Try our mobile app

Published: 2023-10-26 08:13:00 ET
<<<  go to CTS company page
EX-99.1 2 cts-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

img192797187_0.jpg

 

 

October 26, 2023

FOR IMMEDIATE RELEASE

 

 

CTS Announces Third Quarter 2023 Results

Navigating Near-term Challenges while Maintaining Focus on Long-term Strategy

Lisle, Ill. - CTS Corporation (NYSE: CTS), a leading global designer and manufacturer of custom engineered solutions that “Sense, Connect and Move,” today announced third quarter 2023 results.

“We managed through a challenging operating environment in the third quarter, with continued headwinds in industrial end markets and distribution weighing on our results,” said Kieran O’Sullivan, CEO of CTS Corporation. “We are continuing to advance our long-term strategy and secured several wins in both electrification and non-transportation markets during the quarter. Our teams remain focused on driving operational improvements to strengthen profitability as we manage near-term challenges and generate sustained value for all stakeholders.”

Third Quarter 2023 Results

Sales were $135 million, down 11% year-over-year. Sales to non-transportation end markets decreased 20%, and sales to the transportation end market decreased 3% over the same period.
Net income was $14 million, or 10.4% of sales, compared to $12 million, or 7.8% of sales, in the third quarter of 2022.
Diluted earnings per share were $0.44, compared to $0.37 per share, in the third quarter of 2022.
Adjusted diluted EPS was $0.54, down from $0.62 in the third quarter of 2022.
Adjusted EBITDA margin was 22.5% compared to 22.3% in the third quarter of 2022.
Operating cash flow was $22 million compared to $60 million in the third quarter of 2022. The third quarter of 2022 included a one-time cash inflow of $34 million relating to the US pension plan.

2023 Guidance

As a result of continued headwinds in industrial and distribution end markets, recent softness in the commercial vehicle market and the UAW strike, CTS is updating its guidance of sales from the range of $565 – $585 million to $545 - $555 million, and adjusted diluted EPS from the range of $2.20 – $2.40 to $2.15 – $2.25.

CTS does not provide reconciliations of forward-looking non-GAAP financial measures, such as estimated adjusted diluted earnings per share, to the most comparable GAAP financial measures on a forward-looking basis because CTS is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and amount of certain items, such as, but not limited to, restructuring costs, environmental remediation costs, acquisition-related costs, foreign exchange rates and other non-routine costs. Each of such adjustments has not yet occurred, are out of CTS' control and/or cannot be reasonably predicted. For the same reasons, CTS is unable to address the probable significance of the unavailable information.

 

www.ctscorp.com


 

 

Conference Call and Supplemental Materials

As previously announced, the Company has scheduled a conference call for 10:00 a.m. (EDT) today. The dial-in number for the U.S. and Canada is 833-470-1428 (+1 929-526-1599, if calling from outside the U.S. and Canada). The passcode is 224664. In addition, the Company will be using a supplemental slide presentation that will be referred to during the call. The presentation and a live audio webcast of the conference call will be available and can be accessed directly from CTS’ website at https://www.ctscorp.com/investors/events-presentations/.

About CTS

CTS Corporation (NYSE: CTS) is a leading designer and manufacturer of products that Sense, Connect and Move. CTS manufactures sensors, actuators and electronic components in North America, Europe and Asia, and provides engineered products to customers in the aerospace/defense, industrial, medical and transportation markets. For more information, visit www.ctscorp.com.

