Enhanced Investments - Financial Portal

Published: 2023-01-13 00:00:00 ET

HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 141.164.87.152:3128 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Fri, 13 Jan 2023 14:55:59 GMT server: AmazonS3 x-amz-id-2: AbA6hsbgpkTTmhwEJOz76tZd1cn+gTkSMdQQzWAjnd6sHX0DXlwbaonYocq28+UbJh6U+OWTllQ= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1673621755/atime:1673621755/md5:3ffdea0f5a1627f03d5d283baf5c71ff/ctime:1673621756 x-amz-replication-status: COMPLETED x-amz-request-id: GP0EX9Q5D0CHAF9M x-amz-server-side-encryption: AES256 x-amz-version-id: WjClzQJ5601D9NhNhV14UDXb.VIL1cAy x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block akamai-x-true-ttl: 604800, -1 x-akamai-transformed: 9 108070 0 pmb=mTOE,2 expires: Tue, 04 Apr 2023 20:02:01 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Tue, 04 Apr 2023 20:02:01 GMT vary: Accept-Encoding strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=84AD9124FA1E8FF675792D7230B65C35~000000000000000000000000000000~YAAQGS0tF+EPIhmHAQAAObLcTRMlF+f9fU+GiIlufwdyY2iIH8QPVsXdeviT7B4Hw5KE53Eb6Ag7TY2XNXSvGQ+qdbgTWZhsXUtbJ34lLI5+VtLDVg0uzh/+I4NJP0HkRbP1wo26wRlN7oUqx4Fv178tUnl8SBWMDCyYJdAGkdeIcUe7rxhXLvIWfANQaYc83IoVKva+ca9OiQ/IyrX25SDDzprFCfJw29iCT4UybPUhk7ZGPsPh+9XKt9BTAVk0IIThtD65p/WW7v7cHVDcZ+VZrlSvvRnv0M8M5FrYCLkY96z2qUDeLAMARAi1XNQZ699o+s2T3HRe/4Pi0aSDl65+OD+wV07XBxlTEanYbhCkJN4+iHXBUTRChD06qPGU197b3JeEdA==; Domain=.sec.gov; Path=/; Expires=Tue, 04 Apr 2023 22:02:01 GMT; Max-Age=7200; HttpOnly set-cookie: bm_mi=CE3AE680C83EAAFD88EDDF0CB7F6FD9F~YAAQGS0tF+IPIhmHAQAAObLcTROM1zLuD40naihF0tqIhIFHqDYU78NZclSIDK9dIh0dMoKbLt0IuSRiDOd57+JBwHqgnQos64os2hxGZZ1MDK3uCgqwDJEzZuZzHyIeDlkEIC8h6VP4mrXOXS9Qhy4tYJ531mRPRm+A5/LMZwArHiq0bLMu8jccpdd1AshU+xwhsuS0D0bD91u60rCIbNXaY+IK3Nvx/KxUx7JiJ0E6qKdCpPfORpNHbKyTqjwaQ4WaM3clF+MzyqzQY27ZkrxqdVf/rYqJXXbUTp6HO9D9a4i51wtqQt/56LYI8YDV+8QIj9f347cToxR5EE0gg/+F0E7AmMErB2eggc1G/UCyyHBpnuJlRXt4IPNt7l3N2C5WeEZsWLNbgjWspQ==~1; Domain=.sec.gov; Path=/; Expires=Tue, 04 Apr 2023 20:02:01 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.2 3 c-20221014xex99d2.htm EXHIBIT 99.2

Exhibit 99.2

citi-r_2c-blu_pos_rgb


CITIGROUP -- QUARTERLY FINANCIAL DATA SUPPLEMENT		4Q22


		Page
Citigroup
Financial Summary		1
Consolidated Statement of Income		2
Consolidated Balance Sheet		3
Operating Segment and Reporting Unit - Net Revenues and Income		4

Institutional Clients Group (ICG)		5
Reporting Unit Revenues		6
Personal Banking and Wealth Management (PBWM)		7
Metrics		8
Legacy Franchises		9
Corporate / Other		10

Citigroup Supplemental Detail
Average Balances and Interest Rates		11
EOP Loans		12
Deposits		13
Allowance for Credit Losses (ACL) Rollforward		14
Allowance for Credit Losses on Loans and Unfunded Lending Commitments		15 - 16
Non-Accrual Assets		17
CET1 Capital and Supplementary Leverage Ratios, Tangible Common Equity,		18
Book Value Per Share and Tangible Book Value Per Share

CITIGROUP FINANCIAL SUMMARY

(In millions of dollars, except per share amounts and as otherwise noted)

																								FY 2022 vs.
																4Q22 Increase/			Full			Full		FY 2021
		4Q			1Q			2Q			3Q			4Q		(Decrease) from			Year			Year		Increase/
		2021			2022			2022			2022			2022		3Q22	4Q21		2021			2022		(Decrease)
Total revenues, net of interest expense^(1)(2)(3)	$	17,017		$	19,186		$	19,638		$	18,508		$	18,006		(3%)	6%	$	71,884		$	75,338		5%
Total operating expenses⁽¹⁾⁽⁴⁾		13,532			13,165			12,393			12,749			12,985		2%	(4%)		48,193			51,292		6%
Net credit losses (NCLs)		866			872			850			887			1,180		33%	36%		4,895			3,789		(23%)
Credit reserve build / (release) for loans		(1,176)			(612)			534			441			593		34%	NM		(7,998)			956		NM
Provision / (release) for unfunded lending commitments		(193)			474			(159)			(71)			47		NM	NM		(788)			291		NM
Provisions for benefits and claims, HTM debt securities and other assets		38			21			49			108			25		(77%)	(34%)		113			203		80%
Provisions for credit losses and for benefits and claims		(465)			755			1,274			1,365			1,845		35%	NM		(3,778)			5,239		NM
Income from continuing operations before income taxes		3,950			5,266			5,971			4,394			3,176		(28%)	(20%)		27,469			18,807		(32%)
Income taxes⁽⁵⁾		771			941			1,182			879			640		(27%)	(17%)		5,451			3,642		(33%)
Income from continuing operations		3,179			4,325			4,789			3,515			2,536		(28%)	(20%)		22,018			15,165		(31%)
Income (loss) from discontinued operations, net of taxes⁽⁶⁾		-			(2)			(221)			(6)			(2)		67%	NM		7			(231)		NM
Net income before noncontrolling interests		3,179			4,323			4,568			3,509			2,534		(28%)	(20%)		22,025			14,934		(32%)
Net income (loss) attributable to noncontrolling interests		6			17			21			30			21		(30%)	NM		73			89		22%
Citigroup's net income	$	3,173		$	4,306		$	4,547		$	3,479		$	2,513		(28%)	(21%)	$	21,952		$	14,845		(32%)

Diluted earnings per share:
Income from continuing operations	$	1.46		$	2.02		$	2.30		$	1.63		$	1.16		(29%)	(21%)	$	10.14		$	7.11		(30%)
Citigroup's net income	$	1.46		$	2.02		$	2.19		$	1.63		$	1.16		(29%)	(21%)	$	10.14		$	7.00		(31%)

Preferred dividends	$	229		$	279		$	238		$	277		$	238		(14%)	4%	$	1,040		$	1,032		(1%)

Income allocated to unrestricted common shareholders - basic
Income from continuing operations	$	2,924		$	4,004		$	4,495		$	3,180		$	2,253		(29%)	(23%)	$	20,751		$	13,930		(33%)
Citigroup's net income	$	2,924		$	4,002			4,274		$	3,174		$	2,251		(29%)	(23%)	$	20,758		$	13,700		(34%)

Income allocated to unrestricted common shareholders - diluted
Income from continuing operations	$	2,932		$	4,012		$	4,506		$	3,191		$	2,264		(29%)	(23%)	$	20,781		$	13,971		(33%)
Citigroup's net income	$	2,932		$	4,010		$	4,285		$	3,185		$	2,262		(29%)	(23%)	$	20,788		$	13,741		(34%)

Shares (in millions):
Average basic		1,984.3			1,971.7			1,941.5			1,936.8			1,936.9		-	(2%)		2,033.0			1,946.7		(4%)
Average diluted		2,001.6			1,988.2			1,958.1			1,955.1			1,955.9		-	(2%)		2,049.4			1,964.3		(4%)
Common shares outstanding, at period end		1,984.4			1,941.9			1,936.7			1,936.9			1,937.0		-	(2%)


Regulatory capital ratios and performance metrics:
Common Equity Tier 1 (CET1) Capital ratio^(7)(8)(9)		12.25	%		11.38	%		11.90	%		12.29	%		13.0	%
Tier 1 Capital ratio^(7)(8)(9)		13.91	%		12.98	%		13.57	%		14.01	%		14.8	%
Total Capital ratio^(7)(8)(9)		16.04	%		14.84	%		15.16	%		15.09	%		15.4	%
Supplementary Leverage ratio (SLR)^(7)(9)(10)		5.73	%		5.58	%		5.63	%		5.71	%		5.8	%
Return on average assets		0.53	%		0.74	%		0.77	%		0.58	%		0.41	%				0.94	%		0.62	%
Return on average common equity		6.4	%		9.0	%		9.7	%		7.1	%		5.0	%				11.5	%		7.7	%
Average tangible common equity (TCE) (in billions of dollars)	$	157.0		$	155.3		$	154.4		$	155.5		$	156.9		1%	-	$	156.3		$	155.9		-
Return on average tangible common equity(RoTCE)		7.4	%		10.5	%		11.2	%		8.2	%		5.8	%				13.4	%		8.9	%
Efficiency ratio (total operating expenses/total revenues, net)		79.5	%		68.6	%		63.1	%		68.9	%		72.1	%	320 bps	(740) bps		67.0	%		68.1	%	110 bps

Balance sheet data (in billions of dollars, except per share amounts):
Total assets	$	2,291.4		$	2,394.1		$	2,380.9		$	2,381.1		$	2,416.7		1%	5%
Total average assets		2,386.2			2,374.0			2,380.1			2,399.4			2,430.6		1%	2%		2,347.7			2,396.0		2%
Total loans		667.8			659.7			657.3			646.0			657.2		2%	(2%)
Total deposits		1,317.2			1,333.7			1,321.8			1,306.5			1,366.0		5%	4%
Citigroup's stockholders' equity		202.0			197.7			199.0			198.6			201.2		1%	-
Book value per share		92.21			92.03			92.95			92.71			94.06		1%	2%
Tangible book value per share		79.16			79.03			80.25			80.34			81.65		2%	3%

Direct staff (in thousands)		223			228			231			238			240		1%	8%

(1)	During the fourth quarter of 2021, Citi reclassified deposit insurance expenses from Interest expense to Other operating expenses for all periods presented. For additional information, see Note 1 to the Consolidated Financial Statements in Citi's 2021 Annual Report on Form 10-K.

