Try our mobile app

Published: 2023-01-26 00:00:00 ET
<<<  go to CNOB company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 192.126.145.238:8800 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Thu, 26 Jan 2023 12:31:32 GMT server: AmazonS3 x-amz-id-2: 9i2++rDuL1XLkTxHLhRa2hWraRZkxOVFh5IhN1evu9wiselR8kqYSnRDRGzA3yBrO84K1SdLWAw= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1674736290/atime:1674736290/md5:542c8ede42d8fbaee036ab26b962c375/ctime:1674736290 x-amz-replication-status: COMPLETED x-amz-request-id: 7XBP6XAZKQRKWKNW x-amz-server-side-encryption: AES256 x-amz-version-id: gsBHkcV_jFNhSlvaGoLAT3EWeyqwm8yD x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 35009 0 pmb=mTOE,2 expires: Tue, 04 Apr 2023 19:17:31 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Tue, 04 Apr 2023 19:17:31 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: bm_mi=678FBB1392A70025218A2ECE6DD81DB2~YAAQlNTCF0ZYhQ+HAQAAmvSzTRPW/ODh3j0KJcprXBz293aZUP1rj0no1URtC2suDkirrj24eJEDTiang8v8twV9ZKENQYVjH3iwtBLvyTpwH8PFDrh+MXv+0Ivh49pE+IF0QWXELFxu9laE+rk2v26PQ1+PZnVa8PLaPofY+dD10c3hAXvbu/mdUKS0JBiE20rYR2CdLl+o0TKBT7NccSY3x063JivNCHz4fHPmxWg9JMu6sJsjA2sjwWxyJ/PKqpgBD14gWdK9W/YKRp6r9Gja8ftMuRKJwI8NbSmcp5H+E65GR/Bsyf9GOmw0/mD2KF6QjXps1+P5ixcysnRzaz41dbFjMliQigCBUFj5qsCUzpqNldxSJKuihgk4ryHDqLzvNnQ=~1; Domain=.sec.gov; Path=/; Expires=Tue, 04 Apr 2023 21:17:00 GMT; Max-Age=7169; Secure set-cookie: bm_sv=8890491F9C2C6F7024D73795B9A4672F~YAAQlNTCF0dYhQ+HAQAAmvSzTRP4zrMYm43az7DTH4RXeKoXjPe2hvm/ibS2RVxZklFfBSFCjEeHF/pqErn1cKBz8/9kEevDtfNHuNGOeNs42DHVy5T8EoJ6DAoKVRxqZXpEG1gJCwdUhwd+us3q1mZjniZ49zPfio5Ti8MSD9DhkzZMr1HgPCxVIKQTb4vYdWdccVBI5F0uCCnb6V0RZwtMFw2HTaYFmI43SVWEZNzUR9LHezNziW3xKuUA~1; Domain=.sec.gov; Path=/; Expires=Tue, 04 Apr 2023 21:17:31 GMT; Max-Age=7200; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 ex_467806.htm EXHIBIT 99.1 ex_467806.htm

Exhibit 99.1

 

ex_467806img001.jpg

CONNECTONE BANCORP, INC. REPORTS

FOURTH QUARTER AND FULL-YEAR 2022 RESULTS;

DECLARES COMMON AND PREFERRED DIVIDENDS

 

Englewood Cliffs, N.J., January 26, 2023 (GLOBE NEWSWIRE) – ConnectOne Bancorp, Inc. (Nasdaq: CNOB) (the “Company” or “ConnectOne”), parent company of ConnectOne Bank (the “Bank”), today reported net income available to common stockholders of $31.0 million for the fourth quarter of 2022 compared with $27.4 million for the third quarter of 2022 and $31.3 million for the fourth quarter of 2021. Diluted earnings per share were $0.79 for the fourth quarter of 2022 compared with $0.70 in the third quarter of 2022 and $0.79 in the fourth quarter of 2021. The increase in net income available to common stockholders and diluted earnings per share from the third quarter of 2022 was primarily attributable to a $6.7 million decrease in the provision for credit losses due to changes in forecasted macroeconomic factors and a $0.2 million increase in noninterest income, partially offset by a $0.2 million decrease in net interest income, a $1.2 million increase in noninterest expenses and a $1.9 million increase in income tax expenses. The decrease in net income available to common stockholders from the fourth quarter of 2021 was primarily due to a $5.2 million increase in noninterest expenses and a $2.5 million increase in the provision for credit losses, partially offset by a $7.5 million increase in net interest income. Full-year 2022 net income available to common stockholders was $119.2 million, compared to $128.6 million for 2021. Diluted earnings per share for the full-year 2022 was $3.01, compared with $3.22 for 2021.

 

Frank Sorrentino, ConnectOne’s Chairman and Chief Executive Officer stated, “ConnectOne had another successful year as we gained even further traction in all of our markets, delivering solid organic growth and best-in-class efficiency while also investing in our operating platform to support future performance.”