Safe Harbor

This document contains statements that are, or may be deemed to be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, any financial or other guidance, statements that reflect our current expectations concerning future results and events, and any other statements that are not based solely on historical fact. Forward-looking statements are based on management’s expectations, certain assumptions, and currently available information. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof and are based on various assumptions as to future events, the occurrence of which necessarily are subject to uncertainties. These forward-looking statements are made subject to certain risks, uncertainties, and other factors, which could cause CTS’ actual results, performance, or achievements to differ materially from those presented in the forward-looking statements. Examples of factors that may affect future operating results and financial condition include, but are not limited to: supply chain disruptions; changes in the economy generally, including inflationary and/or recessionary conditions, and in respect to the business in which CTS operates; unanticipated issues in integrating acquisitions; the results of actions to reposition CTS’ business; rapid technological change; general market conditions in the transportation, as well as conditions in the industrial, aerospace and defense, and medical markets; reliance on key customers; unanticipated public health crises (including the effect of the COVID-19 pandemic on CTS’ business, results of operations or financial condition), natural disasters or other events; environmental compliance and remediation expenses; the ability to protect CTS’ intellectual property; pricing pressures and demand for CTS’ products; and risks associated with CTS’ international operations, including trade and tariff barriers, exchange rates and political and geopolitical risks (including, without limitation, the potential impact U.S./China relations and the conflict between Russia and Ukraine may have on our business, results of operations and financial condition). Many of these, and other risks and uncertainties, are discussed in further detail in Item 1A. of CTS’ most recent Annual Report on Form 10-K and other filings made with the SEC. CTS undertakes no obligation to publicly update CTS’ forward-looking statements to reflect new information or events or circumstances that arise after the date hereof, including market or industry changes.

Contact

Ashish Agrawal

Vice President and Chief Financial Officer

CTS Corporation

4925 Indiana Avenue

Lisle, IL 60532 USA

+1 (630) 577-8800

ashish.agrawal@ctscorp.com


 

 

www.ctscorp.com

 


 

 

CTS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - UNAUDITED

(In thousands, except per share amounts)

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September,
2023

 

 

September 30,
2022

 

 

September 30,
2023

 

 

September 30,
2022

 

Net sales

 

$

134,552

 

 

$

151,911

 

 

$

425,728

 

 

$

444,588

 

Cost of goods sold

 

 

88,151

 

 

 

98,565

 

 

 

276,933

 

 

 

285,054

 

Gross margin

 

 

46,401

 

 

 

53,346

 

 

 

148,795

 

 

 

159,534

 

Selling, general and administrative expenses

 

 

18,666

 

 

 

24,003

 

 

 

64,339

 

 

 

68,029

 

Research and development expenses

 

 

6,321

 

 

 

6,207

 

 

 

19,628

 

 

 

18,695

 

Restructuring charges

 

 

3,226

 

 

 

492

 

 

 

6,033

 

 

 

1,434

 

Operating earnings

 

 

18,188

 

 

 

22,644

 

 

 

58,795

 

 

 

71,376

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(997

)

 

 

(342

)

 

 

(2,509

)

 

 

(1,490

)

Interest income

 

 

952

 

 

 

167

 

 

 

3,087

 

 

 

610

 

Other income (expense), net

 

 

594

 

 

 

(5,171

)

 

 

(1,847

)

 

 

(10,530

)

Total other income (expense), net

 

 

549

 

 

 

(5,346

)

 

 

(1,269

)

 

 

(11,410

)

Earnings before income taxes

 

 

18,737

 

 

 

17,298

 

 

 

57,526

 

 

 

59,966

 

Income tax expense

 

 

4,766

 

 

 

5,500

 

 

 

12,314

 

 

 

15,331

 

Net earnings

 

$

13,971

 

 

$

11,798

 

 

$

45,212

 

 

$

44,635

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.45

 

 

$

0.37

 

 

$

1.44

 

 

$

1.39

 

Diluted

 

$

0.44

 

 

$

0.37

 

 

$

1.43

 

 

$

1.38

 

Basic weighted – average common shares outstanding:

 

 

31,302

 

 

 

31,865

 

 

 

31,474

 

 

 

32,018

 

Effect of dilutive securities

 

 

209

 

 

 

225

 

 

 

216

 

 

 

220

 

Diluted weighted – average common shares outstanding:

 

 

31,511

 

 

 

32,090

 

 

 

31,690

 

 

 

32,238

 

Cash dividends declared per share

 

$

0.04

 

 

$

0.04

 

 

$

0.12

 

 

$

0.12

 

 

 

 

 

 

 

 

www.ctscorp.com

 


 

 

CTS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of dollars)

 

 

 

(Unaudited)
September 30, 2023

 

 

December 31, 2022

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

160,112

 

