Document | | | | | | | | | | | | | | |
| | | | |
| Contacts: | | Investors | | Media |
| | Kim Watkins | | Kali Fry |
| | Intuit Inc. | | Intuit Inc. |
| | 650-944-3324 | | 650-944-3036 |
| | kim_watkins@intuit.com | | kali_fry@intuit.com |
Intuit Reports Strong First Quarter Results and Reiterates Full Year Guidance
Small Business and Self-Employed Group Revenue Grew 18 Percent
MOUNTAIN VIEW, Calif. - November 28, 2023 - Intuit Inc. (Nasdaq: INTU), the global financial technology platform that makes Intuit TurboTax, Credit Karma, QuickBooks, and Mailchimp, announced financial results for the first quarter of fiscal 2024, which ended October 31.
“We had a very strong first quarter, starting our fiscal year with momentum,” said Sasan Goodarzi, Intuit’s chief executive officer. “With data and AI core to our strategy, we're accelerating innovation across our global financial technology platform to power the prosperity of consumers and small businesses.”
Financial Highlights
For the first quarter, Intuit:
•Grew total revenue to $3.0 billion, up 15 percent.
•Increased Small Business and Self-Employed Group revenue to $2.3 billion, up 18 percent; grew Online Ecosystem revenue to $1.6 billion, up 20 percent.
•Reported Credit Karma revenue of $405 million, down 5 percent.
•Grew Consumer Group revenue to $187 million, up 25 percent.
•Increased ProTax Group revenue to $42 million, up 24 percent.
Unless otherwise noted, all growth rates refer to the current period versus the comparable prior-year period, and the business metrics and associated growth rates refer to worldwide business metrics.
Snapshot of First-quarter Results
| | | | | | | | | | | | | | | | | | | | |
| GAAP | Non-GAAP |
| Q1
FY24 | Q1
FY23 | Change | Q1
FY24 | Q1
FY23 | Change |
| Revenue | $2,978 | $2,597 | 15% | $2,978 | $2,597 | 15% |
Operating Income | $307 | $76 | 304% | $960 | $662 | 45% |
Earnings Per Share | $0.85 | $0.14 | 507% | $2.47 | $1.66 | 49% |
Dollars are in millions, except earnings per share. See “About Non-GAAP Financial Measures” below for more information regarding financial measures not prepared in accordance with Generally Accepted Accounting Principles (GAAP).
Business Segment Results
Small Business and Self-Employed Group
•QuickBooks Online Accounting revenue grew 19 percent in the quarter, driven primarily by customer growth, higher effective prices, and mix-shift.
•Online Services revenue grew 20 percent, driven primarily by growth in payroll, Mailchimp, and payments.
•Total international online ecosystem revenue grew 16 percent on a constant currency basis.
Credit Karma
•The decline in Credit Karma revenue in the quarter was driven by headwinds in personal loans, auto insurance, home loans, and auto loans, partially offset by growth in credit cards and Credit Karma Money.
Consumer Group
•The increase in Consumer Group revenue reflects a strong finish to the tax extension season. The company saw stronger than expected tax return volume from states both with and without extended tax deadlines.
Capital Allocation Summary
In the first quarter the company:
•Reported a total cash and investments balance of approximately $2.3 billion and $5.9 billion in debt as of October 31, 2023. This includes proceeds from $4 billion senior
notes issued on September 15 at a weighted average coupon rate of 5.29 percent. Intuit repaid the $4.2 billion outstanding on its unsecured term loan on September 15.
•Repurchased $603 million of shares, with $3.2 billion remaining on the company's share repurchase authorization.
•Received Board approval for a quarterly dividend of $0.90 per share, payable January 18, 2024. This represents a 15 percent increase compared to the same period last year.
Forward-looking Guidance
Intuit reiterated guidance for the full fiscal year 2024. The company expects:
•Revenue of $15.890 billion to $16.105 billion, growth of approximately 11 to 12 percent.