(2)	Full year 2021 includes an approximate $680 million loss on sale (an approximate $580 million after-tax), related to Citi's agreement to sell its Australia consumer banking business.

(3)	3Q22 includes an approximate $616 million gain on sale recorded in Other revenue (approximately $290 million after various taxes) related to Citi's sale of the Philippines consumer banking business.

(4)	4Q21 includes approximately $1.052 billion in expenses (approximately $792 million after-tax), primarily related to charges incurred from the voluntary early retirement plan (VERP) in connection with the wind-down of Citi's consumer banking business in Korea.

(5)	Full year 2021 includes an approximate $600 million benefit from a reduction in Citi’s valuation allowance related to its Deferred Tax Assets (DTAs).

(6)

2Q22 discontinued operations reflects the release of a currency translation adjustment (CTA) loss (net of hedges) recorded in Accumulated Other Comprehensive Income (AOCI) related to the substantial liquidation of a legal entity (with a non-U.S. dollar functional currency), that had previously divested a legacy business.

(7)	4Q22 is preliminary.

(8)

Citi's binding CET1 Capital and Tier 1 Capital ratios were derived under the Basel III Standardized Approach, whereas Citi's binding Total Capital ratios were derived under the Basel III Advanced Approaches framework for all periods presented. For the composition of Citi's CET1 Capital and ratio, see page 18.

(9)

Citi's regulatory capital ratios reflect certain deferrals based on the modified regulatory capital transition provision related to the Current Expected Credit Losses (CECL) standard. For additional information, see "Capital Resources-Regulatory Capital Treatment-Modified Transition of the CECL Methodology" in Citigroup's Annual Report on Form 10-K for the year ended December 31, 2021, and Citigroup's Current Report on Form 8-K dated May 10, 2022 (as amended by a Current Report on Form 8-K/A dated May 10, 2022).

(10)	For the composition of Citi's SLR, see page 18.

Note: Ratios and variance percentages are calculated based on the displayed amounts.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 1

CITIGROUP CONSOLIDATED STATEMENT OF INCOME

(In millions of dollars)


	4Q		1Q		2Q		3Q		4Q		4Q22 Increase/ (Decrease) from		Full Year		Full Year		FY 2022 vs. FY 2021 Increase/
	2021		2022		2022		2022		2022		3Q22	4Q21	2021		2022		(Decrease)

Revenues
Interest revenue	$	12,828	$	13,151	$	15,630	$	19,919	$	25,708	29%	100%	$	50,475	$	74,408	47%
Interest expense⁽¹⁾		2,009		2,280		3,666		7,356		12,438	69%	NM		7,981		25,740	NM
Net interest income (NII)		10,819		10,871		11,964		12,563		13,270	6%	23%		42,494		48,668	15%

Commissions and fees		3,229		2,568		2,452		2,139		2,016	(6%)	(38%)		13,672		9,175	(33%)
Principal transactions		1,704		4,590		4,525		2,625		2,419	(8%)	42%		10,154		14,159	39%
Administrative and other fiduciary fees		953		966		1,023		915		880	(4%)	(8%)		3,943		3,784	(4%)
Realized gains (losses) on investments		10		80		(58)		52		(7)	NM	NM		665		67	(90%)
Impairment losses on investments and other assets		(94)		(90)		(96)		(91)		(222)	NM	NM		(206)		(499)	NM
Provision for credit losses on AFS debt securities⁽²⁾		(2)		-		2		5		(2)	NM	-		(3)		5	NM
Other revenue (loss)		398		201		(174)		300		(348)	NM	NM		1,165		(21)	NM
Total non-interest revenues (NIR)		6,198		8,315		7,674		5,945		4,736	(20%)	(24%)		29,390		26,670	(9%)
Total revenues, net of interest expense		17,017		19,186		19,638		18,508		18,006	(3%)	6%		71,884		75,338	5%

Provisions for credit losses and for benefits and claims
Net credit losses		866		872		850		887		1,180	33%	36%		4,895		3,789	(23%)
Credit reserve build / (release) for loans		(1,176)		(612)		534		441		593	34%	NM		(7,998)		956	NM
Provision for credit losses on loans		(310)		260		1,384		1,328		1,773	34%	NM		(3,103)		4,745	NM
Provision for credit losses on held-to-maturity (HTM) debt securities		14		(2)		20		10		5	(50%)	(64%)		(3)		33	NM
Provision for credit losses on other assets		(3)		(4)		7		73		-	(100%)	100%		-		76	NM
Policyholder benefits and claims		27		27		22		25		20	(20%)	(26%)		116		94	(19%)
Provision for credit losses on unfunded lending commitments		(193)		474		(159)		(71)		47	NM	NM		(788)		291	NM
Total provisions for credit losses and for benefits and claims⁽³⁾		(465)		755		1,274		1,365		1,845	35%	NM		(3,778)		5,239	NM

Operating expenses
Compensation and benefits		7,093		6,820		6,472		6,745		6,618	(2%)	(7%)		25,134		26,655	6%
Premises and equipment		620		543		619		557		601	8%	(3%)		2,314		2,320	-
Technology / communication		2,084		2,016		2,068		2,145		2,358	10%	13%		7,828		8,587	10%
Advertising and marketing		478		311		414		407		424	4%	(11%)		1,490		1,556	4%
Other operating⁽¹⁾		3,257		3,475		2,820		2,895		2,984	3%	(8%)		11,427		12,174	7%
Total operating expenses		13,532		13,165		12,393		12,749		12,985	2%	(4%)		48,193		51,292	6%

Income from continuing operations before income taxes		3,950		5,266		5,971		4,394		3,176	(28%)	(20%)		27,469		18,807	(32%)
Provision for income taxes ⁽⁴⁾		771		941		1,182		879		640	(27%)	(17%)		5,451		3,642	(33%)

Income (loss) from continuing operations		3,179		4,325		4,789		3,515		2,536	(28%)	(20%)		22,018		15,165	(31%)
Discontinued operations⁽⁵⁾
Income (loss) from discontinued operations		-		(2)		(262)		(6)		(2)	67%	NM		7		(272)	NM
Provision (benefit) for income taxes		-		-		(41)		-		-	-	-		-		(41)	NM
Income (loss) from discontinued operations, net of taxes		-		(2)		(221)		(6)		(2)	67%	NM		7		(231)	NM

Net income before noncontrolling interests		3,179		4,323		4,568		3,509		2,534	(28%)	(20%)		22,025		14,934	(32%)
Net income (loss) attributable to noncontrolling interests		6		17		21		30		21	(30%)	NM		73		89	22%
Citigroup's net income	$	3,173	$	4,306	$	4,547	$	3,479	$	2,513	(28%)	(21%)	$	21,952	$	14,845	(32%)

(1)	See footnote 1 on page 1.

(2)	This presentation is in accordance with ASC 326, which requires the provision for credit losses on AFS securities to be included in revenue.

(3)	This total excludes the provision for credit losses on AFS securities, which is disclosed separately above.

(4)	See footnote 5 on page 1.

(5)	See footnote 6 on page 1.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 2

CITIGROUP CONSOLIDATED BALANCE SHEET

(In millions of dollars)


											4Q22 Increase/
	December 31,		March 31,		June 30,		September 30,		December 31,		(Decrease) from
	2021		2022		2022		2022		2022⁽¹⁾		3Q22	4Q21
Assets
Cash and due from banks (including segregated cash and other deposits)	$	27,515	$	27,768	$	24,902	$	26,502	$	30,577	15%	11%
Deposits with banks, net of allowance		234,518		244,319		259,128		273,105		311,448	14%	33%
Securities borrowed and purchased under agreements to resell, net of allowance		327,288		345,410		361,334		349,214		365,401	5%	12%
Brokerage receivables, net of allowance		54,340		89,218		80,486		79,696		54,192	(32%)	-
Trading account assets		331,945		357,997		340,875		358,260		334,114	(7%)	1%
Investments
Available-for-sale debt securities, net of allowance		288,522		264,774		238,499		232,143		249,679	8%	(13%)
Held-to-maturity debt securities, net of allowance		216,963		242,547		267,592		267,864		268,863	-	24%
Equity securities		7,337		7,281		7,787		8,009		8,040	-	10%
Total investments		512,822		514,602		513,878		508,016		526,582	4%	3%
Loans, net of unearned income
Consumer⁽²⁾		376,534		350,328		355,605		357,583		368,067	3%	(2%)
Corporate⁽³⁾		291,233		309,341		301,728		288,377		289,154	-	(1%)
Loans, net of unearned income		667,767		659,669		657,333		645,960		657,221	2%	(2%)
Allowance for credit losses on loans (ACLL)		(16,455)		(15,393)		(15,952)		(16,309)		(16,974)	(4%)	(3%)
Total loans, net		651,312		644,276		641,381		629,651		640,247	2%	(2%)
Goodwill		21,299		19,865		19,597		19,326		19,691	2%	(8%)
Intangible assets (including MSRs)		4,495		4,522		4,526		4,485		4,428	(1%)	(1%)
Other assets, net of allowance		125,879		146,128		134,797		132,809		129,996	(2%)	3%
Total assets	$	2,291,413	$	2,394,105	$	2,380,904	$	2,381,064	$	2,416,676	1%	5%