 

$

156,910

 

Accounts receivable, net

 

 

89,556

 

 

 

90,935

 

Inventories, net

 

 

65,384

 

 

 

62,260

 

Other current assets

 

 

19,272

 

 

 

15,655

 

Total current assets

 

 

334,324

 

 

 

325,760

 

Property, plant and equipment, net

 

 

92,880

 

 

 

97,300

 

Operating lease assets, net

 

 

27,545

 

 

 

22,702

 

Other Assets

 

 

 

 

 

 

Goodwill

 

 

154,130

 

 

 

152,361

 

Other intangible assets, net

 

 

103,828

 

 

 

108,053

 

Deferred income taxes

 

 

23,725

 

 

 

23,461

 

Other

 

 

17,530

 

 

 

18,850

 

Total other assets

 

 

299,213

 

 

 

302,725

 

Total Assets

 

$

753,962

 

 

$

748,487

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Accounts payable

 

$

49,848

 

 

$

53,211

 

Accrued payroll and benefits

 

 

13,330

 

 

 

20,063

 

Operating lease obligations

 

 

4,444

 

 

 

3,936

 

Accrued expenses and other liabilities

 

 

35,804

 

 

 

35,322

 

Total current liabilities

 

 

103,426

 

 

 

112,532

 

Long-term debt

 

 

76,665

 

 

 

83,670

 

Long-term operating lease obligations

 

 

26,016

 

 

 

21,754

 

Long-term pension obligations

 

 

4,963

 

 

 

5,048

 

Deferred income taxes

 

 

15,288

 

 

 

16,010

 

Other long-term obligations

 

 

4,937

 

 

 

3,249

 

Total Liabilities

 

 

231,295

 

 

 

242,263

 

Commitments and Contingencies

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

Common stock

 

 

319,125

 

 

 

316,803

 

Additional contributed capital

 

 

44,718

 

 

 

46,144

 

Retained earnings

 

 

588,144

 

 

 

546,703

 

Accumulated other comprehensive loss

 

 

(675

)

 

 

(671

)

Total shareholders’ equity before treasury stock

 

 

951,312

 

 

 

908,979

 

Treasury stock

 

 

(428,645

)

 

 

(402,755

)

Total shareholders’ equity

 

 

522,667

 

 

 

506,224

 

Total Liabilities and Shareholders’ Equity

 

$

753,962

 

 

$

748,487

 

 

 

www.ctscorp.com

 


 

 

CTS CORPORATION AND SUBSIDIARIES

OTHER SUPPLEMENTAL INFORMATION - UNAUDITED

(In millions of dollars, except percentages and per share amounts)

 

Non-GAAP Financial Measures

From time to time, CTS may use non-GAAP financial measures in discussing CTS’ business. These measures are intended to supplement, not replace, CTS’ presentation of its financial results in accordance with U.S. GAAP. CTS believes that the non-GAAP financial measures presented are commonly used by financial analysts and others in the industries in which CTS operates, and thus further provide useful information to investors. CTS’ definitions of these non-GAAP financial measures may differ from those terms as defined or used by other companies. Non-GAAP measures should not be used by investors or third parties as the sole basis for formulating investment decisions, as they may exclude a number of important cash and non-cash recurring items.

CTS has presented these non-GAAP financial measures as it believes that the presentation of its financial results that exclude (1) restructuring charges; (2) environmental charges; (3) acquisition-related costs; (4) inventory fair value step-up costs; (5) foreign exchange (gains) losses; (6) non-cash pension expenses (income); and (7) certain discrete tax items are useful and assist in comparing CTS’ current operating results with past periods and with the operational performance of other companies in its industry. Included below is a description of the expenses that CTS has determined are not normal, recurring cash operating expenses necessary to operate its business and the rationale for why providing financial measures for its business with such expenses excluded or adjusted is useful to investors as a supplement to the U.S. GAAP measures.