•GAAP operating income of $3.615 billion to $3.720 billion, growth of approximately 15 to 18 percent.
•Non-GAAP operating income of $6.155 billion to $6.260 billion, growth of approximately 12 to 14 percent.
•GAAP diluted earnings per share of $9.37 to $9.67, growth of approximately 11 to 15 percent.
•Non-GAAP diluted earnings per share of $16.17 to $16.47, growth of approximately 12 to 14 percent.
The company also reiterated full fiscal year 2024 segment revenue guidance:
•Small Business and Self-Employed Group: growth of 16 to 17 percent.
•Consumer Group: growth of 7 to 8 percent.
•ProTax Group: growth of 3 to 4 percent.
•Credit Karma: decline of 3 percent to growth of 3 percent.
Intuit announced guidance for the second quarter of fiscal year 2024, which ends January 31. The company expects:
•Revenue to grow approximately 11 to 12 percent.
•GAAP diluted earnings per share of $0.62 to $0.68.
•Non-GAAP diluted earnings per share of $2.25 to $2.31.
Conference Call Details
Intuit executives will discuss the financial results on a conference call at 1:30 p.m. Pacific time on November 28. The conference call can be heard live at http://investors.intuit.com/Events/
default.aspx. Prepared remarks for the call will be available on Intuit’s website after the call ends.
Replay Information
A replay of the conference call will be available for one week by calling 800-938-2298, or 402-220-1124 from international locations. There is no passcode required. The audio call will remain available on Intuit’s website for one week after the conference call.
About Intuit
Intuit is the global financial technology platform that powers prosperity for the people and communities we serve. With 100 million customers worldwide using TurboTax, Credit Karma, QuickBooks, and Mailchimp, we believe that everyone should have the opportunity to prosper. We never stop working to find new, innovative ways to make that possible. Please visit us at Intuit.com and find us on social for the latest information about Intuit and our products and services.
About Non-GAAP Financial Measures
This press release and the accompanying tables include non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles, please see the section of the accompanying tables titled "About Non-GAAP Financial Measures" as well as the related Table B1, Table B2, and Table E. A copy of the press release issued by Intuit today can be found on the investor relations page of Intuit's website.
Cautions About Forward-looking Statements
This press release contains forward-looking statements, including expectations regarding: forecasts and timing of growth and future financial results of Intuit and its reporting segments; the impact of macroeconomic conditions on our business, segments and products; Intuit’s prospects for the business in fiscal 2024; timing and growth of revenue from current or future products and services; customer growth and average revenue per return; Intuit's corporate tax rate; the amount and timing of any future dividends or share repurchases; and the impact of acquisitions and other strategic decisions on our business; as well as all of the statements under the heading “Forward-looking Guidance.”
Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results to differ materially from the expectations expressed in the forward-looking
statements. These risks and uncertainties may be amplified by the effects of global developments and conditions or events, including macroeconomic uncertainty and geopolitical conditions, which have caused significant global economic instability and uncertainty. Given these risks and uncertainties, persons regarding this communication are cautioned not to place any undue reliance on such forward-looking statements. These factors include, without limitation, the following: our ability to compete successfully; potential governmental encroachment in our tax businesses; our ability to develop, deploy, and use artificial intelligence in our platform and products; our ability to adapt to technological change and to successfully extend our platform; our ability to predict consumer behavior; our reliance on intellectual property; our ability to protect our intellectual property rights; any harm to our reputation; risks associated with our ESG and DEI practices; risks associated with acquisition and divestiture activity; the issuance of equity or incurrence of debt to fund acquisitions or for general business purposes; cybersecurity incidents (including those affecting the third parties we rely on); customer concerns about privacy and cybersecurity incidents; fraudulent activities by third parties using our offerings; our failure to process transactions effectively; interruption or failure of our information technology; our ability to maintain critical third-party business relationships; our ability to attract and retain talent and the success of our hybrid work model; any deficiency in the quality or accuracy of our offerings (including the advice given by experts on our platform); any delays in product launches; difficulties in processing or filing customer tax submissions; risks associated with international operations; risks associated with climate change; changes to public policy, laws or regulations affecting our businesses; legal proceedings in which we are involved; fluctuations in the results of our tax business due to seasonality and other factors beyond our control; changes in tax rates and tax reform legislation; global economic conditions (including, without limitation, inflation); exposure to credit, counterparty and other risks in providing capital to businesses; amortization of acquired intangible assets and impairment charges; our ability to repay or otherwise comply with the terms of our outstanding debt; our ability to repurchase shares or distribute dividends; volatility of our stock price; and our ability to successfully market our offerings.