 

“Like many others in the industry, the fourth quarter presented some challenges with respect to deposit retention and cost as competition significantly increased. However, despite this headwind, we delivered solid performance. Metrics remained in the industry’s upper quartile. Return on assets was 1.36% for the quarter while our return on tangible common equity was 14.8%.  Additionally, ConnectOne’s pre-tax, pre-provision net revenue (“PPNR”) as a percent of assets again exceeded 2%, the 10th consecutive quarter PPNR has been higher than 2%.”  

 

“We also continued to leverage our technological advantages and our culture to drive results. Tangible book value per share increased 3.7% sequentially, 7.9% from a year ago, and has now increased for 11 consecutive quarters.  Our efficiency ratio remained below 40% for the quarter, despite a compressed net interest margin and continued investment in our platform and our staff.  Even during these challenging conditions, ConnectOne remains one of the industry’s most efficient banks nationwide.” Mr. Sorrentino added, “Our capital ratios remain strong and, while others in the industry have experienced weakness, our tangible common equity ratio was very solid at 9% at year-end. Further, we enter 2023 with sound credit quality and continued improving credit metrics including delinquencies at their lowest levels in recent history.” 

 

“With respect to organic growth, ConnectOne had a record year for both loan originations and deposits. Highlighting our strategy to invest in and further strengthen our origination franchise, ConnectOne’s loan portfolio increased 19% year-over-year and deposits grew 16%.” Mr. Sorrentino concluded, “We enter 2023 with a strong and resilient balance sheet and remain committed to investing in our franchise to drive results.  Coupled with our strong client-centric culture and commitment to efficiency through investment in technology, ConnectOne remains well positioned for continued success.”  

 

Dividend Declarations

 

The Company announced that its Board of Directors declared a quarterly cash dividend on both its common stock and its outstanding preferred stock.

 

A cash dividend on common stock of $0.155 per share will be paid on March 1, 2023, to common stockholders of record on February 17, 2023. A dividend of $0.328125 per depositary share, representing a 1/40th interest in the Company’s 5.25% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A, will also be paid on March 1, 2023 to preferred stockholders of record on February 17, 2023.

 

 

 

Operating Results

 

Fully taxable equivalent net interest income for the fourth quarter of 2022 was $78.8 million, roughly flat from the third quarter of 2022 due to a 5.5% increase in average interest-earning assets, primarily loans, offset by a 20 basis-point contraction in the net interest margin While the net interest margin benefitted from a 43 bps increase in the loan portfolio yield, to 5.20%, the average cost of deposits, including noninterest bearing demand, increased by 69 basis points to 1.46% from 0.77% in the third quarter of 2022. Loan yields continued to increase as a result of new loan originations combined with repricing and maturities of lower rate interest-earning loans outstanding. Funding cost increases were a result of higher market interest rates combined with increased competition due to a contracting U.S. money supply.

 

Fully taxable equivalent net interest income for the fourth quarter of 2022 increased by $7.9 million, or 11.1%, from the fourth quarter of 2021. The increase from the fourth quarter of 2021 resulted primarily from a 19.5% increase in average interest earning assets, primarily loans, and was partially offset by a 27 basis-point contraction of the net interest margin to 3.48% from 3.75%. The contraction in the net interest margin resulted from a 141 basis-point increase in the cost of average interest-bearing liabilities, partially offset by an 81 basis-point increase in the yield on average interest-earning assets and a 4.7% increase in average noninterest-bearing demand deposits.

 

Noninterest income was $3.5 million in the fourth quarter of 2022, $3.3 million in the third quarter of 2022 and $3.8 million in the fourth quarter of 2021. Included in noninterest income were net losses on equity securities of $0.1 million, $0.4 million, and $0.1 million for the fourth quarter of 2022, third quarter of 2022 and fourth quarter of 2021, respectively. Excluding equity securities losses, adjusted noninterest income was $3.6 million, $3.8 million and $3.9 million for the fourth quarter of 2022, third quarter of 2022 and fourth quarter of 2021, respectively. The $0.2 million decrease in adjusted noninterest income for the fourth quarter 2022 versus the third quarter of 2022 was primarily due to decreases in net gains on loans held-for-sale of $0.1 million and deposit, loan and other income of $0.1 million. The $0.3 million decrease in adjusted noninterest income for the fourth quarter 2022 versus the fourth quarter 2021 was primarily due to a decrease in net gains on loans held-for-sale of $1.0 million, partially offset by increases in BOLI income of $0.3 million and deposit, loan and other income of $0.4 million.

 

Noninterest expenses totaled $33.3 million for the fourth quarter of 2022, $32.1 million for the third quarter of 2022 and $28.1 million for the fourth quarter of 2021. The increase in noninterest expenses of $1.2 million from the third quarter of 2022 was attributable to inflationary pressures including increases in salaries and employee benefits of $0.8 million, professional and consulting expense of $0.2 million, other expenses of $0.1 million and FDIC insurance expenses of $0.1 million. The increase in noninterest expenses of $5.2 million from the fourth quarter of 2021 was attributable to increases in salaries and employee benefits of $5.2 million. The increase in salaries and employee benefits from the prior sequential quarter and prior year quarter was attributable to increased staff in both the revenue and back-office areas of the bank, base salary increases, and incentive compensation accruals.