Restructuring charges – costs primarily relating to workforce reduction costs, building and equipment relocation costs, asset impairment charges and other facility closure costs in connection with our continued optimization of our organization.
Environmental charges – costs associated with our non-operating facilities that are unrelated to ongoing operations.
Acquisition-related costs – diligence and transaction costs related to acquisitions.
Inventory fair value step-up costs – purchase accounting-related inventory costs from acquisitions.
Foreign exchange (gains) losses – remeasurement income and expenses for non-U.S. subsidiaries with the U.S. dollar as the functional currency.
Non-cash pension expenses (income) – pension income and expenses relating to the non-operating U.S. pension and post-retirement life insurance plans, including historical plan settlement activities.
Discrete tax items – non-recurring, infrequent, or unusual tax adjustments (e.g., valuation allowances, uncertain tax position changes, unremitted assertion changes and discrete impacts associated with pre-tax non-GAAP items, etc.).

At times, the reconciliations below have been intentionally rounded to the nearest thousand, or $0.01 for EPS figures, and, therefore, may not sum.

www.ctscorp.com

 


 

 

Adjusted Gross Margin

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Twelve Months Ended
December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2022

 

 

2021

 

 

2020

 

Gross margin

 

$

46.4

 

 

$

53.3

 

 

$

148.8

 

 

$

159.5

 

 

$

210.5

 

 

$

184.6

 

 

$

139.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

134.6

 

$

151.9

 

$

425.7

 

$

444.6

 

 

$

586.9

 

 

$

512.9

 

 

$

424.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin as a % of net sales

 

 

34.5

%

 

 

35.1

%

 

 

35.0

%

 

 

35.9

%

 

 

35.9

%

 

 

36.0

%

 

 

32.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reported gross margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory fair value step-up (b)

 

$

 

 

$

2.2

 

 

$

 

 

$

3.3

 

 

$

4.0

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted gross margin

 

$

46.4

 

$

55.6

 

$

148.8

 

$

162.9

 

 

$

214.5

 

 

$

184.6

 

 

$

139.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted gross margin as a % of net sales

 

 

34.5

%

 

36.6

%

 

35.0

%

 

36.6

%

 

 

36.5

%

 

 

36.0

%

 

 

32.8

%

Adjusted Operating Earnings

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Twelve Months Ended
December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2022

 

 

2021

 

 

2020

 

Operating earnings

 

$

18.2

 

 

$

22.6

 

 

$

58.8

 

 

$

71.4

 

 

$

93.0

 

 

$

76.5

 

 

$

45.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

134.6

 

 

$

151.9

 

 

$

425.7

 

 

$

444.6

 

 

$

586.9

 

 

$

512.9

 

 

$

424.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings as a % of net sales

 

 

13.5

%

 

 

14.9

%

 

 

13.8

%

 

 

16.1

%

 

 

15.8

%

 

 

14.9

%

 

 

10.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reported operating earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges (c)

 

 

3.2

 

 

 

0.5

 

 

 

6.0

 

 

 

1.4

 

 

 

1.9

 

 

 

1.7

 

 

 

1.8

 

Environmental charges (a)

 

 

0.4

 

 

 

0.3

 

 

 

3.1

 

 

 

1.8

 

 

 

2.8

 

 

 

2.3

 

 

 

2.8

 

Acquisition-related costs (a)

 

 

 

 

 

 

 

 

0.2

 

 

 

0.8

 

 

 

0.8

 

 

 

 

 

 

0.3

 

Inventory fair value step-up (b)

 

 

 

 

 

2.2

 

 

 

 

 

 

3.3

 

 

 

4.0

 

 

 

 

 

 

 

Total adjustments to reported operating earnings

 

$

3.6

 

 

$

3.0

 

 

$

9.3

 

 

$

7.3

 

 

$

9.5

 

 

$

3.9

 

 

$

4.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating earnings

 

$

21.8

 

 

$

25.7

 

 

$

68.1

 

 

$

78.7

 

 

$

102.5

 

 

$

80.4

 

 

$

50.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating earnings as a % of net sales

 

 

16.2

%

 

 

16.9

%

 

 

16.0

%

 

 

17.7

%

 

 

17.5

%

 

 

15.7

%

 

 

11.8

%

 

 


 

 

