Try our mobile app

Published: 2023-08-02 00:00:00 ET
<<<  go to GNRC company page
EX-99.1 2 ex_553005.htm EXHIBIT 99.1 ex_553005.htm
 

Exhibit 99.1

 

Generac Reports Second Quarter 2023 Results

 

WAUKESHA, WISCONSIN (August 2, 2023) – Generac Holdings Inc. (NYSE: GNRC) (“Generac” or the “Company”), a leading global designer and manufacturer of energy technology solutions and other power products, today reported financial results for its second quarter ended June 30, 2023 and provided an update on its outlook for the full year 2023.

 

Second Quarter 2023 Highlights

 

Net sales decreased 23% to $1.00 billion during the second quarter of 2023 as compared to $1.29 billion in the prior-year second quarter. Core sales growth, which excludes both the impact of acquisitions and foreign currency, decreased approximately 26%.

 

 

-

Residential product sales declined 44% to $499 million as compared to $896 million last year.

 

 

-

Commercial & Industrial (“C&I”) product sales increased 24% to $384 million as compared to $309 million in the prior year.

 

Net income attributable to the Company during the second quarter was $45 million, or $0.70 per share, as compared to $156 million, or $2.21 per share, for the same period of 2022.

 

Adjusted net income attributable to the Company, as defined in the accompanying reconciliation schedules, was $68 million, or $1.08 per share, as compared to $185 million, or $2.86 per share, in the second quarter of 2022.

 

Adjusted EBITDA before deducting for noncontrolling interests, as defined in the accompanying reconciliation schedules, was $137 million, or 13.6% of net sales, as compared to $271 million, or 21.0% of net sales, in the prior year.

 

Cash flow from operations was $83 million during the second quarter, as compared to $24 million in the prior year. Free cash flow, as defined in the accompanying reconciliation schedules, was $54 million as compared to $6 million in the second quarter of 2022. The increase in free cash flow was due to significantly lower working capital investment in the current year quarter, partially offset by lower operating earnings, higher interest payments, and higher capital expenditures.

 

“As expected, overall second quarter sales declined from a strong prior year comparable period that included the significant benefit of excess backlog reduction for home standby generators,” said Aaron Jagdfeld, President and Chief Executive Officer. “While leading indicators of end market demand remain strong and we continue to make progress in reducing field inventory levels, residential product sales were modestly lower than our expectations in the quarter as a softer consumer environment for home improvement impacted shipments of home standby generators and chore products. However, global C&I product shipments remained strong at all-time record levels and were better than expected with broad-based growth across nearly all regions and channels.”

 

Jagdfeld continued, “While our expectations for the consumer environment are now softer than previously projected, we believe the long-term mega-trends that are driving awareness for backup power solutions are as compelling as ever. Homeowners and businesses are increasingly sensitive to the growing energy supply-demand imbalances and intensifying impacts of extreme weather, and to address these opportunities, we are further investing in the build out of our suite of products and solutions to position ourselves as a leader in energy technology.”

 

Additional Second Quarter 2023 Consolidated Highlights

 

Gross profit margin was 32.8% as compared to 35.4% in the prior-year second quarter. This decline in margin was primarily due to the significant impact of unfavorable sales mix, partially offset by higher pricing and lower input costs.

 

Operating expenses increased $2.3 million, or 1.0%, as compared to the second quarter of 2022. The increase was primarily driven by increased employee and marketing costs and the impact of recurring operating expenses from recent acquisitions, mostly offset by lower variable operating expenses.

 

Provision for income taxes for the current year quarter was $15.9 million, or an effective tax rate of 25.9%, as compared to $45.8 million, or a 22.5% effective tax rate, for the prior year. The increase in the effective tax rate was primarily due to a lower benefit from equity compensation in the current year quarter as compared to the prior year.

 

1

 

Business Segment Results

 

Domestic Segment

 

Domestic segment total sales (including inter-segment sales) decreased 28% to $815.3 million as compared to $1.13 billion in the prior year quarter, with the impact of acquisitions contributing approximately 3% revenue growth for the quarter. The decline in core sales was driven by lower residential product shipments, primarily due to a decline in home standby and clean energy shipments, partially offset by growth in smart thermostat sales. The overall weakness in residential products was partially offset by continued strength in C&I products, highlighted by an increase in shipments to direct customers for “beyond standby” applications, industrial distributors, and the national rental equipment channel.