More details about these and other risks that may impact our business are included in our Form 10-K for fiscal 2023 and in our other SEC filings. You can locate these reports through our website at http://investors.intuit.com. Second-quarter and full-year fiscal 2024 guidance speaks only as of the date it was publicly issued by Intuit. Other forward-looking statements represent the judgment of the management of Intuit as of the date of this presentation. Except as required by law, we do not undertake any duty to update any forward-looking statement or other information in this presentation.
TABLE A
INTUIT INC.
GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | |
| | Three Months Ended | | |
| | October 31,
2023 | | October 31,
2022 | | | | |
| Net revenue: | | | | | | | |
| Service | $ | 2,450 | | | $ | 2,155 | | | | | |
| Product and other | 528 | | | 442 | | | | | |
| Total net revenue | 2,978 | | | 2,597 | | | | | |
| Costs and expenses: | | | | | | | |
| Cost of revenue: | | | | | | | |
| Cost of service revenue | 707 | | | 620 | | | | | |
| Cost of product and other revenue | 15 | | | 15 | | | | | |
| Amortization of acquired technology | 38 | | | 41 | | | | | |
| Selling and marketing | 769 | | | 795 | | | | | |
| Research and development | 680 | | | 625 | | | | | |
| General and administrative | 342 | | | 304 | | | | | |
| Amortization of other acquired intangible assets | 120 | | | 121 | | | | | |
| | | | | | | |
| Total costs and expenses [A] | 2,671 | | | 2,521 | | | | | |
| Operating income | 307 | | | 76 | | | | | |
| Interest expense | (65) | | | (49) | | | | | |
| Interest and other income, net | 22 | | | 5 | | | | | |
| Income before income taxes | 264 | | | 32 | | | | | |
| Income tax provision (benefit) [B] | 23 | | | (8) | | | | | |
| Net income | $ | 241 | | | $ | 40 | | | | | |
| | | | | | | |
| Basic net income per share | $ | 0.86 | | | $ | 0.14 | | | | | |
| Shares used in basic per share calculations | 280 | | | 281 | | | | | |
| | | | | | | |
| Diluted net income per share | $ | 0.85 | | | $ | 0.14 | | | | | |
| Shares used in diluted per share calculations | 283 | | | 284 | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying Notes.
INTUIT INC.
NOTES TO TABLE A
[A]The following table summarizes the total share-based compensation expense that we recorded in operating income for the periods shown.
| | | | | | | | | | | | | | | |
| | Three Months Ended | | |
| (in millions) | October 31,
2023 | | October 31,
2022 | | | | |
| Cost of revenue | $ | 101 | | | $ | 86 | | | | | |
| Selling and marketing | 123 | | | 106 | | | | | |
| Research and development | 161 | | | 136 | | | | | |
| General and administrative | 110 | | | 94 | | | | | |
| Total share-based compensation expense | $ | 495 | | | $ | 422 | | | | | |
[B]We compute our provision for or benefit from income taxes by applying the estimated annual effective tax rate to income or loss from recurring operations and adding the effects of any discrete income tax items specific to the period.
We recognized excess tax benefits on share-based compensation of $28 million and $7 million in our provision for income taxes for the three months ended October 31, 2023 and 2022, respectively.