Adjusted EBITDA Margin

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Twelve Months Ended
December 31,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2022

 

 

2021

 

 

2020

 

Net earnings (loss)

 

$

14.0

 

 

$

11.8

 

 

$

45.2

 

 

$

44.6

 

 

$

59.6

 

 

$

(41.9

)

 

$

34.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

134.6

 

 

$

151.9

 

 

$

425.7

 

 

$

444.6

 

 

$

586.9

 

 

$

512.9

 

 

$

424.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) margin

 

 

10.4

%

 

 

7.8

%

 

 

10.6

%

 

 

10.0

%

 

 

10.2

%

 

 

-8.2

%

 

 

8.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Depreciation and amortization expense

 

 

7.3

 

 

 

8.0

 

 

 

21.4

 

 

 

21.7

 

 

 

29.8

 

 

 

26.9

 

 

 

26.7

 

 Interest expense

 

 

1.0

 

 

 

0.3

 

 

 

2.5

 

 

 

1.5

 

 

 

2.2

 

 

 

2.1

 

 

 

3.3

 

 Tax expense (benefit)

 

 

4.8

 

 

 

5.5

 

 

 

12.3

 

 

 

15.3

 

 

 

21.2

 

 

 

(19.0

)

 

 

10.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

27.0

 

 

 

25.6

 

 

 

81.5

 

 

 

83.2

 

 

 

112.7

 

 

 

(31.8

)

 

 

75.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Restructuring charges (c)

 

 

3.2

 

 

 

0.5

 

 

 

6.0

 

 

 

1.4

 

 

 

1.9

 

 

 

1.7

 

 

 

1.8

 

 Environmental charges (a)

 

 

0.4

 

 

 

0.3

 

 

 

3.1

 

 

 

1.8

 

 

 

2.8

 

 

 

2.3

 

 

 

2.8

 

 Acquisition-related costs (a)

 

 

 

 

 

 

 

 

0.2

 

 

 

2.5

 

 

 

2.5

 

 

 

 

 

 

0.3

 

 Inventory fair value step-up (b)

 

 

 

 

 

2.2

 

 

 

 

 

 

3.3

 

 

 

4.0

 

 

 

 

 

 

 

 Non-cash pension and related expense (d)

 

 

 

 

 

4.7

 

 

 

 

 

 

4.8

 

 

 

4.8

 

 

 

132.4

 

 

 

2.5

 

 Foreign currency loss (gain) (d)

 

 

(0.3

)

 

 

0.5

 

 

 

2.3

 

 

 

4.0

 

 

 

4.9

 

 

 

3.3

 

 

 

(5.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total adjustments to EBITDA

 

 

3.3

 

 

 

8.2

 

 

 

11.7

 

 

 

17.8

 

 

 

20.9

 

 

 

139.7

 

 

 

2.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

30.3

 

 

$

33.8

 

 

$

93.1

 

 

$

101.0

 

 

$

133.6

 

 

$

107.9

 

 

$

77.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin

 

 

22.5

%

 

 

22.3

%

 

 

21.9

%

 

 

22.7

%

 

 

22.8

%

 

 

21.0

%

 

 

18.3

%

 

 


 

 

Adjusted Net Earnings

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Twelve Months Ended
December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2022

 

 

2021

 

 

2020

 

Net earnings (loss) (A)

 

$

14.0

 

 

$

11.8

 

 

$

45.2

 

 

$

44.6

 

 

$

59.6

 

 

$

(41.9

)

 

$

34.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

134.6

 

 

$

151.9

 

 

$

425.7

 

 

$

444.6

 

 

$

586.9

 

 

$

512.9

 

 

$

424.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) as a % of net sales

 

 

10.4

%

 

 

7.8

%

 

 

10.6

%

 

 

10.0

%

 

 

10.2

%

 

 

-8.2

%

 

 

8.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reported net earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges (c)

 

 

3.2

 

 

 

0.5

 

 

 

6.0

 

 

 

1.4

 

 

 

1.9

 

 

 

1.7

 

 

 

1.8

 

Environmental charges (a)

 

 

0.4

 

 

 