 

Adjusted EBITDA for the segment was $103.2 million, or 12.7% of total sales, as compared to $241.9 million in the prior year, or 21.5% of total sales. This margin decline was primarily driven by the significant impact of unfavorable sales mix and reduced operating leverage on lower shipments. The impact of acquisitions and continued investments for future growth also negatively affected margins during the quarter. These headwinds were partially offset by favorable price and cost benefits.

 

International Segment

 

International segment total sales (including inter-segment sales) increased 10% to $223.7 million as compared to $203.3 million in the prior year quarter, with the net impact of acquisitions and foreign currency contributing approximately 4% revenue growth for the quarter. The core sales growth for the segment was highlighted by strength in nearly all regions around the world.

 

Adjusted EBITDA for the segment, before deducting for noncontrolling interests, was $33.3 million, or 14.9% of total sales, as compared to $29.5 million, or 14.5% of total sales, in the prior year. This stronger margin performance was primarily driven by favorable price and cost benefits.

 

2023 Outlook Update

 

As a result of the softer-than-expected consumer environment, the Company now anticipates lower residential product sales during the second half relative to prior expectations. Partially offsetting this lower outlook, C&I product sales are now expected to grow at a mid-teens rate during 2023 compared to the previous guidance of a mid to high-single digit increase. Accordingly, the Company now anticipates its full-year 2023 net sales to decline between -10 to -12% as compared to the prior year, which includes approximately 2% of net favorable impact from acquisitions and foreign currency. This compares to the previous guidance range of a decline between -6 to -10%.

 

Additionally, due to the revised sales outlook, the Company now expects net income margin, before deducting for non-controlling interests, to be approximately 6.0 to 7.0% for the full-year 2023 compared to the previous guidance range of 7.5 to 8.5%. The corresponding EBITDA margin is now expected to be approximately 15.5 to 16.5% compared to the previous guidance range of 17.0 to 18.0%.

 

Operating and free cash flow generation are still expected to return to strong levels for the full year, with conversion of adjusted net income to free cash flow expected to be well over 100%.

 

Conference Call and Webcast

 

Generac management will hold a conference call at 10:00 a.m. EDT on Wednesday, August 2, 2023 to discuss second quarter 2023 operating results. The conference call can be accessed at the following link: https://register.vevent.com/register/BI782af2dcf8804d9491b4bc440ee60103. Individuals who wish to listen via telephone will be given dial-in information.

 

2

 

The conference call will also be webcast simultaneously on Generac's website (http://www.generac.com), accessed under the Investor Relations link. The webcast link will be made available on the Company’s website prior to the start of the call within the Events section of the Investor Relations website.

Following the live webcast, a replay will be available on the Company’s website for 12 months.

 

About Generac

 

Generac is a leading energy technology company that provides backup and prime power systems for home and industrial applications, solar + battery storage solutions, smart home energy management devices and energy services, advanced power grid software platforms and engine- & battery-powered tools and equipment. Founded in 1959, Generac introduced the first affordable backup generator and later created the category of automatic home standby generator. The Company is committed to sustainable, cleaner energy products poised to revolutionize the 21st century electrical grid.

 

Forward-looking Information

 

Certain statements contained in this news release, as well as other information provided from time to time by Generac Holdings Inc. or its employees, may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements give Generac's current expectations and projections relating to the Company's financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate," "estimate," "expect," "forecast," "project," "plan," "intend," "believe," "confident," "may," "should," "can have," "likely," "future," “optimistic” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events.