Our effective tax rate for the three months ended October 31, 2023 was approximately 9%. Excluding discrete tax items primarily related to share-based compensation, our effective tax rate was approximately 24%. The difference from the federal statutory rate of 21% was primarily due to state income taxes and non-deductible share-based compensation, which were partially offset by the tax benefit we received from the federal research and experimentation credit.
We recorded an $8 million tax benefit on a pretax income of $32 million for the three months ended October 31, 2022. Excluding discrete tax items primarily related to share-based compensation tax benefits including those mentioned above, our effective tax rate was approximately 25%. The difference from the federal statutory rate of 21% was primarily due to state income taxes and non-deductible share-based compensation, which were partially offset by the tax benefit we received from the federal research and experimentation credit.
In the current global tax policy environment, the U.S. and other domestic and foreign governments continue to consider, and in some cases enact, changes in corporate tax laws. As changes occur, we account for finalized legislation in the period of enactment.
TABLE B1
INTUIT INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES
(In millions, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fiscal 2024 |
| | Q1 | | Q2 | | Q3 | | Q4 | | Year to Date |
| GAAP operating income (loss) | $ | 307 | | | $ | — | | | $ | — | | | $ | — | | | $ | 307 | |
| Amortization of acquired technology | 38 | | | — | | | — | | | — | | | 38 | |
| Amortization of other acquired intangible assets | 120 | | | — | | | — | | | — | | | 120 | |
| Professional fees for business combinations | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | |
| | | | | | | | | |
| Share-based compensation expense | 495 | | | — | | | — | | | — | | | 495 | |
| Non-GAAP operating income (loss) | $ | 960 | | | $ | — | | | $ | — | | | $ | — | | | $ | 960 | |
| | | | | | | | | |
| GAAP net income (loss) | $ | 241 | | | $ | — | | | $ | — | | | $ | — | | | $ | 241 | |
| Amortization of acquired technology | 38 | | | — | | | — | | | — | | | 38 | |
| Amortization of other acquired intangible assets | 120 | | | — | | | — | | | — | | | 120 | |
| Professional fees for business combinations | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | |
| | | | | | | | | |
| Share-based compensation expense | 495 | | | — | | | — | | | — | | | 495 | |
| Net (gain) loss on debt securities and other investments | 1 | | | — | | | — | | | — | | | 1 | |
| Loss on disposal of a business | 1 | | | — | | | — | | | — | | | 1 | |
| | | | | | | | | |
| Income tax effects and adjustments [A] | (198) | | | — | | | — | | | — | | | (198) | |
| Non-GAAP net income (loss) | $ | 698 | | | $ | — | | | $ | — | | | $ | — | | | $ | 698 | |
| | | | | | | | | |
| GAAP diluted net income (loss) per share | $ | 0.85 | | | $ | — | | | $ | — | | | $ | — | | | $ | 0.85 | |
| Amortization of acquired technology | 0.13 | | | — | | | — | | | — | | | 0.13 | |
| Amortization of other acquired intangible assets | 0.42 | | | — | | | — | | | — | | | 0.42 | |
| Professional fees for business combinations | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | |
| | | | | | | | | |
| Share-based compensation expense | 1.75 | | | — | | | — | | | — | | | 1.75 | |
| Net (gain) loss on debt securities and other investments | 0.01 | | | — | | | — | | | — | | | 0.01 | |
| Loss on disposal of a business | 0.01 | | | — | | | — | | | — | | | 0.01 | |
| | | | | | | | | |
| Income tax effects and adjustments [A] | (0.70) | | | — | | | — | | | — | | | (0.70) | |
| Non-GAAP diluted net income (loss) per share | $ | 2.47 | | | $ | — | | | $ | — | | | $ | — | | | $ | 2.47 | |
| | | | | | | | | |
| Shares used in GAAP diluted per share calculation | 283 | | | — | | | — | | | — | | | 283 | |
| | | | | | | | | |
| Shares used in non-GAAP diluted per share calculation | 283 | | | — | | | — | | | — | | | 283 | |
[A] As discussed in “About Non-GAAP Financial Measures - Income Tax Effects and Adjustments” following Table E, our long-term non-GAAP tax rate eliminates the effects of non-recurring and period-specific items. Income tax adjustments consist primarily of the tax impact of the non-GAAP pre-tax adjustments and tax benefits related to share-based compensation.