 

Income tax expense was $12.3 million for the fourth quarter of 2022, $10.4 million for the third quarter of 2022 and $12.3 million for the fourth quarter of 2021. The effective tax rates for the fourth quarter of 2022, third quarter of 2022 and fourth quarter of 2021 were 27.5%, 26.5% and 27.1%, respectively.

 

Asset Quality

 

The provision for credit losses was $3.3 million for the fourth quarter of 2022, $10.0 million for the third quarter of 2022 and $0.8 million for the fourth quarter of 2021. The decreased provision for credit losses during the fourth quarter of 2022 reflected changes in forecasted macroeconomic conditions.

 

 

 

Nonperforming assets, which includes nonaccrual loans and other real estate owned, were $44.7 million as of December 31, 2022, $57.7 million as of September 30, 2022 and $61.7 million as of December 31, 2021. Nonaccrual loans were $44.5 million as of December 31, 2022, $57.5 million as of September 30, 2022 and $61.7 million as of December 31, 2021. Nonperforming assets as a percentage of total assets (the “NPA ratio”) were 0.46% as of December 31, 2022, 0.61% as of September 30, 2022 and 0.76% as of December 31, 2021. The NPA ratio declined for the 5th consecutive quarter and, excluding taxi medallion loans, was 0.23% as of December 31, 2022. The ratio of nonaccrual loans to loans receivable was 0.55%, 0.73% and 0.90%, as of December 31, 2022, September 30, 2022 and December 31, 2021, respectively. The annualized net loan charge-offs ratios were 0.22% for the fourth quarter of 2022, 0.02% for the third quarter of 2022 and 0.01% for the fourth quarter of 2021. The current quarter’s charge-offs relate to the successful workout of nonaccrual loans identified and reserved for in previous periods. The allowance for credit losses represented 1.12%, 1.16%, and 1.15% of loans receivable as of December 31, 2022, September 30, 2022 and December 31, 2021, respectively. The allowance for credit losses as a percentage of nonaccrual loans increase to 203.6% as of December 31, 2022 versus 159.6% as of September 30, 2022 and 127.7% as of December 31, 2021.

 

Selected Balance Sheet Items

 

The Company’s total assets were $9.6 billion as of December 31, 2022, an increase of $1.5 billion from December 31, 2021.  Loans receivable were $8.1 billion, an increase of $1.3 billion from December 31, 2021. The increase in loans receivable was attributable to organic loan originations.

 

The Company’s total stockholders’ equity was $1.2 billion as of December 31, 2022, an increase of $54.5 million from December 31, 2021. The increase in retained earnings of $95.7 million was the primary reason for the overall increase in stockholders’ equity, in addition to an increase in additional paid-in capital of $2.9 million, partially offset by a decrease in accumulated other comprehensive income of $31.0 million, reflecting the after-tax decline in the fair value of investment securities net of unrealized hedge gains recorded in other assets, and an increase in treasury stock of $13.1 million. As of December 31, 2022, the Company’s tangible common equity ratio and tangible book value per share were 9.04% and $21.71, respectively. As of December 31, 2021, the tangible common equity ratio and tangible book value per share were 10.06% and $20.12, respectively. Total goodwill and other intangible assets were $215.7 million as of December 31, 2022, and $217.4 million as of December 31, 2021.

 

Use of Non-GAAP Financial Measures

 

In addition to the results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), ConnectOne routinely supplements its evaluation with an analysis of certain non-GAAP measures. ConnectOne believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors in understanding our operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

 

Fourth Quarter and Full Year 2022 Results Conference Call

 

Management will also host a conference call and audio webcast at 10:00 a.m. ET on January 26, 2023 to review the Company's financial performance and operating results. The conference call dial-in number is 1-201-689-8471, access code 13735159. Please dial in at least five minutes before the start of the call to register. An audio webcast of the conference call will be available to the public, on a listen-only basis, via the "Investor Relations" link on the Company's website https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

 

A replay of the conference call will be available beginning at approximately 1:00 p.m. ET on Thursday, January 26, 2023 and ending on Thursday, February 2, 2023 by dialing 1-412-317-6671, access code 13735159. An online archive of the webcast will be available following the completion of the conference call at https://www.connectonebank.com or at http://ir.connectonebank.com.

 

 

 

About ConnectOne Bancorp, Inc.

 

ConnectOne Bancorp, Inc., is a modern financial services company that operates, through its subsidiary, ConnectOne Bank, and the Bank’s fintech subsidiary, BoeFly, Inc. ConnectOne Bank is a high-performing commercial bank offering a full suite of banking & lending products and services that focus on small to middle-market businesses. BoeFly, Inc. is a fintech marketplace that connects borrowers in the franchise space with funding solutions through a network of partner banks. ConnectOne Bancorp, Inc. is traded on the Nasdaq Global Market under the trading symbol "CNOB," and information about ConnectOne may be found at https://www.connectonebank.com.