 

Any such forward-looking statements are not guarantees of performance or results, and involve risks, uncertainties (some of which are beyond the Company's control) and assumptions. Although Generac believes any forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect Generac's actual financial results and cause them to differ materially from those anticipated in any forward-looking statements, including:

 

 

frequency and duration of power outages impacting demand for our products;

 

fluctuations in cost and quality of raw materials required to manufacture our products;

 

availability of both labor and key components from our manufacturing operations and global supply chain, including single-sourced components and contract manufacturers, needed in producing our products;

 

the possibility that the expected synergies, efficiencies and cost savings of our acquisitions will not be realized, or will not be realized within the expected time period;

 

the risk that our acquisitions will not be integrated successfully;

 

the impact on our results of possible fluctuations in interest rates, foreign currency exchange rates, commodities, product mix, logistics costs and regulatory tariffs;

 

difficulties we may encounter as our business expands globally or into new markets;

 

our dependence on our distribution network;

 

our ability to remain competitive by investing in, developing or adapting to changing technologies and manufacturing techniques, as well as protecting our intellectual property rights;

 

loss of our key management and employees;

 

increase in product and other liability claims or recalls;

 

failures or security breaches of our networks, information technology systems, or connected products;

 

changes in laws and regulations regarding environmental, health and safety, product compliance, or international trade that affect our products, operations, or customer demand;

 

significant legal proceedings, claims, lawsuits or government investigations; and

 

changes in durable goods spending by consumers and businesses or other macroeconomic conditions, impacting demand for our products.

 

3

 

Should one or more of these risks or uncertainties materialize, Generac's actual results may vary in material respects from those projected in any forward-looking statements. In the current environment, some of the above factors have materialized and may cause actual results to vary from these forward-looking statements. A detailed discussion of these and other factors that may affect future results is contained in Generac's filings with the U.S. Securities and Exchange Commission (“SEC”), particularly in the Risk Factors section of the 2022 Annual Report on Form 10-K and in its periodic reports on Form 10-Q. Stockholders, potential investors and other readers should consider these factors carefully in evaluating the forward-looking statements.

 

Any forward-looking statement made by Generac in this press release speaks only as of the date on which it is made.  Generac undertakes no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

 

Non-GAAP Financial Metrics

 

Core Sales

 

The Company references core sales to further supplement Generac's condensed consolidated financial statements presented in accordance with U.S. GAAP. Core sales excludes the impact of acquisitions and fluctuations in foreign currency translation. Management believes that core sales facilitates easier and more meaningful comparison of net sales performance with prior and future periods.

 

Adjusted EBITDA

 

To supplement our condensed consolidated financial statements presented in accordance with U.S. GAAP, the Company provides the computation of Adjusted EBITDA attributable to the Company, which is defined as net income before noncontrolling interest adjusted for the following items: interest expense, depreciation expense, amortization of intangible assets, income tax expense, certain non-cash gains and losses including purchase accounting and contingent consideration adjustments, share-based compensation expense, losses on extinguishment of debt, certain transaction costs and credit facility fees, business optimization expenses, certain specific provisions, and adjusted EBITDA attributable to noncontrolling interests, as set forth in the reconciliation table below.

 

Adjusted Net Income

 

To further supplement Generac's condensed consolidated financial statements presented in accordance with U.S. GAAP, the Company provides a summary to show the computation of adjusted net income attributable to the Company. Adjusted net income attributable to the Company is defined as net income before noncontrolling interests adjusted for the following items: amortization of intangible assets, amortization of deferred financing costs and original issue discount related to the Company's debt, intangible impairment charges, certain transaction costs and other purchase accounting adjustments, losses on extinguishment of debt, business optimization and other charges, certain specific provisions, certain other non-cash gains and losses, and adjusted net income attributable to non-controlling interests.

 

Free Cash Flow

 

In addition, we reference free cash flow to further supplement Generac's condensed consolidated financial statements presented in accordance with U.S. GAAP. Free cash flow is defined as net cash provided by operating activities, plus proceeds from beneficial interests in securitization transactions, less expenditures for property and equipment, and is intended to be a measure of operational cash flow taking into account additional capital expenditure investment into the business.

 

The presentation of this additional information is not meant to be considered in isolation of, or as a substitute for, results prepared in accordance with U.S. GAAP.  Please see the accompanying Reconciliation Schedules and our SEC filings for additional discussion of the basis for Generac's reporting of Non-GAAP financial measures, which includes why the Company believes these measures provide useful information to investors and the additional purposes for which management uses the non-GAAP financial information.