Liabilities
Non-interest-bearing deposits in U.S. offices	$	158,552	$	153,666	$	147,214	$	135,514	$	122,655	(9%)	(23%)
Interest-bearing deposits in U.S. offices		543,283		557,327		565,785		570,920		607,470	6%	12%
Total U.S. deposits		701,835		710,993		712,999		706,434		730,125	3%	4%
Non-interest-bearing deposits in offices outside the U.S.		97,270		98,579		100,266		98,904		95,182	(4%)	(2%)
Interest-bearing deposits in offices outside the U.S.		518,125		524,139		508,583		501,148		540,647	8%	4%
Total international deposits		615,395		622,718		608,849		600,052		635,829	6%	3%

Total deposits		1,317,230		1,333,711		1,321,848		1,306,486		1,365,954	5%	4%
Securities loaned and sold under agreements to resell		191,285		204,494		198,472		203,429		202,444	-	6%
Brokerage payables		61,430		91,324		96,474		87,841		69,218	(21%)	13%
Trading account liabilities		161,529		188,059		180,453		196,479		170,647	(13%)	6%
Short-term borrowings		27,973		30,144		40,054		47,368		47,096	(1%)	68%
Long-term debt		254,374		253,954		257,425		253,068		271,606	7%	7%
Other liabilities⁽⁴⁾		74,920		94,066		86,552		87,276		87,873	1%	17%
Total liabilities	$	2,088,741	$	2,195,752	$	2,181,278	$	2,181,947	$	2,214,838	2%	6%

Equity
Stockholders' equity
Preferred stock	$	18,995	$	18,995	$	18,995	$	18,995	$	18,995	-	-
Common stock		31		31		31		31		31	-	-
Additional paid-in capital		108,003		108,050		108,210		108,347		108,458	-	-
Retained earnings		184,948		187,962		191,261		193,462		194,734	1%	5%
Treasury stock, at cost		(71,240)		(73,744)		(73,988)		(73,977)		(73,967)	-	(4%)
Accumulated other comprehensive income (loss) (AOCI)⁽⁵⁾		(38,765)		(43,585)		(45,495)		(48,298)		(47,062)	3%	(21%)
Total common equity	$	182,977	$	178,714	$	180,019	$	179,565	$	182,194	1%	-

Total Citigroup stockholders' equity	$	201,972	$	197,709	$	199,014	$	198,560	$	201,189	1%	-
Noncontrolling interests		700		644		612		557		649	17%	(7%)
Total equity		202,672		198,353		199,626		199,117		201,838	1%	-
Total liabilities and equity	$	2,291,413	$	2,394,105	$	2,380,904	$	2,381,064	$	2,416,676	1%	5%

(1)	Preliminary.

(2)	Consumer loans include loans managed by PBWM and Legacy Franchises (other than Mexico Small Business & Middle-Market Banking (Mexico SBMM) loans).

(3)	Corporate loans include loans managed by ICG and Legacy Franchises-Mexico SBMM.

(4)	Includes allowance for credit losses for unfunded lending commitments. See page 15.

(5)

As discussed in footnote 2 on page 1, Citi's third quarter of 2021 results include an approximate $680 million loss on sale (an approximate $580 million after-tax), related to Citi’s agreement to sell its Australia consumer banking business. The loss primarily reflects the impact of an approximate $625 million ($475 million (after-tax)) currency translation adjustment (CTA) loss (net of hedges) at September 30, 2021, December 31, 2021 and March 31, 2022, already reflected in the Accumulated Other Comprehensive Income (AOCI) component of equity. The sale closed during the second quarter of 2022, and the CTA balance was removed from the AOCI component of equity as of the end of the second quarter of 2022, resulting in a neutral impact from CTA to Citi’s Common Equity Tier 1 Capital.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 3

OPERATING SEGMENT AND REPORTING UNIT DETAILS

(In millions of dollars)

											4Q22 Increase/		Full		Full		FY 2022 vs.
	4Q		1Q		2Q		3Q		4Q		(Decrease) from		Year		Year		FY 2021 Increase/
	2021		2022		2022		2022		2022		3Q22	4Q21	2021		2022		(Decrease)
Net revenues
Institutional Clients Group	$	8,908	$	11,160	$	11,419	$	9,468	$	9,159	(3%)	3%	$	39,836	$	41,206	3%
Personal Banking and Wealth Management		5,785		5,905		6,029		6,187		6,096	(1%)	5%		23,327		24,217	4%
Legacy Franchises		2,193		1,931		1,935		2,554		2,052	(20%)	(6%)		8,251		8,472	3%
Corporate/Other		131		190		255		299		699	NM	NM		470		1,443	NM

Total net revenues	$	17,017	$	19,186	$	19,638	$	18,508	$	18,006	(3%)	6%	$	71,884	$	75,338	5%

Income (loss) from continuing operations
Institutional Clients Group	$	2,330	$	2,658	$	3,978	$	2,186	$	1,916	(12%)	(18%)	$	14,308	$	10,738	(25%)
Personal Banking and Wealth Management		1,613		1,860		553		792		114	(86%)	(93%)		7,734		3,319	(57%)
Legacy Franchises		(620)		(385)		(15)		316		75	(76%)	NM		(9)		(9)	-
Corporate/Other		(144)		192		273		221		431	95%	NM		(15)		1,117	NM

Income from continuing operations	$	3,179	$	4,325	$	4,789	$	3,515	$	2,536	(28%)	(20%)	$	22,018	$	15,165	(31%)

Discontinued operations		-		(2)		(221)		(6)		(2)	67%	NM		7		(231)	NM
Net income attributable to noncontrolling interests		6		17		21		30		21	(30%)	NM		73		89	22%

Net income	$	3,173	$	4,306	$	4,547	$	3,479	$	2,513	(28%)	(21%)	$	21,952	$	14,845	(32%)

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 4

INSTITUTIONAL CLIENTS GROUP

(In millions of dollars, except as otherwise noted)

											4Q22 Increase/		Full		Full		FY 2022 vs.
	4Q		1Q		2Q		3Q		4Q		(Decrease) from		Year		Year		FY 2021 Increase/
	2021		2022		2022		2022		2022		3Q22	4Q21	2021		2022		(Decrease)
Commissions and fees	$	1,064	$	1,130	$	1,125	$	1,082	$	1,067	(1%)	-		4,300		4,404	2%
Administration and other fiduciary fees		662		672		732		651		629	(3%)	(5%)		2,693		2,684	-
Investment banking fees⁽¹⁾		1,669		1,039		990		816		728	(11%)	(56%)		6,709		3,573	(47%)
Principal transactions		1,654		4,442		4,358		2,776		2,057	(26%)	24%		9,763		13,633	40%
Other		91		93		(306)		(427)		(359)	16%	NM		1,372		(999)	NM
Total non-interest revenue		5,140		7,376		6,899		4,898		4,122	(16%)	(20%)		24,837		23,295	(6%)
Net interest income (including dividends)		3,768		3,784		4,520		4,570		5,037	10%	34%		14,999		17,911	19%
Total revenues, net of interest expense		8,908		11,160		11,419		9,468		9,159	(3%)	3%		39,836		41,206	3%
Total operating expenses		6,225		6,723		6,434		6,541		6,601	1%	6%		23,949		26,299	10%
Net credit losses on loans		82		30		18		-		104	NM	27%		356		152	(57%)
Credit reserve build / (release) for loans		(192)		596		(76)		75		(117)	NM	39%		(2,093)		478	NM
Provision for credit losses on unfunded lending commitments		(181)		352		(169)		(59)		63	NM	NM		(753)		187	NM
Provisions for credit losses for HTM debt securities and other assets		10		(7)		25		70		6	(91%)	(40%)		-		94	NM
Provision for credit losses		(281)		971		(202)		86		56	(35%)	NM		(2,490)		911	NM
Income from continuing operations before taxes		2,964		3,466		5,187		2,841		2,502	(12%)	(16%)		18,377		13,996	(24%)
Income taxes		634		808		1,209		655		586	(11%)	(8%)		4,069		3,258	(20%)
Income from continuing operations		2,330		2,658		3,978		2,186		1,916	(12%)	(18%)		14,308		10,738	(25%)
Noncontrolling interests		10		18		17		24		20	(17%)	100%		83		79	(5%)
Net income	$	2,320	$	2,640	$	3,961	$	2,162	$	1,896	(12%)	(18%)	$	14,225	$	10,659	(25%)
EOP assets (in billions)	$	1,613	$	1,704	$	1,700	$	1,706	$	1,730	1%	7%
Average assets (in billions)		1,698		1,685		1,698		1,729		1,753	1%	3%		1,669		1,716	3%
Efficiency ratio		70%		60%		56%		69%		72%	300 bps	200 bps		60%		64%	400 bps

Revenue by reporting unit
Services	$	3,270	$	3,465	$	4,050	$	4,177	$	4,330	4%	32%	$	12,582	$	16,022	27%
Markets		3,332		5,809		5,292		4,068		3,944	(3%)	18%		17,876		19,113	7%
Banking		2,306		1,886		2,077		1,223		885	(28%)	(62%)		9,378		6,071	(35%)
Total revenues, net of interest expense	$	8,908	$	11,160	$	11,419	$	9,468	$	9,159	(3%)	3%	$	39,836	$	41,206	3%