 

Forward-Looking Statements

 

This news release contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project," or similar expressions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, those factors set forth in Item 1A Risk Factors of the Companys Annual Report on Form 10-K, as filed with the U.S. Securities and Exchange Commission, as supplemented by the Companys subsequent filings with the U.S. Securities and Exchange Commission, and changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company's market area, changes in accounting principles and guidelines and the impact of the COVID-19 pandemic on the Company, its employees and operations, and its customers. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

Investor Contact:

 

William S. Burns

Senior Executive VP & CFO

201.816.4474: bburns@cnob.com

 

Media Contact:

 

Shannan Weeks 

MWW 

732.299.7890: sweeks@mww.com 

 

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION

(in thousands)

 

   

December 31

   

December 31,

 
   

2022

   

2021

 
   

(unaudited)

         

ASSETS

               

Cash and due from banks

  $ 61,629     $ 54,352  

Interest-bearing deposits with banks

    206,686       211,184  

Cash and cash equivalents

    268,315       265,536  
                 

Investment securities

    634,884       534,507  

Equity securities

    15,811       13,794  
                 

Loans held-for-sale

    13,772       250  
                 

Loans receivable

    8,099,689       6,828,622  

Less: Allowance for credit losses - loans

    90,513       78,773  

Net loans receivable

    8,009,176       6,749,849  
                 

Investment in restricted stock, at cost

    46,604       27,826  

Bank premises and equipment, net

    27,800       29,032  

Accrued interest receivable

    46,062       34,152  

Bank owned life insurance

    231,328       195,731  

Right of use operating lease assets

    10,179       11,017  

Other real estate owned

    264       -  

Goodwill

    208,372       208,372  

Core deposit intangibles

    7,312       8,997  

Other assets

    125,069       50,417  

Total assets

  $ 9,644,948     $ 8,129,480  
                 

LIABILITIES

               

Deposits:

               

Noninterest-bearing

  $ 1,501,614     $ 1,617,049  

Interest-bearing

    5,855,008       4,715,904  

Total deposits

    7,356,622       6,332,953  

Borrowings

    857,622       468,193  

Subordinated debentures, net

    153,255       152,951  

Operating lease liabilities

    11,397       12,417  

Other liabilities

    87,301       38,754  

Total liabilities

    8,466,197       7,005,268  
                 

COMMITMENTS AND CONTINGENCIES

               
                 

STOCKHOLDERS' EQUITY

               

Preferred stock

    110,927       110,927  

Common stock

    586,946       586,946  

Additional paid-in capital

    30,126       27,246  

Retained earnings

    535,915       440,169  

Treasury stock

    (52,799 )     (39,672 )

Accumulated other comprehensive loss

    (32,364 )     (1,404 )

Total stockholders' equity

    1,178,751       1,124,212  

Total liabilities and stockholders' equity

  $ 9,644,948     $ 8,129,480  

 

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except for per share data)

 

   

Three Months Ended

   

Twelve Months Ended

 
   

12/31/22

   

12/31/21

   

12/31/22

   

12/31/21

 

Interest income

                               

Interest and fees on loans

  $ 104,952     $ 76,891     $ 352,993     $ 293,546  

Interest and dividends on investment securities:

                               

Taxable

    4,225       1,265       12,712       4,413  

Tax-exempt

    1,185       518       3,893       2,403  

Dividends

    712       207       1,655       971  

Interest on federal funds sold and other short-term investments

    1,395       159       2,493       405  

Total interest income

    112,469       79,040       373,746       301,738  

Interest expense

                               

Deposits

    26,543       5,281       50,561       24,768  

Borrowings

    7,917       3,298       21,066       14,092  

Total interest expense

    34,460       8,579       71,627       38,860  
                                 

Net interest income

    78,009       70,461       302,119       262,878  

Provision for (reversal of) credit losses

    3,300       815       17,750       (5,500 )

Net interest income after provision for credit losses

    74,709       69,646       284,369       268,378  
                                 

Noninterest income

                               

Deposit, loan and other income

    1,894       1,525       7,472       6,617  

Income on bank owned life insurance

    1,528       1,244       5,597       4,771  

Net gains on sale of loans held-for-sale

    176       1,139       1,695       3,807  

Gain on sale of branches

    -       -       -       674  

Net losses on equity securities

    (90 )     (131 )     (1,521 )     (373 )

Net gains on sale/redemption of investment securities

    -       -       -       195  

Total noninterest income

    3,508       3,777       13,243       15,691  
                                 

Noninterest expenses

                               

Salaries and employee benefits

    21,676       16,483       80,717       64,072  

Occupancy and equipment

    2,603       2,762       9,865       11,638  

FDIC insurance

    830       625       2,881       2,665  

Professional and consulting

    2,157       1,996       8,053       8,286  

Marketing and advertising

    454       454       1,692       1,318  

Information technology and communications

    2,694       3,058       11,108       11,267  

Amortization of core deposit intangible

    409       483       1,685       1,981  

Increase in value of acquisition price

    -       -       1,516       -  

Other expenses

    2,489       2,223       8,871       7,784  

Total noninterest expenses

    33,312       28,084       126,388       109,011  
                                 

Income before income tax expense

    44,905       45,339       171,224       175,058  

Income tax expense

    12,348       12,301       46,013       44,705  

Net income

    32,557       33,038       125,211       130,353  

Preferred dividends

    1,510       1,717       6,037       1,717  

Net income available to common stockholders

  $ 31,047     $ 31,321     $ 119,174     $ 128,636  
                                 

Earnings per common share:

                               

Basic

  $ 0.79     $ 0.79     $ 3.03     $ 3.24  

Diluted

    0.79       0.79       3.01       3.22  

 

 

 

ConnectOne's management believes that the supplemental financial information, including non-GAAP measures provided below, is useful to investors. The non-GAAP measures should not be viewed as a substitute for financial results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP financial measures presented by other companies. 