See “About Non-GAAP Financial Measures” immediately following Table E for information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure.
TABLE B2
INTUIT INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES
(In millions, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fiscal 2023 |
| | Q1 | | Q2 | | Q3 | | Q4 | | Full Year |
| GAAP operating income (loss) | $ | 76 | | | $ | 270 | | | $ | 2,778 | | | $ | 17 | | | $ | 3,141 | |
| Amortization of acquired technology | 41 | | | 41 | | | 40 | | | 41 | | | 163 | |
| Amortization of other acquired intangible assets | 121 | | | 121 | | | 120 | | | 121 | | | 483 | |
| Professional fees for business combinations | 2 | | | 1 | | | 1 | | | — | | | 4 | |
| | | | | | | | | |
| | | | | | | | | |
| Share-based compensation expense | 422 | | | 423 | | | 419 | | | 448 | | | 1,712 | |
| Non-GAAP operating income (loss) | $ | 662 | | | $ | 856 | | | $ | 3,358 | | | $ | 627 | | | $ | 5,503 | |
| | | | | | | | | |
| GAAP net income (loss) | $ | 40 | | | $ | 168 | | | $ | 2,087 | | | $ | 89 | | | $ | 2,384 | |
| Amortization of acquired technology | 41 | | | 41 | | | 40 | | | 41 | | | 163 | |
| Amortization of other acquired intangible assets | 121 | | | 121 | | | 120 | | | 121 | | | 483 | |
| Professional fees for business combinations | 2 | | | 1 | | | 1 | | | — | | | 4 | |
| | | | | | | | | |
| | | | | | | | | |
| Share-based compensation expense | 422 | | | 423 | | | 419 | | | 448 | | | 1,712 | |
| Net (gain) loss on debt securities and other investments | — | | | 2 | | | 6 | | | 1 | | | 9 | |
| Loss on disposal of a business | — | | | — | | | — | | | 8 | | | 8 | |
| | | | | | | | | |
| Income tax effects and adjustments [A] | (156) | | | (136) | | | (150) | | | (241) | | | (683) | |
| Non-GAAP net income (loss) | $ | 470 | | | $ | 620 | | | $ | 2,523 | | | $ | 467 | | | $ | 4,080 | |
| | | | | | | | | |
| GAAP diluted net income (loss) per share | $ | 0.14 | | | $ | 0.60 | | | $ | 7.38 | | | $ | 0.32 | | | $ | 8.42 | |
| Amortization of acquired technology | 0.14 | | | 0.14 | | | 0.14 | | | 0.14 | | | 0.57 | |
| Amortization of other acquired intangible assets | 0.43 | | | 0.43 | | | 0.43 | | | 0.43 | | | 1.71 | |
| Professional fees for business combinations | 0.01 | | | — | | | — | | | — | | | 0.01 | |
| | | | | | | | | |
| | | | | | | | | |
| Share-based compensation expense | 1.49 | | | 1.50 | | | 1.48 | | | 1.58 | | | 6.05 | |
| Net (gain) loss on debt securities and other investments | — | | | 0.01 | | | 0.02 | | | — | | | 0.03 | |
| Loss on disposal of a business | — | | | — | | | — | | | 0.03 | | | 0.03 | |
| | | | | | | | | |
| Income tax effects and adjustments [A] | (0.55) | | | (0.48) | | | (0.53) | | | (0.85) | | | (2.42) | |
| Non-GAAP diluted net income (loss) per share | $ | 1.66 | | | $ | 2.20 | | | $ | 8.92 | | | $ | 1.65 | | | $ | 14.40 | |
| | | | | | | | | |
| Shares used in GAAP diluted per share calculation | 284 | | | 282 | | | 283 | | | 283 | | | 283 | |
| | | | | | | | | |
| Shares used in non-GAAP diluted per share calculation | 284 | | | 282 | | | 283 | | | 283 | | | 283 | |
[A] As discussed in "About Non-GAAP Financial Measures - Income Tax Effects and Adjustments" following Table E, our long-term non-GAAP tax rate eliminates the effects of non-recurring and period-specific items. Income tax adjustments consist primarily of the tax impact of the non-GAAP pre-tax adjustments and tax benefits related to share-based compensation.
