Try our mobile app

Published: 2023-10-25 17:39:51 ET
<<<  go to AMSF company page
EX-99.1 2 d558908dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

LOGO

 

Andy Omiridis, EVP, Chief Financial Officer

AMERISAFE

337.463.9052

  

AMERISAFE ANNOUNCES 2023 THIRD QUARTER RESULTS

Reports Return on Equity of 11.8% for the Quarter

DeRidder, LA – October 25, 2023 – AMERISAFE, Inc. (Nasdaq: AMSF), a specialty provider of workers’ compensation insurance focused on high-hazard industries, today announced results for the third quarter ended September 30, 2023.

 

     Three Months Ended
September 30,
          Nine Months Ended
September 30,
       
     2023     2022     % Change     2023     2022     % Change  
     (in thousands, except
per share data)
          (in thousands, except
per share data)
       

Net premiums earned

   $ 66,634     $ 67,790       -1.7   $ 201,413     $ 205,625       -2.0

Net investment income

     8,105       6,983       16.1     23,262       19,581       18.8

Net realized gains on investments (pre-tax)

     5,133       585       NM       5,466       2,402       NM  

Net unrealized losses on equity securities (pre-tax)

     (7,309     (4,082     NM       (3,892     (12,984     NM  

Net income

     9,961       11,361       -12.3     42,927       34,824       23.3

Diluted earnings per share

   $ 0.52     $ 0.59       -11.9   $ 2.23     $ 1.80       23.9

Operating net income (loss)

     11,680       14,124       -17.3     41,684       43,184       -3.5

Operating earnings per share

   $ 0.61     $ 0.73       -16.4   $ 2.17     $ 2.23       -2.7

Book value per share

   $ 17.51     $ 19.47       -10.1   $ 17.51     $ 19.47       -10.1

Net combined ratio

     90.6     85.4       86.1     84.1  

Return on average equity

     11.8     12.0       17.5     12.0  

G. Janelle Frost, President and Chief Executive Officer, commented, “Robust payroll audits coupled with growth in policy count led to top-line growth this quarter. We were able to maintain a strong operating ROAE of 13.2% and combined ratio of 90.6%, despite some infrequent items that impacted our expenses this quarter. Our underwriting expertise continues to drive AMERISAFE’s strong returns and balance sheet position.”


INSURANCE RESULTS

 

     Three Months Ended
September 30,
          Nine Months Ended
September 30,
       
     2023     2022     % Change     2023     2022     % Change  
     (in thousands)           (in thousands)        

Gross premiums written

   $ 70,840     $ 68,212       3.9   $ 225,031     $ 220,463       2.1
  

 

 

   

 

 

     

 

 

   

 

 

   

Net premiums earned

     66,634       67,790       -1.7     201,413       205,625       -2.0

Loss and loss adjustment expenses incurred

     37,154       37,725       -1.5     111,808       115,792       -3.4

Underwriting and certain other operating costs, commissions, salaries and benefits

     22,371       19,585       14.2     59,325       54,611       8.6

Policyholder dividends

     804       640       25.6     2,225       2,517       -11.6
  

 

 

   

 

 

     

 

 

   

 

 

   

Underwriting profit (pre-tax)

   $ 6,305     $ 9,840       -35.9   $ 28,055     $ 32,705       -14.2
  

 

 

   

 

 

     

 

 

   

 

 

   

Insurance Ratios:

            

Current accident year loss ratio

     71.0     71.0       71.0     71.0  

Prior accident year loss ratio

     -15.2     -15.4       -15.5     -14.7  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net loss ratio

     55.8     55.6       55.5     56.3  

Net underwriting expense ratio

     33.6     28.9       29.5     26.6  

Net dividend ratio

     1.2     0.9       1.1     1.2  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net combined ratio

     90.6     85.4       86.1     84.1  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

   

Voluntary premiums on policies written in the third quarter were 1.1% higher than the third quarter of 2022, primarily due to policy count growth.

 

   

Payroll audits and related premium adjustments increased premiums written by $5.6 million in the third quarter of 2023, compared to an increase of $3.4 million in the third quarter of 2022.

 

   

Ceded premiums increased $1.6 million in the third quarter of 2023 as compared to the third quarter of 2022 as we purchased higher levels of reinsurance coverage at generally higher prices in 2023.

 

   

The loss ratio for the third quarter was 55.8%, fairly flat as compared to 55.6% in the third quarter of 2022. During the quarter, the Company experienced favorable net loss reserve development for prior accident years, which reduced loss and loss adjustment expenses by $10.2 million, primarily from accident years 2016 through 2021.