 

CONNECTONE BANCORP, INC.

SUPPLEMENTAL GAAP AND NON-GAAP FINANCIAL MEASURES

 

   

As of

 
   

Dec. 31,

   

Sep. 30,

   

Jun. 30,

   

Mar. 31,

   

Dec. 31,

 
   

2022

   

2022

   

2022

   

2022

   

2021

 
    (dollars in thousands)  

Selected Financial Data

 

 

 

Total assets

  $ 9,644,948     $ 9,478,252     $ 8,841,506     $ 8,334,301     $ 8,129,480  

Loans receivable:

                                       

Commercial

  $ 1,443,942     $ 1,392,037     $ 1,274,280     $ 1,161,867     $ 1,163,442  

Paycheck Protection Program ("PPP") loans

    11,374       11,458       18,004       54,301       93,057  

Commercial real estate

    3,170,760       3,087,354       2,727,120       2,516,065       2,446,807  

Multifamily

    2,641,886       2,624,726       2,442,603       2,465,337       2,337,712  

Commercial construction

    574,139       537,323       569,789       539,058       540,178  

Residential

    264,748       256,085       249,379       250,205       255,269  

Consumer

    2,312       1,030       1,248       1,140       1,886  

Gross loans

    8,109,161       7,910,013       7,282,423       6,987,973       6,838,351  

Unearned net origination fees

    (9,472 )     (9,563 )     (7,850 )     (8,378 )     (9,729 )

Loans receivable

    8,099,689       7,900,450       7,274,573       6,979,595       6,828,622  

Loans held-for-sale

    13,772       8,080       3,182       2,742       250  

Total loans

  $ 8,113,461     $ 7,908,530     $ 7,277,755     $ 6,982,337     $ 6,828,872  
                                         

Investment and equity securities

  $ 650,695     $ 639,192     $ 691,934     $ 525,228     $ 548,301  

Goodwill and other intangible assets

    215,684       216,093       216,502       216,936       217,369  

Deposits:

                                       

Noninterest-bearing demand

  $ 1,501,614     $ 1,665,658     $ 1,712,875     $ 1,631,292     $ 1,617,049  

Time deposits

    2,394,190       1,921,235       1,285,409       1,065,814       1,150,109  

Other interest-bearing deposits

    3,460,818       3,723,617       3,619,315       3,863,299       3,565,795  

Total deposits

  $ 7,356,622     $ 7,310,510     $ 6,617,599     $ 6,560,405     $ 6,332,953  
                                         

Borrowings

  $ 857,622     $ 829,953     $ 874,964     $ 412,170     $ 468,193  

Subordinated debentures (net of debt issuance costs)

    153,255       153,179       153,103       153,027       152,951  

Total stockholders' equity

    1,178,751       1,148,295       1,143,147       1,138,519       1,124,212  
                                         

Quarterly Average Balances

                                       

Total assets

  $ 9,490,477     $ 9,030,589     $ 8,322,823     $ 8,263,382     $ 8,027,169  

Loans receivable:

                                       

Commercial (including PPP loans)

  $ 1,456,247     $ 1,342,868     $ 1,245,812     $ 1,231,703     $ 1,278,048  

Commercial real estate (including multifamily)

    5,758,594       5,455,714       4,974,297       4,850,349       4,625,371  

Commercial construction

    558,086       537,073       544,084       541,642       547,038  

Residential

    261,969       251,338       247,208       253,589       268,112  

Consumer

    4,630       2,361       5,029       3,682       4,938  

Gross loans

    8,039,526       7,589,354       7,016,430       6,880,965       6,723,507  

Unearned net origination fees

    (9,666 )     (9,178 )     (9,222 )     (9,870 )     (10,873 )

Loans receivable

    8,029,860       7,580,176       7,007,208       6,871,095       6,712,634  

Loans held-for-sale

    7,933       2,195       966       382       5,051  

Total loans

  $ 8,037,793     $ 7,582,371     $ 7,008,174     $ 6,871,477     $ 6,717,685  
                                         

Investment and equity securities

  $ 650,479     $ 687,291     $ 567,140     $ 536,090     $ 481,276  

Goodwill and other intangible assets

    215,951       216,360       216,786       217,219       217,685  

Deposits:

                                       

Noninterest-bearing demand

  $ 1,610,044     $ 1,682,135     $ 1,607,465     $ 1,547,055     $ 1,537,316  

Time deposits

    2,035,362       1,525,076       1,103,418       1,124,614       1,204,374  

Other interest-bearing deposits

    3,558,881       3,686,520       3,717,531       3,851,558       3,672,311  

Total deposits

  $ 7,204,287     $ 6,893,731     $ 6,428,414     $ 6,523,227     $ 6,414,001  
                                         

Borrowings

  $ 913,960     $ 772,561     $ 548,675     $ 404,907     $ 292,847  

Subordinated debentures (net of debt issuance costs)