 

SOURCE: Generac Holdings Inc.

 

CONTACT:

 

Michael W. Harris

Senior Vice President – Corporate Development & Investor Relations
(262) 506-6064
InvestorRelations@generac.com

 

4

 

Generac Holdings Inc.

Condensed Consolidated Statements of Comprehensive Income

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Net sales

  $ 1,000,420     $ 1,291,391     $ 1,888,330     $ 2,427,247  

Costs of goods sold

    671,999       834,406       1,287,410       1,609,514  

Gross profit

    328,421       456,985       600,920       817,733  
                                 

Operating expenses:

                               

Selling and service

    115,743       120,066       216,431       218,309  

Research and development

    43,942       41,599       85,762       81,343  

General and administrative

    56,371       52,600       116,056       94,572  

Amortization of intangibles

    26,393       25,876       52,216       51,930  

Total operating expenses

    242,449       240,141       470,465       446,154  

Income from operations

    85,972       216,844       130,455       371,579  
                                 

Other (expense) income:

                               

Interest expense

    (25,160 )     (10,235 )     (48,155 )     (19,789 )

Investment income

    941       92       1,629       169  

Loss on extinguishment of debt

    -       (3,743 )     -       (3,743 )

Other, net

    (331 )     505       (497 )     751  

Total other expense, net

    (24,550 )     (13,381 )     (47,023 )     (22,612 )
                                 

Income before provision for income taxes

    61,422       203,463       83,432       348,967  

Provision for income taxes

    15,907       45,826       23,756       74,434  

Net income

    45,515       157,637       59,676       274,533  

Net income (loss) attributable to noncontrolling interests

    317       1,278       2,048       4,316  

Net income attributable to Generac Holdings Inc.

  $ 45,198     $ 156,359     $ 57,628     $ 270,217  
                                 

Net income attributable to common shareholders per common share - basic:

  $ 0.70     $ 2.24     $ 0.76     $ 3.85  

Weighted average common shares outstanding - basic:

    61,721,614       63,662,510       61,645,341       63,607,711  
                                 

Net income attributable to common shareholders per common share - diluted:

  $ 0.70     $ 2.21     $ 0.75     $ 3.78  

Weighted average common shares outstanding - diluted:

    62,348,184       64,713,748       62,429,911       64,799,002  
                                 

Comprehensive income attributable to Generac Holdings Inc.

  $ 69,060     $ 120,864     $ 104,422     $ 243,229  

 

5

 

Generac Holdings Inc.

Condensed Consolidated Balance Sheets

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

   

June 30,

   

December 31,

 
   

2023

   

2022

 

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 192,768     $ 132,723  

Accounts receivable, less allowance for credit losses of $29,610 and $27,664 at June 30, 2023 and December 31, 2022, respectively

    540,332       522,458  

Inventories

    1,436,619       1,405,384  

Prepaid expenses and other current assets

    103,334       121,783  

Total current assets

    2,273,053       2,182,348  
                 

Property and equipment, net

    505,026       467,604  
                 

Customer lists, net

    200,478       206,987  

Patents and technology, net

    438,148       454,757  

Other intangible assets, net

    34,515       41,719  

Tradenames, net

    223,229       227,251  

Goodwill

    1,430,283       1,400,880  

Deferred income taxes

    13,953       12,746  

Operating lease and other non-current assets

    203,286       175,170  

Total assets

  $ 5,321,971     $ 5,169,462  
                 

Liabilities and stockholders equity

               

Current liabilities:

               

Short-term borrowings

  $ 77,889     $ 48,990  

Accounts payable

    454,727       446,050  

Accrued wages and employee benefits

    53,417       45,741  

Accrued product warranty

    74,025       89,141  

Other accrued liabilities

    254,700       349,389  

Current portion of long-term borrowings and finance lease obligations

    22,069       12,733  

Total current liabilities

    936,827       992,044  
                 

Long-term borrowings and finance lease obligations

    1,523,310       1,369,085  

Deferred income taxes

    114,990       125,691  

Operating lease and other long-term liabilities

    319,400       312,916  

Total liabilities

    2,894,527       2,799,736  
                 

Redeemable noncontrolling interest

    5,688       110,471  
                 

Stockholders’ equity:

               

Common stock, par value $0.01, 500,000,000 shares authorized, 73,097,016 and 72,701,257 shares issued at June 30, 2023 and December 31, 2022, respectively

    732       728  

Additional paid-in capital

    1,053,759       1,016,138  

Treasury stock, at cost, 10,858,348 and 11,284,350 shares at June 30, 2023 and December 31, 2022, respectively

    (779,892 )     (808,491 )

Excess purchase price over predecessor basis

    (202,116 )     (202,116 )

Retained earnings

    2,363,015       2,316,224  

Accumulated other comprehensive loss

    (16,216 )     (65,102 )

Stockholders’ equity attributable to Generac Holdings Inc.

    2,419,282       2,257,381  

Noncontrolling interests

    2,474       1,874  

Total stockholders’ equity

    2,421,756       2,259,255  

Total liabilities and stockholders’ equity

  $ 5,321,971     $ 5,169,462  

 

6

 

Generac Holdings Inc.

Condensed Consolidated Statements of Cash Flows

(U.S. Dollars in Thousands)

(Unaudited)

 

   

Six Months Ended June 30,

 
   

2023

   

2022

 

Operating activities

               

Net income

  $ 59,676     $ 274,533  

Adjustment to reconcile net income to net cash provided by operating activities:

               

Depreciation

    28,982       25,629  

Amortization of intangible assets

    52,216       51,930  

Amortization of original issue discount and deferred financing costs

    1,921       1,287  

Loss on extinguishment of debt

    -       3,743  

Deferred income taxes

    (14,152 )     (61,625 )

Share-based compensation expense

    20,379       16,562  

Gain on disposal of assets

    (532 )     (587 )

Other noncash (gains) charges

    735       (2,037 )

Net changes in operating assets and liabilities, net of acquisitions:

               

Accounts receivable

    (15,535 )     (143,308 )

Inventories

    (15,897 )     (158,232 )

Other assets

    16,333       1,637  

Accounts payable

    (2,449 )     (54,583 )

Accrued wages and employee benefits

    6,694       (11,876 )

Other accrued liabilities

    (72,743 )     86,616  

Excess tax benefits from equity awards

    (1,040 )     (15,996 )

Net cash provided by operating activities

    64,588       13,693  
                 

Investing activities

               

Proceeds from sale of property and equipment

    1,801       1,883  

Proceeds from sale of investment

    -       1,308  

Proceeds from beneficial interests in securitization transactions

    1,472       1,843  

Contribution to equity method investment

    (6,627 )     (10,229 )

Purchase of long-term investment

    (2,000 )     -  

Expenditures for property and equipment

    (53,900 )     (46,503 )

Acquisition of business, net of cash acquired

    (16,188 )     (11,421 )

Net cash used in investing activities

    (75,442 )     (63,119 )
                 

Financing activities

               

Proceeds from short-term borrowings

    45,989       216,681  

Proceeds from long-term borrowings

    317,975       935,000  

Repayments of short-term borrowings

    (21,125 )     (208,244 )

Repayments of long-term borrowings and finance lease obligations

    (160,557 )     (538,401 )

Payment of contingent acquisition consideration

    (4,979 )     -  

Payment of debt issuance costs

    -       (10,330 )

Purchase of additional ownership interest

    (104,844 )     (375 )

Taxes paid related to equity awards

    (9,186 )     (38,347 )

Proceeds from the exercise of stock options

    6,223       10,383  

Net cash provided by financing activities

    69,496       366,367  
                 

Effect of exchange rate changes on cash and cash equivalents

    1,403       2,860  
                 

Net increase in cash and cash equivalents

    60,045       319,801  

Cash and cash equivalents at beginning of period

    132,723       147,339  

Cash and cash equivalents at end of period

  $ 192,768     $ 467,140  

 

7

 

Generac Holdings Inc.