Revenue by region
North America	$	3,278	$	3,722	$	4,410	$	3,091	$	2,444	(21%)	(25%)	$	14,759	$	13,667	(7%)
EMEA		2,705		4,030		3,566		3,099		3,293	6%	22%		12,415		13,988	13%
Latin America		1,113		1,141		1,266		1,202		1,320	10%	19%		4,277		4,929	15%
Asia		1,812		2,267		2,177		2,076		2,102	1%	16%		8,385		8,622	3%
Total revenues, net of interest expense	$	8,908	$	11,160	$	11,419	$	9,468	$	9,159	(3%)	3%	$	39,836	$	41,206	3%

Income (loss) from continuing operations by region
North America	$	768	$	589	$	1,501	$	97	$	(90)	NM	NM	$	5,089	$	2,097	(59%)
EMEA		672		928		1,172		1,003		857	(15%)	28%		4,203		3,960	(6%)
Latin America		473		359		544		426		508	19%	7%		2,060		1,837	(11%)
Asia		417		782		761		660		641	(3%)	54%		2,956		2,844	(4%)
Income (loss) from continuing operations	$	2,330	$	2,658	$	3,978	$	2,186	$	1,916	(12%)	(18%)	$	14,308	$	10,738	(25%)

Average loans by reporting unit (in billions)
Services	$	77	$	81	$	85	$	82	$	79	(4%)	3%	$	75	$	82	9%
Banking		195		194		199		197		194	(2%)	(1%)		196		196	-
Markets		17		14		13		12		12	-	(29%)		16		13	(19%)
Total	$	289	$	289	$	297	$	291	$	285	(2%)	(1%)	$	287	$	291	1%

Average deposits by reporting unit and selected component (in billions)
Treasury and trade solutions (TTS)	$	689	$	670	$	672	$	664	$	694	5%	1%	$	670	$	675	1%
Securities services		140		135		137		131		129	(2%)	(8%)		135		133	(1%)
Services		829		805		809		795		823	4%	(1%)		805		808	-
Markets & Banking		23		21		21		22		23	14%	9%		23		22	(4%)
Total	$	852	$	826	$	830	$	817	$	848	4%	-	$	828	$	830	-

Services Key Drivers (in billions of dollars, except as otherwise noted)
AUC/AUA (in trillions of dollars)	$	23.7	$	23.0	$	21.2	$	20.9	$	22.2	6%	(6%)
Cross border transaction value	$	78.2	$	75.6	$	79.3	$	75.6	$	81.1	7%	4%	$	279.5	$	311.6	11%
U.S.-dollar clearing volume (in millions)		37.8		36.1		36.7		37.6		38.2	2%	1%		146.2		148.6	2%
Commercial card spend volume	$	11.4	$	11.4	$	15.0	$	15.6	$	15.4	(1%)	35%	$	38.6	$	57.4	49%

(1)	Investment banking fees are substantially composed of underwriting and advisory revenues.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 5

INSTITUTIONAL CLIENTS GROUP

REPORTING UNIT REVENUES

(In millions of dollars, except as otherwise noted)

											4Q22 Increase/		Full		Full		FY 2022 vs.
	4Q		1Q		2Q		3Q		4Q		(Decrease) from		Year		Year		FY 2021 Increase/
Services	2021		2022		2022		2022		2022		3Q22	4Q21	2021		2022		(Decrease)
Net interest income	$	1,694	$	1,924	$	2,354	$	2,619	$	2,825	8%	67%	$	6,595	$	9,722	47%
Non-interest revenue		1,576		1,541		1,696		1,558		1,505	(3%)	(5%)		5,987		6,300	5%
Total Services revenues	$	3,270	$	3,465	$	4,050	$	4,177	$	4,330	4%	32%	$	12,582	$	16,022	27%

Net interest income	$	1,455	$	1,676	$	2,054	$	2,232	$	2,344	5%	61%	$	5,706	$	8,306	46%
Non-interest revenue		960		931		1,003		977		946	(3%)	(1%)		3,509		3,857	10%
Treasury and trade solutions	$	2,415	$	2,607	$	3,057	$	3,209	$	3,290	3%	36%	$	9,215	$	12,163	32%

Net interest income	$	239	$	248	$	300	$	387	$	481	24%	NM	$	889	$	1,416	59%
Non-interest revenue		616		610		693		581		559	(4%)	(9%)		2,478		2,443	(1%)
Securities services	$	855	$	858	$	993	$	968	$	1,040	7%	22%	$	3,367	$	3,859	15%


Markets
Net interest income	$	1,239	$	1,092	$	1,355	$	1,228	$	1,489	21%	20%	$	5,161	$	5,164	-
Non-interest revenue		2,093		4,717		3,937		2,840		2,455	(14%)	17%		12,715		13,949	10%
Total Markets revenues	$	3,332	$	5,809	$	5,292	$	4,068	$	3,944	(3%)	18%	$	17,876	$	19,113	7%

Fixed income markets	$	2,414	$	4,282	$	4,056	$	3,062	$	3,155	3%	31%	$	12,880	$	14,555	13%
Equity markets		918		1,527		1,236		1,006		789	(22%)	(14%)		4,996		4,558	(9%)
Total	$	3,332	$	5,809	$	5,292	$	4,068	$	3,944	(3%)	18%	$	17,876	$	19,113	7%

Rates and currencies	$	1,710	$	3,214	$	3,249	$	2,492	$	2,788	12%	63%	$	8,793	$	11,743	34%
Spread products / other fixed income		704		1,068		807		570		367	(36%)	(48%)		4,087		2,812	(31%)
Total fixed income markets revenues	$	2,414	$	4,282	$	4,056	$	3,062	$	3,155	3%	31%	$	12,880	$	14,555	13%


Banking
Net interest income	$	835	$	768	$	811	$	723	$	723	-	(13%)	$	3,243	$	3,025	(7%)
Non-interest revenue		1,471		1,118		1,266		500		162	(68%)	(89%)		6,135		3,046	(50%)
Total Banking revenues, including gain/(loss) on loan hedges	$	2,306	$	1,886	$	2,077	$	1,223	$	885	(28%)	(62%)	$	9,378	$	6,071	(35%)

Investment banking
Advisory	$	571	$	347	$	357	$	392	$	269	(31%)	(53%)	$	1,796	$	1,365	(24%)
Equity underwriting		462		185		177		100		149	49%	(68%)		2,249		611	(73%)
Debt underwriting		520		496		271		139		227	63%	(56%)		2,586		1,133	(56%)
Total investment banking		1,553		1,028		805		631		645	2%	(58%)		6,631		3,109	(53%)
Corporate lending - excluding gain/(loss) on loan hedges⁽¹⁾		732		689		778		648		540	(17%)	(26%)		2,887		2,655	(8%)
Total Banking revenues (ex-gain/(loss) on loan hedges)⁽¹⁾	$	2,285	$	1,717	$	1,583	$	1,279	$	1,185	(7%)	(48%)	$	9,518	$	5,764	(39%)
Gain/(loss) on loan hedges⁽¹⁾		21		169		494		(56)		(300)	NM	NM		(140)		307	NM
Total Banking revenues including gain/(loss) on loan hedges⁽¹⁾	$	2,306	$	1,886	$	2,077	$	1,223	$	885	(28%)	(62%)	$	9,378	$	6,071	(35%)


Total ICG revenues, net of interest expense	$	8,908	$	11,160	$	11,419	$	9,468	$	9,159	(3%)	3%	$	39,836	$	41,206	3%
Taxable-equivalent adjustments⁽²⁾		159		100		116		115		103	(10%)	(35)%		559		434	(22%)
Total ICG revenues - including taxable-equivalent adjustments⁽²⁾	$	9,067	$	11,260	$	11,535	$	9,583	$	9,262	(3%)	2%	$	40,395	$	41,640	3%

(1)

Credit derivatives are used to economically hedge a portion of the corporate loan portfolio that includes both accrual loans and loans at fair value. Gain/(loss) on loan hedges includes the mark-to-market on the credit derivatives partially offset by the mark-to-market on the loans in the portfolio that are at fair value. Hedges on accrual loans reflect the mark-to-market on credit derivatives used to economically hedge the corporate loan accrual portfolio. The fixed premium costs of these hedges are netted against the corporate lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gain/(loss) on loan hedges are non-GAAP financial measures.

(2)	Primarily relates to income tax credits related to affordable housing and alternative energy investments as well as tax exempt income from municipal bond investments.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 6

PERSONAL BANKING AND WEALTH MANAGEMENT

(In millions of dollars, except as otherwise noted)

											4Q22 Increase/		Full		Full		FY 2022 vs.
	4Q		1Q		2Q		3Q		4Q		(Decrease) from		Year		Year		FY 2021 Increase/
	2021		2022		2022		2022		2022		3Q22	4Q21	2021		2022		(Decrease)
Net interest income	$	5,322	$	5,385	$	5,569	$	5,836	$	5,866	1%	10%	$	20,646	$	22,656	10%
Non-interest revenue		463		520		460		351		230	(34%)	(50%)		2,681		1,561	(42%)
Total revenues, net of interest expense		5,785		5,905		6,029		6,187		6,096	(1%)	5%		23,327		24,217	4%
Total operating expenses		4,017		3,889		3,985		4,077		4,307	6%	7%		14,610		16,258	11%
Net credit losses on loans		568		691		699		723		908	26%	60%		3,061		3,021	(1%)
Credit reserve build / (release) for loans		(866)		(1,062)		638		360		771	NM	NM		(4,284)		707	NM
Provision for credit losses on unfunded lending commitments		(3)		(2)		13		19		(19)	NM	NM		(16)		11	NM
Provisions for benefits and claims, and other assets		5		(3)		5		7		6	(14%)	20%		15		15	-
Provisions for credit losses and for benefits and claims (PBC)		(296)		(376)		1,355		1,109		1,666	50%	NM		(1,224)		3,754	NM
Income (loss) from continuing operations before taxes		2,064		2,392		689		1,001		123	(88%)	(94%)		9,941		4,205	(58%)
Income taxes (benefits)		451		532		136		209		9	(96%)	(98%)		2,207		886	(60%)
Income (loss) from continuing operations		1,613		1,860		553		792		114	(86%)	(93%)		7,734		3,319	(57%)
Noncontrolling interests		-		-		-		-		-	-	-		-		-	-
Net income (loss)	$	1,613	$	1,860	$	553	$	792	$	114	(86%)	(93%)	$	7,734	$	3,319	(57%)
EOP assets (in billions)	$	464	$	476	$	479	$	479	$	494	3%	6%
Average assets (in billions)		476		474		474		473		484	2%	2%		467		476	2%
Efficiency ratio		69%		66%		66%		66%		71%	500 bps	200 bps		63%		67%	400 bps