    153,205       153,129       153,053       152,977       152,902  

Total stockholders' equity

    1,165,588       1,160,448       1,143,092       1,131,968       1,113,524  

 

 

 

   

Three Months Ended

 
   

Dec. 31,

   

Sep. 30,

   

Jun. 30,

   

Mar. 31,

   

Dec. 31,

 
   

2022

   

2022

   

2022

   

2022

   

2021

 
   

(dollars in thousands, except for per share data)

 

Net interest income

  $ 78,009     $ 78,161     $ 75,591     $ 70,358     $ 70,461  

Provision for credit losses

    3,300       10,000       3,000       1,450       815  

Net interest income after provision for credit losses

    74,709       68,161       72,591       68,908       69,646  

Noninterest income

                                       

Deposit, loan and other income

    1,894       1,969       1,866       1,743       1,525  

Income on bank owned life insurance

    1,528       1,521       1,342       1,206       1,244  

Net gains on sale of loans held-for-sale

    176       262       556       701       1,139  

Net losses gains on equity securities

    (90 )     (430 )     (405 )     (596 )     (131 )

Total noninterest income

    3,508       3,322       3,359       3,054       3,777  

Noninterest expenses

                                       

Salaries and employee benefits

    21,676       20,882       19,519       18,640       16,483  

Occupancy and equipment

    2,603       2,600       2,733       1,929       2,762  

FDIC insurance

    830       720       725       606       625  

Professional and consulting

    2,157       1,980       2,124       1,792       1,996  

Marketing and advertising

    454       461       426       351       454  

Information technology and communications

    2,694       2,747       2,801       2,866       3,058  

Amortization of core deposit intangible

    409       409       434       433       483  

Increase in value of acquisition price

    -       -       833       683       -  

Other expenses

    2,489       2,344       2,108       1,930       2,223  

Total noninterest expenses

    33,312       32,143       31,703       29,230       28,084  
                                         

Income before income tax expense

    44,905       39,340       44,247       42,732       45,339  

Income tax expense

    12,348       10,425       11,889       11,351       12,301  

Net income

  $ 32,557     $ 28,915     $ 32,358     $ 31,381     $ 33,038  

Preferred dividends

    1,510       1,509       1,509       1,509       1,717  

Net income available to common stockholders

  $ 31,047     $ 27,406     $ 30,849     $ 29,872     $ 31,321  
                                         

Weighted average diluted common shares outstanding

    39,378,137       39,320,674       39,481,689       39,727,606       39,792,937  

Diluted EPS

  $ 0.79     $ 0.70     $ 0.78     $ 0.75     $ 0.79  
                                         

Reconciliation of GAAP Earnings to Pre-tax and Pre-provision Net Revenue

                                       

Net income

  $ 32,557     $ 28,915     $ 32,358     $ 31,381     $ 33,038  

Income tax expense

    12,348       10,425       11,889       11,351       12,301  

Provision for credit losses

    3,300       10,000       3,000       1,450       815  

Pre-tax and pre-provision net revenue

  $ 48,205     $ 49,340     $ 47,247     $ 44,182     $ 46,154  
                                         

Return on Assets Measures

                                       

Average assets

  $ 9,490,477     $ 9,030,589     $ 8,322,823     $ 8,263,382     $ 8,027,169  

Return on avg. assets

    1.36

%

    1.27

%

    1.56

%

    1.54

%

    1.63

%

Return on avg. assets (pre-tax and pre-provision)

    2.02       2.17       2.28       2.17       2.28  

 

 

 

   

Three Months Ended

 
   

Dec. 31,

   

Sep. 30,

   

Jun. 30,

   

Mar. 31,

   

Dec. 31,

 
   

2022

   

2022

   

2022

   

2022

   

2021

 
    (dollars in thousands)  

Return on Equity Measures

 

 

 

Average stockholders' equity

  $ 1,165,588     $ 1,160,448     $ 1,143,097     $ 1,131,968     $ 1,113,524  

Less: average preferred stock

    (110,927 )     (110,927 )     (110,927 )     (110,927 )     (110,927 )

Average common equity

  $ 1,054,661     $ 1,049,521     $ 1,032,170     $ 1,021,041     $ 1,002,597  

Less: average intangible assets

    (215,951 )     (216,360 )     (216,786 )     (217,219 )     (217,685 )

Average tangible common equity

  $ 838,710     $ 833,161     $ 815,384     $ 803,822     $ 784,912  
                                         

Return on avg. common equity (GAAP)

    11.68

%

    10.36

%

    11.99

%

    11.87

%

    12.39

%

Return on avg. tangible common equity ("TCE") (non-GAAP) (1)

    14.82       13.19       15.32       15.22       16.00  

Return on avg. tangible common equity (pre-tax, pre-provision, pre-merger charges)

    22.94       23.63       23.39       22.44       23.50  
                                         

Efficiency Measures

                                       

Total noninterest expenses

  $ 33,312     $ 32,143     $ 31,703     $ 29,230     $ 28,084  

Amortization of core deposit intangibles

    (409 )     (409 )     (434 )     (433 )     (483 )