 

Segment Reporting and Product Class Information

 

(U.S. Dollars in Thousands)

 

(Unaudited)

 

 

   

Total Sales by Reportable Segment

 
   

Three Months Ended June 30, 2023

   

Three Months Ended June 30, 2022

 
   

External Net

Sales

   

Intersegment

Sales

   

Total Sales

   

External Net

Sales

   

Intersegment

Sales

   

Total Sales

 

Domestic

  $ 804,539     $ 10,713     $ 815,252     $ 1,107,431     $ 18,987     $ 1,126,418  

International

    195,881       27,842       223,723       183,960       19,334       203,294  

Intercompany elimination

    -       (38,555 )     (38,555 )     -       (38,321 )     (38,321 )

Total net sales

  $ 1,000,420     $ -     $ 1,000,420     $ 1,291,391     $ -     $ 1,291,391  
                                                 
                                                 
   

Total Sales by Reportable Segment

 
   

Six Months Ended June 30, 2023

   

Six Months Ended June 30, 2022

 
   

External Net

Sales

   

Intersegment

Sales

   

Total Sales

   

External Net

Sales

   

Intersegment

Sales

   

Total Sales

 

Domestic

  $ 1,508,927     $ 26,320     $ 1,535,247     $ 2,072,105     $ 29,257     $ 2,101,362  

International

    379,403       60,784       440,187       355,142       33,659       388,801  

Intercompany elimination

    -       (87,104 )     (87,104 )     -       (62,916 )     (62,916 )

Total net sales

  $ 1,888,330     $ -     $ 1,888,330     $ 2,427,247     $ -     $ 2,427,247  
                                                 
                                                 
   

External Net Sales by Product Class

                 
   

Three Months Ended June 30,

   

Six Months Ended June 30,

                 
   

2023

   

2022

   

2023

   

2022

                 

Residential products

  $ 498,587     $ 896,013     $ 917,450     $ 1,672,957                  

Commercial & industrial products

    384,353       309,348       747,343       588,077                  

Other

    117,480       86,030       223,537       166,213                  

Total net sales

  $ 1,000,420     $ 1,291,391     $ 1,888,330     $ 2,427,247                  
                                                 
   

Adjusted EBITDA

                 
   

Three Months Ended June 30, 2023

   

Six Months Ended June 30,

                 
   

2023

   

2022

   

2023

   

2022

                 

Domestic

  $ 103,202     $ 241,928     $ 170,863     $ 412,349                  

International

    33,343       29,534       65,757       55,526                  

Total adjusted EBITDA (1)

  $ 136,545     $ 271,462     $ 236,620     $ 467,875                  

 

(1) See reconciliation of Adjusted EBITDA to Net income attributable to Generac Holdings Inc. on the following reconciliation schedule. 

 

8

 

Generac Holdings Inc.

Reconciliation Schedules

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

Net income to Adjusted EBITDA reconciliation

                               
   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Net income attributable to Generac Holdings Inc.

  $ 45,198     $ 156,359     $ 57,628     $ 270,217  

Net income attributable to noncontrolling interests

    317       1,278       2,048       4,316  

Net income

    45,515       157,637       59,676       274,533  

Interest expense

    25,160       10,235       48,155       19,789  

Depreciation and amortization

    41,247       39,098       81,198       77,559  

Provision for income taxes

    15,907       45,826       23,756       74,434  

Non-cash write-down and other adjustments (1)

    (4,152 )     4,607       (7,312 )     (3,185 )

Non-cash share-based compensation expense (2)

    10,045       7,735       20,379       16,562  

Loss on extinguishment of debt (3)

    -       3,743       -       3,743  

Transaction costs and credit facility fees (4)

    1,149       1,592       2,240       2,581  

Business optimization and other charges (5)

    1,760       1,590       2,860       2,749  

Provision for regulatory charges (6)

    -       -       5,800       -  

Other

    (86 )     (601 )     (132 )     (890 )

Adjusted EBITDA

    136,545       271,462       236,620       467,875  

Adjusted EBITDA attributable to noncontrolling interests

    520       3,742       3,653       7,167  

Adjusted EBITDA attributable to Generac Holdings Inc.