Revenue by reporting unit and component
Branded cards	$	2,073	$	2,090	$	2,168	$	2,258	$	2,376	5%	15%	$	8,190	$	8,892	9%
Retail services		1,290		1,299		1,300		1,431		1,420	(1%)	10%		5,082		5,450	7%
Retail banking		624		595		656		642		608	(5%)	(3%)		2,506		2,501	-
U.S. Personal Banking		3,987		3,984		4,124		4,331		4,404	2%	10%		15,778		16,843	7%
Private bank		688		779		745		649		589	(9%)	(14%)		2,943		2,762	(6%)
Wealth at Work		177		183		170		182		195	7%	10%		691		730	6%
Citigold		933		959		990		1,025		908	(11%)	(3%)		3,915		3,882	(1%)
Global Wealth Management		1,798		1,921		1,905		1,856		1,692	(9%)	(6%)		7,549		7,374	(2%)
Total	$	5,785	$	5,905	$	6,029	$	6,187	$	6,096	(1%)	5%	$	23,327	$	24,217	4%

Average loans by reporting unit (in billions)
U.S. Personal Banking	$	162	$	161	$	167	$	174	$	180	3%	11%	$	159	$	170	7%
Global Wealth Management		150		151		150		151		150	(1%)	-		148		151	2%
Total	$	312	$	312	$	317	$	325	$	330	2%	6%	$	307	$	321	5%

Average deposits by reporting unit (in billions)
U.S. Personal Banking	$	114	$	118	$	116	$	115	$	111	(3%)	(3%)	$	112	$	115	3%
Global Wealth Management		323		329		319		313		320	2%	(1%)		305		320	5%
Total	$	437	$	447	$	435	$	428	$	431	1%	(1%)	$	417	$	435	4%

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 7

PERSONAL BANKING AND WEALTH MANAGEMENT

Metrics

											4Q22 Increase/
	4Q		1Q		2Q		3Q		4Q		(Decrease) from
	2021		2022		2022		2022		2022		3Q22	4Q21
U.S. Personal Banking Key Indicators (in billions of dollars, except as otherwise noted)

New account acquisitions (in thousands)
Branded cards		1,069		991		1,069		1,090		1,023	(6%)	(4%)
Retail services		3,126		2,178		2,634		2,339		2,806	20%	(10%)
Credit card spend volume
Branded cards	$	115.2	$	106.8	$	121.8	$	120.7	$	125.3	4%	9%
Retail services		27.1		21.4		26.1		24.5		27.1	11%	-
Average loans⁽¹⁾
Branded cards	$	84.5	$	84.0	$	87.9	$	91.8	$	95.4	4%	13%
Retail services		43.8		44.2		44.8		46.1		48.0	4%	10%
EOP loans⁽¹⁾
Branded cards	$	87.9	$	85.9	$	91.6	$	93.7	$	100.2	7%	14%
Retail services		46.0		44.1		45.8		46.7		50.5	8%	10%
NII as a % of average loans⁽²⁾
Branded cards		8.93%		9.16%		8.86%		8.98%		8.97%
Retail services		16.55%		16.93%		17.32%		17.45%		16.92%
NCLs as a % of average loans
Branded cards		1.33%		1.46%		1.50%		1.50%		1.68%
Retail services		2.10%		2.31%		2.60%		2.71%		3.30%
Loans 90+ days past due as a % of EOP loans
Branded cards		0.44%		0.47%		0.46%		0.51%		0.63%
Retail services		1.05%		1.15%		1.16%		1.35%		1.56%
Loans 30-89 days past due as a % of EOP loans
Branded cards		0.46%		0.49%		0.47%		0.59%		0.69%
Retail services		1.17%		1.27%		1.27%		1.53%		1.62%

Average deposits	$	114	$	118	$	116	$	115	$	111	(3%)	(3%)
Branches (actual)		658		658		658		653		654	-	(1%)
Mortgage originations	$	3.4	$	3.1	$	4.1	$	4.2	$	2.7	(36%)	(21%)

Global Wealth Management Key Indicators (in billions of dollars)
Client assets	$	814	$	788	$	730	$	708	$	746	5%	(8%)
Average loans		150		151		150		151		150	(1%)	-
Average deposits		323		329		319		313		320	2%	(1%)
U.S. mortgage originations		3.5		3.7		5.3		4.4		2.5	(43%)	(29%)

(1)	Average loans, EOP loans and the related consumer delinquency amounts and ratios include interest and fees receivables balances.

(2)	Net interest income includes certain fees that are recorded as interest revenue.

Reclassified to conform to the current period's presentation.

Page 8

LEGACY FRANCHISES⁽¹⁾

(In millions of dollars, except as otherwise noted)

																4Q22 Increase/		Full			Full			FY 2022 vs.
	4Q			1Q			2Q			3Q			4Q			(Decrease) from		Year			Year			FY 2021 Increase/
	2021			2022			2022			2022			2022			3Q22	4Q21	2021			2022			(Decrease)
Net interest income	$	1,534		$	1,508		$	1,474		$	1,385		$	1,324		(4%)	(14%)	$	6,250		$	5,691		(9%)
Non-interest revenue⁽²⁾⁽³⁾		659			423			461			1,169			728		(38%)	10%		2,001			2,781		39%
Total revenues, net of interest expense		2,193			1,931			1,935			2,554			2,052		(20%)	(6%)		8,251			8,472		3%
Total operating expenses⁽³⁾⁽⁴⁾		2,971			2,293			1,814			1,845			1,830		(1%)	(38%)		8,259			7,782		(6%)
Net credit losses on loans		216			151			133			164			168		2%	(22%)		1,478			616		(58%)
Credit reserve build / (release) for loans		(118)			(146)			(28)			6			(61)		NM	48%		(1,621)			(229)		86%
Provision for credit losses on unfunded lending commitments		(9)			124			(3)			(31)			3		NM	NM		(19)			93		NM
Provisions for benefits and claims, HTM debt securities and other assets		23			31			19			28			13		(54%)	(43%)		100			91		(9%)
Provisions for credit losses and for benefits and claims (PBC)		112			160			121			167			123		(26%)	10%		(62)			571		NM
Income (loss) from continuing operations before taxes		(890)			(522)			-			542			99		(82%)	NM		54			119		NM
Income taxes (benefits)		(270)			(137)			15			226			24		(89%)	NM		63			128		NM
Income (loss) from continuing operations		(620)			(385)			(15)			316			75		(76%)	NM		(9)			(9)		-
Noncontrolling interests		(4)			(2)			2			-			3		NM	NM		(10)			3		NM
Net income (loss)	$	(616)		$	(383)		$	(17)		$	316		$	72		(77%)	NM	$	1		$	(12)		NM
EOP assets (in billions)	$	125		$	122		$	108		$	100		$	97		(3%)	(22%)
Average assets (in billions)		123			124			115			103			99		(4%)	(20%)		127			110		(13%)
Efficiency ratio		135	%		119	%		94	%		72	%		89	%	1,700 bps	(4,600) bps		100	%		92	%	-800 bps


Revenue by reporting unit and component
Asia Consumer	$	948		$	787		$	880		$	1,372		$	772		(44%)	(19%)	$	3,405		$	3,811		12%
Mexico Consumer/SBMM		1,168			1,139			1,184			1,173			1,255		7%	7%		4,651			4,751		2%
Legacy Holdings Assets		77			5			(129)			9			25		NM	(68%)		195			(90)		NM
Total	$	2,193		$	1,931		$	1,935		$	2,554		$	2,052		(20%)	(6%)	$	8,251		$	8,472		3%

Asia Consumer - Key Indicators (in billions of dollars)
EOP loans	$	41.1		$	19.5		$	17.3		$	13.4		$	13.3		(1%)	(68%)
EOP deposits		43.3			17.5			17.2			14.6			14.5		(1%)	(67%)
Average loans		42.3			23.1			18.2			15.2			13.2		(13%)	(69%)
NCLs as a % of average loans		0.96	%		0.79	%		0.77	%		1.02	%		1.23	%
Loans 90+ days past due as a % of EOP loans		0.51	%		0.28	%		0.29	%		0.35	%		0.37	%
Loans 30-89 days past due as a % of EOP loans		0.69	%		0.32	%		0.40	%		0.47	%		0.53	%

Mexico Consumer/SBMM - Key Indicators (in billions of dollars)
EOP loans	$	20.0		$	20.7		$	20.6		$	20.7		$	21.9		6%	9%
EOP deposits		32.7			33.9			35.5			35.8			36.5		2%	12%
Average loans		19.4			19.6			20.5			20.4			21.3		4%	10%
NCLs as a % of average loans		2.72	%		2.55	%		2.15	%		2.64	%		2.48	%
Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)		1.38	%		1.32	%		1.29	%		1.26	%		1.28	%
Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)		1.30	%		1.30	%		1.18	%		1.23	%		1.26	%

Legacy Holdings Assets - Key Indicators (in billions of dollars)
EOP loans	$	3.9		$	3.7		$	3.2		$	3.2		$	3.0		(6%)	(23%)

(1)

Legacy Franchises consists of the consumer franchises in 13 markets across Asia and EMEA that Citi intends to exit or has exited (Asia Consumer); the consumer, small business & middle-market banking (Mexico SBMM) operations in Mexico (collectively Mexico Consumer/SBMM); and Legacy Holdings Assets (primarily North America consumer mortgage loans and other legacy assets).