Operating noninterest expense

  $ 32,903     $ 31,734     $ 31,269     $ 28,797     $ 27,601  
                                         

Net interest income (tax equivalent basis)

  $ 78,773     $ 78,850     $ 76,146     $ 70,842     $ 70,890  

Noninterest income

    3,508       3,322       3,359       3,054       3,777  

Net losses (gains) on equity securities

    90       430       405       596       131  

Operating revenue

  $ 82,371     $ 82,602     $ 79,910     $ 74,492     $ 74,798  
                                         

Operating efficiency ratio (non-GAAP) (2)

    39.9

%

    38.4

%

    39.1

%

    38.7

%

    36.9

%

                                         

Net Interest Margin

                                       

Average interest-earning assets

  $ 8,972,063     $ 8,500,316     $ 7,807,445     $ 7,753,881     $ 7,508,973  
                                         

Net interest income (tax equivalent basis)

  $ 78,773     $ 78,850     $ 76,146     $ 70,842     $ 70,890  

Impact of purchase accounting fair value marks

    (837 )     (885 )     (1,014 )     (1,179 )     (1,674 )

Adjusted net interest income (tax equivalent basis)

  $ 77,936     $ 77,965     $ 75,132     $ 69,663     $ 69,216  
                                         

Net interest margin (GAAP)

    3.48

%

    3.68

%

    3.91

%

    3.71

%

    3.75

%

Adjusted net interest margin (non-GAAP) (3)

    3.45       3.64       3.86       3.64       3.66  

 


(1) Earnings available to common stockholders excluding amortization of intangible assets divided by average tangible common equity.

(2) Operating noninterest expense divided by operating revenue.

 

(3) Adjusted net interest margin excludes impact of purchase accounting fair value marks.

 

 

 

   

As of

 
   

Dec. 31,

   

Sep. 30,

   

Jun. 30,

   

Mar. 31,

   

Dec. 31,

 
   

2022

   

2022

   

2022

   

2022

   

2021

 
    (dollars in thousands, except for per share data)  

Capital Ratios and Book Value per Share

 

 

 

Stockholders equity

  $ 1,178,751     $ 1,148,295     $ 1,143,147     $ 1,138,519     $ 1,124,212  

Less: preferred stock

    (110,927 )     (110,927 )     (110,927 )     (110,927 )     (110,927 )

Common equity

  $ 1,067,824     $ 1,037,368     $ 1,032,220     $ 1,027,592     $ 1,013,285  

Less: intangible assets

    (215,684 )     (216,093 )     (216,502 )     (216,936 )     (217,369 )

Tangible common equity

  $ 852,140     $ 821,275     $ 815,718     $ 810,656     $ 795,916  
                                         

Total assets

  $ 9,644,948     $ 9,478,252     $ 8,841,506     $ 8,334,301     $ 8,129,480  

Less: intangible assets

    (215,684 )     (216,093 )     (216,502 )     (216,936 )     (217,369 )

Tangible assets

  $ 9,429,264     $ 9,262,159     $ 8,625,004     $ 8,117,365     $ 7,912,111  
                                         

Common shares outstanding

    39,243,123       39,243,123       39,243,123       39,518,411       39,568,090  
                                         

Common equity ratio (GAAP)

    11.07

%

    10.94

%

    11.67

%

    12.33

%

    12.46

%

Tangible common equity ratio (non-GAAP) (4)

    9.04       8.87       9.46       9.99       10.06  
                                         

Regulatory capital ratios (Bancorp):

                                       

Leverage ratio

    10.68

%

    10.95

%

    11.63

%

    11.57

%

    11.65

%

Common equity Tier 1 risk-based ratio

    10.30       10.20       10.63       10.69       10.64  

Risk-based Tier 1 capital ratio

    11.66       11.58       12.11       12.21       12.19  

Risk-based total capital ratio

    14.45       14.45       15.09       15.25       15.26  
                                         

Regulatory capital ratios (Bank):

                                       

Leverage ratio

    10.64

%

    10.91

%

    11.61

%

    11.41

%

    11.43

%

Common equity Tier 1 risk-based ratio

    11.60       11.53       12.08       12.04       11.96  

Risk-based Tier 1 capital ratio

    11.60       11.53       12.08       12.04       11.96  

Risk-based total capital ratio

    13.02       13.00       13.55       13.55       13.44  
                                         

Book value per share (GAAP)

  $ 27.21     $ 26.43     $ 26.30     $ 26.00     $ 25.61  

Tangible book value per share (non-GAAP) (5)

    21.71       20.93       20.79       20.51       20.12  
                                         

Net Loan (Recoveries) Charge-Off Detail

                                       

Net loan charge-offs (recoveries):

                                       

Charge-offs

  $ 4,456     $ 413     $ 302     $ 274     $ 458  

Recoveries

    -       (53 )     (32 )     (32 )     (217 )

Net loan charge-offs

  $ 4,456     $ 360     $ 270     $ 242     $ 241  

Net loan charge-offs as a % of average loans receivable (annualized)

