	)
Notes payable			1,304,049				1,279,127				888,210				24,922
Other liabilities			841,185				848,520				921,783				(7,335	)
Total liabilities			66,273,257				63,205,034				67,208,582				3,068,223
Stockholders’ equity:
Preferred stock			22,143				22,143				22,143				—
Common stock			1,047				1,047				1,046				—
Surplus			4,795,581				4,792,619				4,576,478				2,962
Retained earnings			4,093,284				3,982,140				3,311,951				111,144
Treasury stock			(2,018,611	)			(2,025,399	)			(1,665,253	)			6,788
Accumulated other comprehensive loss, net of tax			(2,328,435	)			(2,301,825	)			(1,953,016	)			(26,610	)
Total stockholders’ equity			4,565,009				4,470,725				4,293,349				94,284
Total liabilities and stockholders’ equity		$	70,838,266			$	67,675,759			$	71,501,931			$	3,162,507

 

14

Popular, Inc.

Financial Supplement to Second Quarter 2023 Earnings Release

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended June 30, 2023 and March 31, 2023

(Unaudited)

 

Average Volume												Average Yields / Costs														Interest												Variance Attributable to
30-Jun-23				31-Mar-23				Variance				30-Jun-23				31-Mar-23				Variance						30-Jun-23				31-Mar-23				Variance				Rate				Volume
(In millions)																										(In thousands)
$	7,851			$	5,736			$	2,115				5.15	%			4.65	%			0.50	%		Money market investments		$	100,776			$	65,724			$	35,052			$	8,626			$	26,426
	27,362				28,862				(1,500	)			2.00				2.22				(0.22	)		Investment securities [1]			136,408				158,914				(22,506	)			(14,842	)			(7,664	)
	32				31				1				4.65				4.47				0.18			Trading securities			370				338				32				18				14
	35,245				34,629				616				2.70				2.63				0.07			Total money market, investment and trading securities			237,554				224,976				12,578				(6,198	)			18,776
																								Loans:
	16,237				15,761				476				6.52				6.32				0.20			Commercial			263,934				245,469				18,465				10,915				7,550
	737				732				5				8.95				8.40				0.55			Construction			16,442				15,155				1,287				1,187				100
	1,632				1,588				44				6.30				6.12				0.18			Leasing			25,711				24,282				1,429				756				673
	7,409				7,388				21				5.47				5.46				0.01			Mortgage			101,304				100,773				531				243				288
	3,075				3,020				55				13.21				12.85				0.36			Consumer			101,295				95,715				5,580				3,684				1,896
	3,593				3,559				34				8.31				8.14				0.17			Auto			74,467				71,407				3,060				2,378				682
	32,683				32,048				635				7.15				6.97				0.18			Total loans			583,153				552,801				30,352				19,163				11,189
$	67,928			$	66,677			$	1,251				4.84	%			4.72	%			0.12	%		Total earning assets		$	820,707			$	777,777			$	42,930			$	12,965			$	29,965
																								Interest bearing deposits:
$	24,230			$	23,313			$	917				2.91	%			2.52	%			0.39	%		NOW and money market [2]		$	175,640			$	144,970			$	30,670			$	22,412			$	8,258
	14,763				15,029				(266	)			0.66				0.47				0.19			Savings			24,446				17,443				7,003				7,461				(458	)
	7,715				7,099				616				2.26				1.76				0.50			Time deposits			43,402				30,802				12,600				8,255				4,345
	46,708				45,441				1,267				2.09				1.72				0.37			Total interest bearing deposits			243,488				193,215				50,273				38,128				12,145
	15,480				15,704				(224	)														Non-interest bearing demand deposits
	62,188				61,145				1,043				1.57				1.28				0.29			Total deposits			243,488				193,215				50,273				38,128				12,145
	125				247				(122	)			5.19				4.74				0.45			Short-term borrowings			1,624				2,885				(1,261	)			341				(1,602	)
	1,299				947				352				5.33				4.78				0.55			Other medium and long-term debt			17,227				11,266				5,961				(372	)			6,333
	48,132				46,635				1,497				2.19				1.80				0.39			Total interest bearing liabilities (excluding demand deposits)			262,339				207,366				54,973				38,097				16,876
	4,316				4,338				(22	)														Other sources of funds
$	67,928			$	66,677			$	1,251				1.55	%			1.26	%			0.29	%		Total source of funds			262,339				207,366				54,973				38,097				16,876
													3.29	%			3.46	%			(0.17	)%		Net interest margin/ income on a taxable equivalent basis (Non-GAAP)			558,368				570,411				(12,043	)		$	(25,132	)		$	13,089
													2.65	%			2.92	%			(0.27	)%		Net interest spread
																								Taxable equivalent adjustment			26,700				38,755				(12,055	)
													3.14	%			3.22	%			(0.08	)%		Net interest margin/ income non-taxable equivalent basis (GAAP)		$	531,668			$	531,656			$	12

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1]	Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

[2]	Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

 

15