(2)	See footnote 2 on page 1.

(3)	See footnote 3 on page 1.

(4)	See footnote 4 on page 1.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 9

CORPORATE / OTHER⁽¹⁾

(In millions of dollars, except as otherwise noted)

											4Q22 Increase/		Full		Full		FY 2022 vs.
	4Q		1Q		2Q		3Q		4Q		(Decrease) from		Year		Year		FY 2021 Increase/
	2021		2022		2022		2022		2022		3Q22	4Q21	2021		2022		(Decrease)
Net interest income	$	195	$	194	$	401	$	772	$	1,043	35%	NM	$	599	$	2,410	NM
Non-interest revenue		(64)		(4)		(146)		(473)		(344)	27%	NM		(129)		(967)	NM
Total revenues, net of interest expense		131		190		255		299		699	NM	NM		470		1,443	NM
Total operating expenses		319		260		160		286		247	(14%)	(23%)		1,375		953	(31%)
Provisions for HTM debt securities and other assets		-		-		-		3		-	(100%)	-		(2)		3	NM
Income (loss) from continuing operations before taxes		(188)		(70)		95		10		452	NM	NM		(903)		487	NM
Income taxes (benefits)		(44)		(262)		(178)		(211)		21	NM	NM		(888)		(630)	29%
Income (loss) from continuing operations		(144)		192		273		221		431	95%	NM		(15)		1,117	NM
Income (loss) from discontinued operations, net of taxes⁽²⁾		-		(2)		(221)		(6)		(2)	67%	NM		7		(231)	NM
Noncontrolling interests		-		1		2		6		(2)	NM	NM		-		7	NM
Net income (loss)	$	(144)	$	189	$	50	$	209	$	431	NM	NM	$	(8)	$	879	NM
EOP assets (in billions)	$	89	$	92	$	94	$	96	$	96	-	8%

(1)

Includes certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury Investment activities and discontinued operations.

(2)	See footnote 6 on page 1.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 10

AVERAGE BALANCES AND INTEREST RATES^{(1)(2)(3)(4)(5)}

Taxable Equivalent Basis

	Average Volumes						Interest						% Average Rate ⁽⁴⁾
In millions of dollars, except as otherwise noted	4Q21		3Q22		4Q22⁽⁵⁾		4Q21		3Q22		4Q22⁽⁵⁾		4Q21		3Q22		4Q22⁽⁵⁾
Assets
Deposits with banks	$	295,330	$	256,444	$	305,658	$	159	$	1,218	$	2,343	0.21	%	1.88	%	3.04	%
Securities borrowed and purchased under resale agreements⁽⁶⁾		341,256		361,719		358,513		289		2,176		3,779	0.34	%	2.39	%	4.18	%
Trading account assets⁽⁷⁾		269,149		272,996		277,374		1,276		1,991		2,626	1.88	%	2.89	%	3.76	%
Investments		512,181		513,414		519,072		1,951		3,010		3,812	1.51	%	2.33	%	2.91	%

Consumer loans		371,481		356,347		360,518		6,618		7,380		8,148	7.07	%	8.22	%	8.97	%
Corporate loans		295,927		298,371		291,984		2,328		3,430		4,121	3.12	%	4.56	%	5.60	%
Total loans (net of unearned income)⁽⁸⁾		667,408		654,718		652,502		8,946		10,810		12,269	5.32	%	6.55	%	7.46	%
Other interest-earning assets		86,527		110,619		98,131		249		760		912	1.14	%	2.73	%	3.69	%
Total average interest-earning assets	$	2,171,851	$	2,169,910	$	2,211,250	$	12,870	$	19,965	$	25,741	2.35	%	3.65	%	4.62	%

Liabilities
Deposits⁽⁹⁾		1,111,944		1,075,359		1,131,425		778		3,270		5,998	0.28	%	1.21	%	2.10	%
Securities loaned and sold under repurchase agreements⁽⁶⁾		221,948		207,190		205,138		212		1,251		2,267	0.38	%	2.40	%	4.38	%
Trading account liabilities⁽⁷⁾		114,233		128,525		121,423		112		472		681	0.39	%	1.46	%	2.23	%
Short-term borrowings and other interest-bearing liabilities		103,523		154,322		153,326		51		745		1,420	0.20	%	1.92	%	3.67	%
Long-term debt⁽¹⁰⁾		175,804		169,329		169,642		856		1,618		2,072	1.93	%	3.79	%	4.85	%
Total average interest-bearing liabilities	$	1,727,452	$	1,734,725	$	1,780,954	$	2,009	$	7,356	$	12,438	0.46	%	1.68	%	2.77	%

Net interest income as a % of average interest-earning assets (NIM)⁽⁹⁾							$	10,861	$	12,609	$	13,303	1.98	%	2.31	%	2.39	%

4Q22 increase (decrease) from:													41	bps	8	bps

(1)	Interest revenue and Net interest income include the taxable equivalent adjustments (based on the U.S. federal statutory tax rate of 21%) of $42 million for 4Q21, $46 million for 3Q22 and $33 million for 4Q22.

(2)	Citigroup average balances and interest rates include both domestic and international operations.

(3)	Monthly averages have been used by certain subsidiaries where daily averages are unavailable.

(4)	Average rate percentage is calculated as annualized interest over average volumes.

(5)	4Q22 is preliminary.

(6)	Average volumes of securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are reported net pursuant to FIN 41; the related interest excludes the impact of ASU 2013-01 (Topic 210).

(7)	Interest expense on trading account liabilities of ICG is reported as a reduction of interest revenue. Interest revenue and interest expense on cash collateral positions are reported in trading account assets and trading account liabilities, respectively.

(8)	Nonperforming loans are included in the average loan balances.

(9)	See footnote 1 on page 1.

(10)	Excludes hybrid financial instruments with changes in fair value recorded in Principal transactions revenue.

Reclassified to conform to the current period's presentation.

Page 11

EOP LOANS⁽¹⁾⁽²⁾

(In billions of dollars)


											4Q22 Increase/
	4Q		1Q		2Q		3Q		4Q		(Decrease) from
	2021		2022		2022		2022		2022		3Q22	4Q21

Corporate loans - by region
North America	$	126.7	$	129.2	$	129.9	$	125.9	$	127.8	2%	1%
EMEA		75.7		81.2		76.8		71.6		71.0	(1%)	(6%)
Latin America		32.2		35.9		36.2		35.4		36.2	2%	12%
Asia		56.6		63.0		58.8		55.5		54.2	(2%)	(4%)
Total corporate loans	$	291.2	$	309.3	$	301.7	$	288.4	$	289.2	-	(1%)

Corporate loans - by reporting unit
Services	$	75.2	$	86.7	$	86.1	$	80.8	$	77.5	(4%)	3%
Markets		15.1		14.6		12.6		11.7		13.6	16%	(10%)
Banking		194.2		200.9		195.9		188.9		191.0	1%	(2%)
Legacy Franchises - Mexico SBMM		6.7		7.1		7.1		7.0		7.1	1%	6%
Total corporate loans	$	291.2	$	309.3	$	301.7	$	288.4	$	289.2	-	(1%)


Personal Banking and Wealth Management
Branded cards	$	87.9	$	85.9	$	91.6	$	93.7	$	100.2	7%	14%
Retail services		46.0		44.1		45.8		46.7		50.5	8%	10%
Retail banking		33.0		33.3		35.4		35.8		37.1	4%	12%
U.S. Personal Banking	$	166.9	$	163.3	$	172.8	$	176.2	$	187.8	7%	13%
Global Wealth Management		151.3		150.2		148.8		151.1		149.2	(1%)	(1%)
Total	$	318.2	$	313.5	$	321.6	$	327.3	$	337.0	3%	6%

Legacy Franchises - Consumer
Asia Consumer⁽³⁾	$	41.1	$	19.5	$	17.3	$	13.4	$	13.3	(1%)	(68%)
Mexico Consumer		13.3		13.6		13.5		13.7		14.8	8%	11%
Legacy Holdings Assets		3.9		3.7		3.2		3.2		3.0	(6%)	(23%)
Total	$	58.3	$	36.8	$	34.0	$	30.3	$	31.1	3%	(47%)

Total consumer loans	$	376.5	$	350.3	$	355.6	$	357.6	$	368.1	3%	(2%)

Total loans	$	667.8	$	659.7	$	657.3	$	646.0	$	657.2	2%	(2%)

(1)	Corporate loans include loans managed by ICG and Legacy Franchises-Mexico SBMM.

(2)	Consumer loans include loans managed by PBWM and Legacy Franchises (other than Mexico Small Business & Middle-Market Banking (Mexico SBMM) loans).