0.3

 

 

 

3.1

 

 

 

1.8

 

 

 

2.8

 

 

 

2.3

 

 

 

2.8

 

Acquisition-related costs (a)

 

 

 

 

 

 

 

 

0.2

 

 

 

2.5

 

 

 

2.5

 

 

 

 

 

 

0.3

 

Inventory fair value step-up (b)

 

 

 

 

 

2.2

 

 

 

 

 

 

3.3

 

 

 

4.0

 

 

 

 

 

 

 

Non-cash pension and related expense (d)

 

 

 

 

 

4.7

 

 

 

 

 

 

4.8

 

 

 

4.8

 

 

 

132.4

 

 

 

2.5

 

Foreign currency loss (gain) (d)

 

 

(0.3

)

 

 

0.5

 

 

 

2.3

 

 

 

4.0

 

 

 

4.9

 

 

 

3.3

 

 

 

(5.3

)

Total adjustments to reported net earnings (loss)

 

$

3.3

 

 

$

8.2

 

 

$

11.7

 

 

$

17.8

 

 

$

20.9

 

 

$

139.7

 

 

$

2.1

 

Total adjustments, tax affected (B)

 

$

3.0

 

 

$

8.0

 

 

$

10.2

 

 

$

16.6

 

 

$

19.3

 

 

$

108.6

 

 

$

0.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in valuation allowances (e)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.9

 

 

 

0.2

 

Other discrete tax items (e)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.2

 

 

 

(4.7

)

 

 

1.2

 

Total tax adjustments (C)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

0.2

 

 

$

(3.8

)

 

$

1.4

 

Adjusted net earnings (A+B+C)

 

$

17.0

 

 

$

19.8

 

 

$

55.4

 

 

$

61.3

 

 

$

79.1

 

 

$

63.0

 

 

$

36.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net earnings as a % of net sales

 

 

12.6

%

 

 

13.0

%

 

 

13.0

%

 

 

13.8

%

 

 

13.5

%

 

 

12.3

%

 

 

8.6

%

 

(a) reflected in selling, general and administrative and other (expense) income, net.
(b) reflected in cost of goods sold.
(c) reflected in restructuring charges.

(d) reflected in other (expense) income, net.

(e) reflected in income tax expense (income).

 


 

 

 

Adjusted Diluted Earnings Per Share

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Twelve Months Ended
December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2022

 

 

2021

 

 

2020

 

GAAP diluted earnings (loss) per share

 

$

0.44

 

$

0.37

 

 

$

1.43

 

 

$

1.38

 

 

$

1.85

 

 

$

(1.30

)

 

$

1.06

 

Tax affected charges to reported diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

0.10

 

 

 

0.01

 

 

 

0.17

 

 

 

0.04

 

 

 

0.05

 

 

 

0.06

 

 

0.04

 

Foreign currency (gain) loss

 

 

(0.01

)

 

 

0.01

 

 

 

0.07

 

 

 

0.12

 

 

 

0.15

 

 

 

0.10

 

 

(0.16

)

Non-cash pension expense

 

 

 

 

 

0.16

 

 

 

 

 

 

0.16

 

 

 

0.16

 

 

 

3.13

 

 

0.06

 

Environmental charges

 

 

0.01

 

 

 

0.01

 

 

 

0.08

 

 

 

0.04

 

 

 

0.07

 

 

 

0.05

 

 

0.07

 

Acquisition-related costs

 

 

 

 

 

 

 

 

 

 

0.07

 

 

 

0.07

 

 

 

 

 

0.01

 

Inventory fair value step-up

 

 

 

 

 

0.06

 

 

 

 

 

 

0.09

 

 

 

0.10

 

 

 

 

 

 

 

Discrete tax items

 

 

 

 

 

 

 

 

 

 

 

 

 

0.01

 

 

 

(0.11

)

 

0.04

 

Adjusted diluted earnings per share

 

$

0.54

 

 

$

0.62

 

 

$

1.75

 

 

$

1.90

 

 

$

2.46

 

 

$

1.93

 

 

$

1.12

 

 

NOTE: CTS believes that adjusted gross margin, adjusted operating earnings, adjusted EBITDA margin, adjusted net earnings and adjusted diluted earnings per share provide useful information to investors regarding its operational performance because they enhance an investor’s overall understanding of CTS’ core financial performance and facilitate comparisons to historical results of operations, by excluding items that are not related directly to the underlying performance of CTS’ fundamental business operations (such as those items noted above in the paragraph titled “Non-GAAP Financial Measures”) or were not part of CTS’ business operations during a comparable period.