 

   

For the quarter ended September 30, 2023, the underwriting expense ratio was 33.6% compared to 28.9% in the same quarter in 2022 primarily due to a decrease of $1.6 million in profit sharing reinsurance commission, a $0.6 million increase in commission expense and $0.4 million increase in regulatory assessments and fees.

 

   

The effective tax rate for the quarter ended September 30, 2023, was 19.2% compared with 15.5% for 2022. The rate was higher than last year due to a decrease in the proportion of tax-exempt interest income relative to underwriting profit.

INVESTMENT RESULTS

 

     Three Months Ended
September 30,
          Nine Months Ended
September 30,
       
     2023     2022     % Change     2023     2022     % Change  
     (in thousands)           (in thousands)        

Net investment income

   $ 8,105     $ 6,983       16.1   $ 23,262     $ 19,581       18.8

Net realized gains on investments (pre-tax)

     5,133       585       NM       5,466       2,402       NM  

Net unrealized losses on equity securities (pre-tax)

     (7,309     (4,082     NM       (3,892     (12,984     NM  

Pre-tax investment yield

     3.4     2.7       3.3     2.5  

Tax-equivalent yield (1)

     3.8     3.2       3.8     3.2  

 

  (1)

The tax equivalent yield is calculated using the effective interest rate and the appropriate marginal tax rate.

 

LOGO

  

 

2


   

Net investment income for the quarter ended September 30, 2023, increased 16.1% to $8.1 million from $7.0 million in the third quarter of 2022, due to higher yields on cash and fixed-income securities.

 

   

Net realized gains on investments were $5.1 million in the third quarter, primarily due to a realized gain on an equity security.

 

   

Net unrealized losses on equity securities were $7.3 million in the third quarter as a result of generally unfavorable equity market returns during the quarter.

 

   

As of September 30, 2023, the carrying value of AMERISAFE’s investment portfolio, including cash and cash equivalents, was $948.3 million.

CAPITAL MANAGEMENT

In an accompanying news release, the Company announced a special cash dividend of $3.50 per share, payable on December 15, 2023, to shareholders of record as of December 1, 2023.

During the third quarter of 2023, the Company paid a regular quarterly cash dividend of $0.34 per share on September 22, 2023, which represented a 9.7% increase in the quarterly dividend compared with 2022. On October 24, 2023, the Company’s Board of Directors declared a quarterly cash dividend of $0.34 per share, payable on December 15, 2023, to shareholders of record as of December 1, 2023.

Book value per share at September 30, 2023 was $17.51, an increase of 5.7% from $16.57 at December 31, 2022.

SUPPLEMENTAL INFORMATION

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2023     2022     2023     2022  
     (in thousands, except share and per share data)  

Net income

   $ 9,961     $ 11,361     $ 42,927     $ 34,824  

Less:

        

Net realized gains on investments

     5,133       585       5,466       2,402  

Net unrealized losses on equity securities

     (7,309     (4,082     (3,892     (12,984

Tax effect (1)

     457       734       (331     2,222  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating net income (2)

   $ 11,680     $ 14,124     $ 41,684     $ 43,184  
  

 

 

   

 

 

   

 

 

   

 

 

 

Average shareholders’ equity (3)

   $ 338,225     $ 379,004     $ 326,658     $ 386,171  

Less:

        

Average accumulated other comprehensive loss

     (16,232     (14,419     (17,096     (3,214
  

 

 

   

 

 

   

 

 

   

 

 

 

Average adjusted shareholders’ equity (2)

   $ 354,457     $ 393,423     $ 343,754     $ 389,385  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares

     19,223,588       19,269,346       19,217,606       19,340,898  

Return on average equity (4)

     11.8     12.0     17.5     12.0

Operating return on average adjusted equity (2)

     13.2     14.4     16.2     14.8

Diluted earnings per share

   $ 0.52     $ 0.59     $ 2.23     $ 1.80  

Operating earnings per share (2)

   $ 0.61     $ 0.73     $ 2.17     $ 2.23  

 

(1)

The tax effect of net realized losses on investments and net unrealized gains (losses) on equity securities is calculated with an effective tax rate of 21%.

(2)

Operating net income, operating return on average adjusted equity and operating earnings per share are non-GAAP financial measures. Management believes that investors’ understanding of core operating performance is enhanced by AMERISAFE’s disclosure of these financial measures.

(3)

Average shareholders’ equity is calculated by taking the average of the beginning and ending shareholders’ equity.

(4)

Return on average equity is calculated by dividing the annualized net income by the average shareholders’ equity.

 

LOGO

  

 

3


CONFERENCE CALL INFORMATION

AMERISAFE has scheduled a conference call for October 26, 2023 at 10:30 AM Eastern Time to discuss the results for the quarter and comment on future periods. To participate in the conference call, dial 323-794-2551 (Conference Code 1991265) at least ten minutes before the call begins.