(3)	Asia Consumer includes loans of certain EMEA countries for all periods presented.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 12

DEPOSITS

(In billions of dollars)

											4Q22 Increase/
	4Q		1Q		2Q		3Q		4Q		(Decrease) from
	2021		2022		2022		2022		2022		3Q22	4Q21
ICG by region
North America	$	382.8	$	390.5	$	404.3	$	391.0	$	405.5	4%	6%
EMEA		193.1		208.6		210.7		197.7		215.6	9%	12%
Latin America		37.7		38.9		37.7		35.5		40.9	15%	8%
Asia		175.8		187.5		176.0		172.7		183.4	6%	4%
Total	$	789.4	$	825.5	$	828.7	$	796.9	$	845.4	6%	7%

ICG by reporting unit
Treasury and trade solutions	$	633.2	$	664.2	$	670.3	$	647.1	$	701.3	8%	11%
Securities services		133.8		138.7		136.3		127.8		119.8	(6%)	(10%)
Services	$	767.0	$	802.9	$	806.6	$	774.9	$	821.1	6%	7%
Markets		21.4		21.5		20.9		20.5		22.6	10%	6%
Banking		1.0		1.5		1.2		1.5		1.7	13%	70%
Total	$	789.4	$	825.5	$	828.7	$	796.9	$	845.4	6%	7%

Personal Banking and Wealth Management
U.S. Personal Banking	$	116.8	$	119.5	$	115.7	$	115.2	$	112.5	(2%)	(4%)
Global Wealth Management		329.2		332.1		311.9		312.1		325.3	4%	(1%)
Total	$	446.0	$	451.6	$	427.6	$	427.3	$	437.8	2%	(2%)

Legacy Franchises
Asia Consumer⁽¹⁾	$	43.3	$	17.5	$	17.2	$	14.6	$	14.5	(1%)	(67%)
Mexico Consumer/SBMM		32.7		33.9		35.5		35.8		36.5	2%	12%
Legacy Holdings Assets		-		-		-		-		-	-	-
Total	$	76.0	$	51.4	$	52.7	$	50.4	$	51.0	1%	(33%)

Corporate/Other		5.8		5.2		12.8		31.9		31.8	-	NM

Total deposits - EOP	$	1,317.2	$	1,333.7	$	1,321.8	$	1,306.5	$	1,366.0	5%	4%

Total deposits - average	$	1,370.3	$	1,334.3	$	1,322.5	$	1,315.9	$	1,361.1	3%	(1%)

(1)	Asia Consumer includes deposits of certain EMEA countries for all periods presented.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 13

ALLOWANCE FOR CREDIT LOSSES (ACL) ROLLFORWARD

(In millions of dollars, except for ratios)

																															ACLL/EOP
	Balance		Builds / (releases)										FY 2021		Balance		Builds / (releases)										FY 2022		Balance		Loans
	12/31/20		1Q21		2Q21		3Q21		4Q21		FY 2021		FX/Other		12/31/21		1Q22		2Q22		3Q22		4Q22		FY 2022		FX/Other		12/31/22		12/31/22
Allowance for credit losses on loans (ACLL)
ICG	$	4,356	$	(1,103)	$	(812)	$	14	$	(192)	$	(2,093)	$	(22)	$	2,241	$	596	$	(76)	$	75	$	(117)	$	478	$	(4)	$	2,715
Legacy Franchises corporate (Mexico SBMM)		420		(124)		(51)		(61)		(1)		(237)		(9)		174		5		(3)		(34)		(7)		(39)		5		140
Total corporate ACLL	$	4,776	$	(1,227)	$	(863)	$	(47)	$	(193)	$	(2,330)	$	(31)	$	2,415	$	601	$	(79)	$	41	$	(124)	$	439	$	1	$	2,855	1.01%
U.S. Cards	$	14,665	$	(1,301)	$	(840)	$	(763)	$	(921)	$	(3,825)	$	-	$	10,840	$	(1,009)	$	447	$	303	$	814	$	555	$	(2)	$	11,393	7.56%
Retail banking and Global Wealth Management		1,643		(241)		(200)		(73)		55		(459)		(3)		1,181		(53)		191		57		(43)		152		(3)		1,330
Total PBWM	$	16,308	$	(1,542)	$	(1,040)	$	(836)	$	(866)	$	(4,284)	$	(3)	$	12,021	$	(1,062)	$	638	$	360	$	771	$	707	$	(5)	$	12,723
Legacy Franchises - consumer		3,872		(458)		(543)		(266)		(117)		(1,384)		(469)		2,019		(151)		(25)		40		(54)		(190)		(433)		1,396
Total consumer ACLL	$	20,180	$	(2,000)	$	(1,583)	$	(1,102)	$	(983)	$	(5,668)	$	(472)	$	14,040	$	(1,213)	$	613	$	400	$	717	$	517	$	(438)	$	14,119	3.84%
Total ACLL	$	24,956	$	(3,227)	$	(2,446)	$	(1,149)	$	(1,176)	$	(7,998)	$	(503)	$	16,455	$	(612)	$	534	$	441	$	593	$	956	$	(437)	$	16,974	2.60%
Allowance for credit losses on unfunded lending commitments (ACLUC)		2,655		(626)		44		(13)		(193)		(788)		4		1,871		474		(159)		(71)		47		291		(11)		2,151
Total ACLL and ACLUC (EOP)		27,611														18,326														19,125
Other⁽¹⁾		146		1		1		(13)		11		-		2		148		(6)		27		83		5		109		(14)		243
Total allowance for credit losses (ACL)	$	27,757	$	(3,852)	$	(2,401)	$	(1,175)	$	(1,358)	$	(8,786)	$	(497)	$	18,474	$	(144)	$	402	$	453	$	645	$	1,356	$	(462)	$	19,368

(1)	Includes ACL on HTM securities and Other assets.

Reclassified to conform to the current period's presentation.

Page 14

ALLOWANCE FOR CREDIT LOSSES ON LOANS AND UNFUNDED LENDING COMMITMENTS

Page 1

(In millions of dollars)

											4Q22 Increase/		Full		Full		FY 2022 vs.
	4Q		1Q		2Q		3Q		4Q		(Decrease) from		Year		Year		FY 2021 Increase/
	2021		2022		2022		2022		2022		3Q22	4Q21	2021		2022		(Decrease)

Total Citigroup
Allowance for credit losses on loans (ACLL) at beginning of period	$	17,715	$	16,455	$	15,393	$	15,952	$	16,309	2%	(8%)	$	24,956	$	16,455
Gross credit (losses) on loans		(1,279)		(1,240)		(1,212)		(1,237)		(1,467)	(19%)	(15%)		(6,720)		(5,156)	23%
Gross recoveries on loans		413		368		362		350		287	(18%)	(31%)		1,825		1,367	(25%)
Net credit (losses) / recoveries on loans (NCLs)		(866)		(872)		(850)		(887)		(1,180)	33%	36%		(4,895)		(3,789)	(23%)
Replenishment of NCLs		866		872		850		887		1,180	33%	36%		4,895		3,789	(23%)
Net reserve builds / (releases) for loans		(1,176)		(612)		534		441		593	34%	NM		(7,998)		956	NM
Provision for credit losses on loans (PCLL)		(310)		260		1,384		1,328		1,773	34%	NM		(3,103)		4,745	NM
Other, net^{(1)(2)(3)(4)(5)(6)}		(84)		(450)		25		(84)		72	NM	NM		(503)		(437)
ACLL at end of period (a)	$	16,455	$	15,393	$	15,952	$	16,309	$	16,974	4%	3%	$	16,455	$	16,974

Allowance for credit losses on unfunded lending commitments (ACLUC)⁽⁷⁾ (a)	$	1,871	$	2,343	$	2,193	$	2,089	$	2,151	3%	15%	$	1,871	$	2,151

Provision (release) for credit losses on unfunded lending commitments	$	(193)	$	474	$	(159)	$	(71)	$	47	NM	NM	$	(788)	$	291

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (a)]	$	18,326	$	17,736	$	18,145	$	18,398	$	19,125	4%	4%	$	18,326	$	19,125

Total ACLL as a percentage of total loans⁽⁸⁾		2.49%		2.35%		2.44%		2.54%		2.60%

Consumer
ACLL at beginning of period	$	15,105	$	14,040	$	12,368	$	12,983	$	13,361	3%	(12%)	$	20,180	$	14,040
NCLs		(781)		(841)		(827)		(881)		(1,062)	21%	36%		(4,509)		(3,611)	(20%)
Replenishment of NCLs		781		841		827		881		1,062	21%	36%		4,509		3,611	(20%)
Net reserve builds / (releases) for loans		(983)		(1,213)		613		400		717	79%	NM		(5,668)		517	NM
Provision for credit losses on loans (PCLL)		(202)		(372)		1,440		1,281		1,779	39%	NM		(1,159)		4,128	NM
Other, net^{(1)(2)(3)(4)(5)(6)}		(82)		(459)		2		(22)		41	NM	NM		(472)		(438)	7%
ACLL at end of period (b)	$	14,040	$	12,368	$	12,983	$	13,361	$	14,119	6%	1%	$	14,040	$	14,119

Consumer ACLUC⁽⁷⁾ (b)	$	29	$	139	$	165	$	143	$	120	(16%)	NM	$	29	$	120

Provision (release) for credit losses on unfunded lending commitments	$	(5)	$	109	$	19	$	(8)	$	(20)	NM	NM	$	(28)	$	100

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (b)]	$	14,069	$	12,507	$	13,148	$	13,504	$	14,239	5%	1%	$	14,069	$	14,239

Consumer ACLL as a percentage of total consumer loans		3.73%		3.53%		3.65%		3.74%		3.84%

Corporate
ACLL at beginning of period	$	2,610	$	2,415	$	3,025	$	2,969	$	2,948	(1%)	13%	$	4,776	$	2,415
NCLs		(85)		(31)		(23)		(6)		(118)	NM	39%		(386)		(178)	(54%)
Replenishment of NCLs		85		31		23		6		118	NM	39%		386		178	(54%)
Net reserve builds / (releases) for loans		(193)		601		(79)		41		(124)	NM	36%		(2,330)		439	NM
Provision for credit losses on loans (PCLL)		(108)		632		(56)		47		(6)	NM	94%		(1,944)		617	NM
Other, net⁽¹⁾		(2)		9		23		(62)		31	NM	NM		(31)		1
ACLL at end of period (c)	$	2,415	$	3,025	$	2,969	$	2,948	$	2,855	(3%)	18%	$	2,415	$	2,855

Corporate ACLUC⁽⁷⁾ (c)	$	1,842	$	2,204	$	2,028	$	1,946	$	2,031	4%	10%	$	1,842	$	2,031

Provision (release) for credit losses on unfunded lending commitments	$	(188)	$	365	$	(178)	$	(63)	$	67	NM	NM	$	(760)	$	191

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (c)]	$	4,257	$	5,229	$	4,997	$	4,894	$	4,886	-	15%	$	4,257	$	4,886

Corporate ACLL as a percentage of total corporate loans⁽⁸⁾		0.85%		1.00%		1.00%		1.04%		1.01%

Footnotes to this table are on the following page (page 16).