 


 

 

 

Controllable Working Capital

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2022

 

 

2021

 

 

2020

 

Net accounts receivable

 

$

89.6

 

 

$

97.0

 

 

$

90.9

 

 

$

82.2

 

 

$

81.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net inventory

 

$

65.4

 

 

$

63.5

 

 

$

62.3

 

 

$

49.5

 

 

$

45.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

(49.8

)

 

$

(65.7

)

 

$

(53.2

)

 

$

(55.5

)

 

$

(50.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Controllable working capital

 

$

105.1

 

 

$

94.8

 

 

$

100.0

 

 

$

76.2

 

 

$

76.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter sales

 

$

134.6

 

 

$

151.9

 

 

$

142.3

 

 

$

132.5

 

 

$

123.0

 

Multiplied by 4

 

 

4

 

 

 

4

 

 

 

4

 

 

 

4

 

 

 

4

 

Annualized sales

 

$

538.2

 

 

$

607.6

 

 

$

569.1

 

 

$

530.0

 

 

$

492.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Controllable working capital as a % of annualized sales

 

 

19.5

%

 

 

15.6

%

 

 

17.6

%

 

 

14.4

%

 

 

15.5

%

NOTE: CTS believes the controllable working capital ratio is a useful measure because it provides an objective measure of the efficiency with which CTS manages its short-term capital needs.

 

Free Cash Flow

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Twelve Months Ended
December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2022

 

 

2021

 

 

2020

 

Net cash provided by operating activities

 

$

22.1

 

 

$

60.4

 

 

$

56.7

 

 

$

95.7

 

 

$

121.2

 

 

$

86.1

 

 

$

76.8

 

Capital expenditures

 

 

(2.7

)

 

 

(2.3

)

 

 

(11.2

)

 

 

(9.3

)

 

 

(14.3

)

 

 

(15.6

)

 

 

(14.9

)

Free cash flow

 

$

19.4

 

 

$

58.1

 

 

$

45.5

 

 

$

86.5

 

 

$

106.9

 

 

$

70.5

 

 

$

61.9

 

NOTE: CTS believes that free cash flow is a useful measure because it demonstrates the company’s ability to generate cash. Free cash flow is a non-GAAP measure and should be considered in addition to, but not as a substitute for, information contained in the company's condensed consolidated statement of cash flows as a measure of liquidity.

 

 


 

 

Capital Expenditures

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Twelve Months Ended
December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2022

 

 

2021

 

 

2020

 

Capital expenditures

 

$

2.7

 

 

$

2.3

 

 

$

11.2

 

 

$

9.3

 

 

$

14.3

 

 

$

15.6

 

 

$

14.9

 

Net sales

 

$

134.6

 

 

$

151.9

 

 

$

425.7

 

 

$

444.6

 

 

$

586.9

 

 

$

512.9

 

 

$

424.1

 

Capex as % of net sales

 

 

2.0

%

 

 

1.5

%

 

 

2.6

%

 

 

2.1

%

 

 

2.4

%

 

 

3.0

%

 

 

3.5

%

Additional Information

The following table includes other financial information not presented in the preceding financial statements.

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Twelve Months Ended
December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2022

 

 

2021

 

 

2020

 

Depreciation and amortization expense

 

$

7.3

 

 

$

8.0

 

 

$

21.4

 

 

$

21.7

 

 

$

29.8

 

 

$

26.9

 

 

$

26.7

 

Stock-based compensation expense

 

$

1.4

 

 

$

2.2

 

 

$

4.6

 

 

$

5.8

 

 

$

7.7

 

 

$

6.1

 

 

$

3.4