Investors, analysts and the general public will also have the opportunity to listen to the conference call over the Internet by visiting the “Investor Relations Home” page of the “Investors” section of the Company’s website (http://www.amerisafe.com). To listen to the live call on the web, please visit the website at least fifteen minutes before the call begins to register, download and install any necessary audio software. For those who cannot listen to the live webcast, an archive will be available shortly after the call at the same website location.

ABOUT AMERISAFE

AMERISAFE, Inc. is a specialty provider of workers’ compensation insurance focused on small to mid-sized employers engaged in hazardous industries, principally construction, trucking, logging and lumber, agriculture, and manufacturing. AMERISAFE actively markets workers’ compensation insurance in 27 states.

FORWARD LOOKING STATEMENTS

Statements made in this press release that are not historical facts, including statements accompanied by words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” or similar words are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding AMERISAFE’s plans and performance. These statements are based on management’s estimates, assumptions and projections as of the date of this release and are not guarantees of future performance and include statements regarding management’s views and expectations of the workers’ compensation market, the Company’s growth opportunities, underwriting margins and actions by competitors. Actual results may differ materially from the results expressed or implied in these statements if the underlying assumptions prove to be incorrect or as the results of risks, uncertainties and other factors on the business and operations of the Company and our policyholders and the market value of our investment portfolio. Additional factors that may affect our results are set forth in the Company’s filings with the Securities and Exchange Commission, including AMERISAFE’s Annual Report on Form 10-K. AMERISAFE cautions you not to place undue reliance on the forward-looking statements contained in this release. AMERISAFE does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.

- Tables to Follow -

 

LOGO

  

 

4


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(in thousands)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2023     2022     2023     2022  
     (unaudited)     (unaudited)  

Revenues:

        

Gross premiums written

   $ 70,840     $ 68,212     $ 225,031     $ 220,463  

Ceded premiums written

     (4,112     (2,553     (12,256     (7,837
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 66,728     $ 65,659     $ 212,775     $ 212,626  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 66,634     $ 67,790     $ 201,413     $ 205,625  

Net investment income

     8,105       6,983       23,262       19,581  

Net realized gains on investments

     5,133       585       5,466       2,402  

Net unrealized losses on equity securities

     (7,309     (4,082     (3,892     (12,984

Fee and other income

     77       104       488       352  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     72,640       71,380       226,737       214,976  
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Loss and loss adjustment expenses incurred

     37,154       37,725       111,808       115,792  

Underwriting and other operating costs

     22,371       19,585       59,325       54,611  

Policyholder dividends

     804       640       2,225       2,517  

Provision for investment related credit loss expense (benefit)

     (16     (21     (51     60  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     60,313       57,929       173,307       172,980  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     12,327       13,451       53,430       41,996  

Income tax expense

     2,366       2,090       10,503       7,172  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 9,961     $ 11,361     $ 42,927     $ 34,824  
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2023     2022     2023     2022  
     (unaudited)     (unaudited)  

Basic EPS:

        

Net income

   $ 9,961     $ 11,361     $ 42,927     $ 34,824  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average common shares

     19,164,854       19,198,320       19,145,432       19,267,602  

Basic earnings per share

   $ 0.52     $ 0.59     $ 2.24     $ 1.81  

Diluted EPS:

        

Net income

   $ 9,961     $ 11,361     $ 42,927     $ 34,824  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares:

        

Weighted average common shares

     19,164,854       19,198,320       19,145,432       19,267,602  

Restricted stock and RSUs

     58,734       71,026       72,174       73,296  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares

     19,223,588       19,269,346       19,217,606       19,340,898  

Diluted earnings per share

   $ 0.52     $ 0.59     $ 2.23     $ 1.80  

 

LOGO

  

 

5


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands)

 

     September 30,
2023
     December 31,
2022
 
     (unaudited)         

Assets

     

Investments

   $ 889,019      $ 888,987  

Cash and cash equivalents

     59,249        61,469  

Amounts recoverable from reinsurers

     127,687        125,677  

Premiums receivable, net

     144,445        121,713  

Deferred income taxes

     25,683        22,794  

Deferred policy acquisition costs

     18,796        17,401  

Other assets

     31,757        31,238  
  

 

 

    

 

 

 
   $ 1,296,636      $ 1,269,279  
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

     

Liabilities:

     

Reserves for loss and loss adjustment expenses

   $ 684,348      $ 696,037  

Unearned premiums

     126,338        114,976  

Insurance-related assessments

     18,295        17,653  

Other liabilities

     131,772        123,181  

Shareholders’ equity

     335,883        317,432  
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,296,636      $ 1,269,279  
  

 

 

    

 

 

 

# # #

 

LOGO

  

 

6