Page 15

ALLOWANCE FOR CREDIT LOSSES ON LOANS AND UNFUNDED LENDING COMMITMENTS

Page 2

The following footnotes relate to the table on the preceding page (page 15):

(1)	Includes all adjustments to the allowance for credit losses, such as changes in the allowance from acquisitions, dispositions, securitizations, foreign currency translation (FX translation), purchase accounting adjustments, etc.

(2)	4Q21 includes an approximate $90 million reclass related to the announced sale of Citi's consumer banking operations in the Philippines. The ACLL was reclassified to Other assets during 4Q21. 4Q21 consumer also includes a decrease of approximately $6 million related to FX translation.

(3)

1Q22 includes an approximate $350 million reclass related to the announced sales of Citi's consumer banking businesses in Thailand, India, Malaysia, Taiwan, Indonesia, Bahrain, and Vietnam. The ACLL was reclassified to Other assets during 1Q22. 1Q22 consumer also includes a decrease of approximately $100 million related to FX translation.

(4)	2Q22 primarily relates to FX translation.

(5)	3Q22 primarily relates to FX translation.

(6)	4Q22 primarily relates to FX translation.

(7)	Represents additional credit reserves recorded as other liabilities on the Consolidated Balance Sheet.

(8)	December 31, 2021, March 31, 2022, June 30, 2022, September 30, 2022 and December 31, 2022 exclude $6.1 billion, $5.7 billion, $4.5 billion, $3.9 billion, and $5.4 billion respectively, of loans that are carried at fair value.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 16

NON-ACCRUAL ASSETS

(In millions of dollars)


																4Q22 Increase/
	4Q			1Q			2Q			3Q			4Q			(Decrease) from
	2021			2022			2022			2022			2022			3Q22	4Q21
Corporate non-accrual loans by region⁽¹⁾
North America	$	510		$	462		$	304		$	276		$	138		(50%)	(73%)
EMEA		367			688			712			598			502		(16%)	37%
Latin America		568			631			563			555			429		(23%)	(24%)
Asia		108			85			76			56			53		(5%)	(51%)
Total	$	1,553		$	1,866		$	1,655		$	1,485		$	1,122		(24%)	(28%)

Corporate non-accrual loans ⁽¹⁾
Banking	$	1,239		$	1,323		$	1,015		$	1,085		$	767		(29%)	(38%)
Services		70			297			353			185			153		(17%)	NM
Markets		12			13			11			-			3		NM	(75%)
Mexico SBMM		232			233			276			215			199		(7%)	(14%)
Total	$	1,553		$	1,866		$	1,655		$	1,485		$	1,122		(24%)	(28%)

Consumer non-accrual loans ⁽¹⁾
U.S. Personal Banking and Global Wealth Management	$	680		$	586		$	536		$	585		$	541		(8%)	(20%)
Asia Consumer⁽²⁾		209			38			34			30			30		-	(86%)
Mexico Consumer		524			512			493			486			457		(6%)	(13%)
Legacy Holdings Assets - Consumer		413			381			317			300			289		(4%)	(30%)
Total	$	1,826		$	1,517		$	1,380		$	1,401		$	1,317		(6%)	(28%)

Total non-accrual loans (NAL)	$	3,379		$	3,383		$	3,035		$	2,886		$	2,439		(15%)	(28%)

Other real estate owned (OREO)⁽³⁾	$	27		$	26		$	13		$	16		$	15		(6%)	(44%)

NAL as a percentage of total loans		0.51	%		0.51	%		0.46	%		0.45	%		0.37	%

ACLL as a percentage of NAL		487	%		455	%		526	%		565	%		696	%

(1)

Corporate loans are placed on non-accrual status based upon a review by Citigroup's risk officers. Corporate non-accrual loans may still be current on interest payments. With limited exceptions, the following practices are applied for consumer loans: consumer loans, excluding credit cards and mortgages, are placed on non-accrual status at 90 days past due, and are charged off at 120 days past due; residential mortgage loans are placed on non-accrual status at 90 days past due and written down to net realizable value at 180 days past due. Consistent with industry conventions, Citigroup generally accrues interest on credit card loans until such loans are charged off, which typically occurs at 180 days contractual delinquency. As such, the non-accrual loan disclosures do not include credit card loans. The balances above represent non-accrual loans within Consumer Loans and Corporate Loans on the Consolidated Balance Sheet.

(2)	Asia Consumer includes balances for certain EMEA countries for all periods presented.

(3)	Represents the carrying value of all property acquired by foreclosure or other legal proceedings when Citigroup has taken possession of the collateral. Also includes former premises and property for use that is no longer contemplated.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 17

CITIGROUP

CET1 CAPITAL AND SUPPLEMENTARY LEVERAGE RATIOS, TANGIBLE COMMON EQUITY, BOOK VALUE

PER SHARE AND TANGIBLE BOOK VALUE PER SHARE

(In millions of dollars or shares, except per share amounts and ratios)

	December 31,		March 31,		June 30,		September 30,		December 31,
Common Equity Tier 1 Capital Ratio and Components ⁽¹⁾	2021⁽²⁾		2022⁽²⁾		2022		2022		2022⁽³⁾
Citigroup common stockholders' equity ⁽⁴⁾	$	183,108	$	178,845	$	180,150	$	179,696	$	182,325
Add: qualifying noncontrolling interests		143		126		129		113		128
Regulatory capital adjustments and deductions:
Add:
CECL transition provision ⁽⁵⁾		3,028		2,271		2,271		2,271		2,271
Less:
Accumulated net unrealized gains (losses) on cash flow hedges, net of tax		101		(1,440)		(2,106)		(2,869)		(2,522)
Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax		(896)		27		2,145		3,211		1,441
Intangible assets:
Goodwill, net of related deferred tax liabilities (DTLs)⁽⁶⁾		20,619		20,120		19,504		18,796		19,007
Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs		3,800		3,698		3,599		3,492		3,411
Defined benefit pension plan net assets; other		2,080		2,230		2,038		1,932		1,958
Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards⁽⁸⁾		11,270		11,701		11,679		11,690		12,197
Excess over 10% / 15% limitations for other DTAs, certain common stock investments and MSRs⁽⁸⁾⁽⁹⁾		-		1,157		798		1,261		327
Common Equity Tier 1 Capital (CET1)	$	149,305	$	143,749	$	144,893	$	144,567	$	148,905
Risk-Weighted Assets (RWA)⁽⁵⁾	$	1,219,175	$	1,263,298	$	1,217,459	$	1,176,749	$	1,142,816
Common Equity Tier 1 Capital ratio (CET1/RWA)		12.25%		11.38%		11.90%		12.29%		13.0%

Supplementary Leverage Ratio and Components
Common Equity Tier 1 Capital (CET1)⁽⁵⁾	$	149,305	$	143,749	$	144,893	$	144,567	$	148,905
Additional Tier 1 Capital (AT1)⁽⁷⁾		20,263		20,266		20,266		20,263		20,238
Total Tier 1 Capital (T1C) (CET1 + AT1)	$	169,568	$	164,015	$	165,159	$	164,830	$	169,143
Total Leverage Exposure (TLE)⁽⁵⁾	$	2,957,764	$	2,939,533	$	2,935,289	$	2,888,535	$	2,914,246
Supplementary Leverage ratio (T1C/TLE)		5.73%		5.58%		5.63%		5.71%		5.8%


Tangible Common Equity, Book Value and Tangible Book Value Per Share
Common stockholders' equity	$	182,977	$	178,714	$	180,019	$	179,565	$	182,194
Less:
Goodwill		21,299		19,865		19,597		19,326		19,691
Intangible assets (other than MSRs)		4,091		4,002		3,926		3,838		3,763
Goodwill and identifiable intangible assets (other than MSRs) related to assets HFS		510		1,384		1,081		794		589
Tangible common equity (TCE)	$	157,077	$	153,463	$	155,415	$	155,607	$	158,151
Common shares outstanding (CSO)		1,984.4		1,941.9		1,936.7		1,936.9		1,937.0
Book value per share (common equity/CSO)	$	92.21	$	92.03	$	92.95	$	92.71	$	94.06
Tangible book value per share (TCE/CSO)	$	79.16	$	79.03	$	80.25	$	80.34	$	81.65

(1)	See footnote 8 on page 1.

(2)	See footnote 5 on page 3.

(3)	4Q22 is preliminary

(4)	Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.

(5)	See footnote 9 on page 1.

(6)	Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.

(7)	Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.

(8)	Represents deferred tax excludable from Basel III CET1 Capital, which includes net DTAs arising from net operating loss, foreign tax credit and general business credit tax carry-forwards and DTAs from timing differences (future deductions) that are deducted from CET1 exceeding the 10% limitation.

(9)

Assets subject to 10%/15% limitations include MSRs, DTAs arising from temporary differences and significant common stock investments in unconsolidated financial institutions. As of March 31, 2022, June 30, 2022, September 30, 2022 and December 31, 2022, the deduction related only to DTAs arising from temporary differences that exceeded the 10% limitation.

Reclassified to conform to the current period's presentation.

Page 18