  $ 136,025     $ 267,720     $ 232,967     $ 460,708  

 

(1) Includes gains/losses on the disposition of assets and sales of certain investments, unrealized mark-to-market adjustments on commodity contracts, certain foreign currency related adjustments, and certain purchase accounting and contingent consideration adjustments. A full description of these and the other reconciliation adjustments contained in these schedules is included in Generac's SEC filings. 

 

(2) Represents share-based compensation expense to account for stock options, restricted stock and other stock awards over their respective vesting periods.

 

(3) Represents the write-off of original issue discount and capitalized debt issuance costs due to voluntary debt prepayment.

 

(4) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, together with certain fees relating to our senior secured credit facilities.

 

(5) Represents severance and other restructuring charges.

 

(6) The amount recorded in the first quarter 2023 represents a provision of $5.8 million for a matter with the Consumer Product Safety Commission (CPSC) concerning the imposition of civil fines for allegedly failing to timely submit a report under the Consumer Product Safety Act (CPSA) in relation to certain portable generators that were subject to a voluntary recall previously announced on July 29, 2021. On May 25, 2023, the Company and the CPSC entered into a final mutual settlement agreement resolving this matter. 

 

9

 

Net income to Adjusted net income reconciliation

                               
   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Net income attributable to Generac Holdings Inc.

  $ 45,198     $ 156,359     $ 57,628     $ 270,217  

Net income attributable to noncontrolling interests

    317       1,278       2,048       4,316  

Net income

    45,515       157,637       59,676       274,533  

Amortization of intangible assets

    26,393       25,876       52,216       51,930  

Amortization of deferred finance costs and original issue discount

    967       650       1,921       1,287  

Loss on extinguishment of debt (3)

    -       3,743       -       3,743  

Transaction costs and other purchase accounting adjustments (7)

    669       5,710       1,387       (46 )

(Gain)/loss attributable to business or asset dispositions (8)

    -       -       (119 )     (229 )

Business optimization and other charges (5)

    1,760       1,590       2,860       2,749  

Provision for regulatory charges (6)

    -       -       5,800       -  

Tax effect of add backs (9)

    (7,459 )     (8,448 )     (14,590 )     (15,764 )

Adjusted net income

    67,844       186,758       109,151       318,203  

Adjusted net income (loss) attributable to noncontrolling interests

    317       1,678       2,048       5,168  

Adjusted net income attributable to Generac Holdings Inc.

  $ 67,527     $ 185,080     $ 107,103     $ 313,035  
                                 

Adjusted net income attributable to Generac Holdings Inc. per common share - diluted:

  $ 1.08     $ 2.86     $ 1.72     $ 4.83  

Weighted average common shares outstanding - diluted:

    62,348,184       64,713,748       62,429,911       64,799,002  

 

(7) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, and certain purchase accounting and contingent consideration adjustments.

 

(8) Represents gains and losses attributable to the disposition of a business or assets occurring in other than ordinary course, as defined in our credit agreement.  

 

(9) In the third quarter of 2022, management determined that certain add-backs in 2022 should be reported net of tax. Add-backs in the second quarter of 2022 were not reported net of tax, and we reported adjusted net income attributable to Generac Holdings Inc. for the three months ended June 30, 2022 of $193,528 or $2.99 and six months ended June 30, 2022 of $328,799 or $5.07. Taking into account the tax effect on certain add-backs, the revised reported adjusted net income attributable to Generac Holdings Inc. for the three months ended June 30, 2022 is $185,080 or $2.86, and six months ended June 30, 2022 is $313,035 or $4.83. 

 

Free Cash Flow Reconciliation

                               
   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Net cash provided by operating activities

  $ 83,147     $ 23,835     $ 64,588     $ 13,693  

Proceeds from beneficial interests in securitization transactions

    677       270       1,472       1,843  

Expenditures for property and equipment

    (29,923 )     (18,303 )     (53,900 )     (46,503 )

Free cash flow

  $ 53,901     $ 5,802     $ 12,160     $ (30,967 )

 

 

10