    0.22

%

    0.02

%

    0.02

%

    0.01

%

    0.01

%

                                         

Asset Quality

                                       

Nonaccrual loans

  $ 44,454     $ 57,477     $ 60,756     $ 59,403     $ 61,700  

OREO

    264       264       316       316       -  

Nonperforming assets

  $ 44,718     $ 57,741     $ 61,072     $ 59,719     $ 61,700  
                                         

Allowance for credit losses - loans ("ACL")

    90,513       91,717       82,739       80,070       78,773  
                                         

Loans receivable

  $ 8,099,689     $ 7,900,450     $ 7,274,573     $ 6,979,595     $ 6,828,622  

Less: PPP loans

    11,374       11,458       18,004       54,301       93,057  

Loans receivable (excluding PPP loans)

  $ 8,088,315     $ 7,888,992     $ 7,256,569     $ 6,925,294     $ 6,735,565  
                                         

Nonaccrual loans as a % of loans receivable

    0.55

%

    0.73

%

    0.84

%

    0.85

%

    0.90

%

Nonperforming assets as a % of total assets

    0.46       0.61       0.69       0.72       0.76  

ACL as a % of loans receivable

    1.12       1.16       1.14       1.15       1.15  

ACL as a % of nonaccrual loans

    203.6       159.6       136.2       134.8       127.7  

 


(4) Tangible common equity divided by tangible assets.

                   

(5) Tangible common equity divided by common shares outstanding at period-end.

                 

 

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NET INTEREST MARGIN ANALYSIS

(dollars in thousands)

 

 

   

For the Three Months Ended

 
   

December 31, 2022

   

September 30, 2022

   

December 31, 2021

 
   

Average

                   

Average

                   

Average

                 

 

 

Balance

   

Interest

   

Rate (7)

   

Balance

   

Interest

   

Rate (7)

   

Balance

   

Interest

   

Rate (7)

 
Interest-earning assets:                                                                        

Investment securities (1) (2)

  $ 743,917     $ 5,725       3.05

%

  $ 740,394     $ 5,434       2.91

%

  $ 480,143     $ 1,921       1.59

%

Loans receivable and loans held-for-sale (2) (3) (4)

    8,037,793       105,402       5.20       7,582,371       91,132       4.77       6,717,685       77,220       4.56  

Federal funds sold and interest-bearing deposits with banks

    142,489       1,394       3.88       135,331       665       1.95       291,243       121       0.16  

Restricted investment in bank stock

    47,864       712       5.90       42,220       438       4.12       19,902       207       4.13  

Total interest-earning assets

    8,972,063       113,233       5.01       8,500,316       97,669       4.56       7,508,973       79,469       4.20  

Allowance for loan losses

    (91,621 )                     (84,307 )                     (79,074 )                

Noninterest-earning assets

    610,035                       614,580                       597,270                  

Total assets

  $ 9,490,477                     $ 9,030,589                     $ 8,027,169                  
                                                                         

Interest-bearing liabilities:

                                                                       

Time deposits

  $ 2,035,362       11,601       2.26     $ 1,525,076       5,396       1.40       1,204,374       2,717       0.90  

Other interest-bearing deposits

    3,558,881       14,942       1.67       3,686,520       7,903       0.85       3,672,311       2,563       0.28  

Total interest-bearing deposits

    5,594,243       26,543       1.88       5,211,596       13,299       1.01       4,876,685       5,280       0.43  
                                                                         

Borrowings

    913,960       5,665       2.46       772,561       3,297       1.69       292,847       1,102       1.49  

Subordinated debentures

    153,205       2,217       5.74       153,129       2,196       5.69       152,902       2,167       5.62  

Finance lease

    1,760       35       7.89       1,813       27       5.91       1,967       30       6.05  

Total interest-bearing liabilities

    6,663,168       34,460       2.05       6,139,099       18,819       1.22       5,324,401       8,579       0.64  
                                                                         

Noninterest-bearing demand deposits

    1,610,044                       1,682,135                       1,537,316                  

Other liabilities

    51,677                       48,907                       51,928                  

Total noninterest-bearing liabilities

    1,661,721                       1,731,042                       1,589,244                  

Stockholders' equity

    1,165,588                       1,160,448                       1,113,524                  

Total liabilities and stockholders' equity

  $ 9,490,477                     $ 9,030,589                     $ 8,027,169                  
                                                                         

Net interest income (tax equivalent basis)

            78,773                       78,850                       70,890          

Net interest spread (5)

                    2.96

%

                    3.34

%

                    3.56

%

                                                                         

Net interest margin (6)

                    3.48

%

                    3.68

%

                    3.75

%

                                                                         

Tax equivalent adjustment

            (764 )                     (689 )                     (429 )        

Net interest income

          $ 78,009                     $ 78,161                     $ 70,461          

 


(1) Average balances are calculated on amortized cost.

(2) Interest income is presented on a tax equivalent basis using 21% federal tax rate.

(3) Includes loan fee income and accretion of purchase accounting adjustments.

(4) Loans include nonaccrual loans.

(5) Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax equivalent basis.

(6) Represents net interest income on a tax equivalent basis divided by average total interest-earning assets.

(7) Rates are annualized.