See “About Non-GAAP Financial Measures” immediately following Table E for information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure.
TABLE C
INTUIT INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
(Unaudited)
| | | | | | | | | | | |
| October 31,
2023 | | July 31,
2023 |
| ASSETS | | | |
| Current assets: | | | |
| Cash and cash equivalents | $ | 1,734 | | | $ | 2,848 | |
| Investments | 537 | | | 814 | |
| Accounts receivable, net | 372 | | | 405 | |
| Notes receivable held for investment, net | 649 | | | 687 | |
| Notes receivable held for sale | 9 | | | — | |
| Income taxes receivable | 17 | | | 29 | |
| Prepaid expenses and other current assets | 388 | | | 354 | |
| Current assets before funds receivable and amounts held for customers | 3,706 | | | 5,137 | |
| Funds receivable and amounts held for customers | 2,525 | | | 420 | |
| Total current assets | 6,231 | | | 5,557 | |
| | | |
| Long-term investments | 107 | | | 105 | |
| Property and equipment, net | 1,013 | | | 969 | |
| Operating lease right-of-use assets | 457 | | | 469 | |
| Goodwill | 13,776 | | | 13,780 | |
| Acquired intangible assets, net | 6,261 | | | 6,419 | |
| Long-term deferred income tax assets | 214 | | | 64 | |
| Other assets | 429 | | | 417 | |
| Total assets | $ | 28,488 | | | $ | 27,780 | |
| | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
| Current liabilities: | | | |
| | | |
| Accounts payable | $ | 630 | | | $ | 638 | |
| Accrued compensation and related liabilities | 439 | | | 665 | |
| Deferred revenue | 763 | | | 921 | |
| Income taxes payable | 133 | | | 698 | |
| Other current liabilities | 506 | | | 448 | |
| | | |
| Current liabilities before funds payable and amounts due to customers | 2,471 | | | 3,370 | |
| Funds payable and amounts due to customers | 2,525 | | | 420 | |
| Total current liabilities | 4,996 | | | 3,790 | |
| | | |
| Long-term debt | 5,879 | | | 6,120 | |
| Long-term deferred income tax liabilities | 3 | | | 4 | |
| Operating lease liabilities | 474 | | | 480 | |
| Other long-term obligations | 144 | | | 117 | |
| | | |
| Total liabilities | 11,496 | | | 10,511 | |
| | | |
| Stockholders’ equity | 16,992 | | | 17,269 | |
| Total liabilities and stockholders’ equity | $ | 28,488 | | | $ | 27,780 | |
TABLE D
INTUIT INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
| | | | | | | | | | | |
| | | |
| | Three Months Ended |
| October 31,
2023 | | October 31,
2022 |
| Cash flows from operating activities: | | | |
| Net income | $ | 241 | | | $ | 40 | |
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | |
| Depreciation | 33 | | | 47 | |
| Amortization of acquired intangible assets | 158 | | | 162 | |
| Non-cash operating lease cost | 22 | | | 23 | |
| | | |
| Share-based compensation expense | 495 | | | 422 | |
| | | |
| Deferred income taxes | (126) | | | (28) | |
| | | |
| Other | 28 | | | 11 | |
| Total adjustments | 610 | | | 637 | |
| Originations of loans held for sale | (44) | | | — | |
| Sale and principal payments of loans held for sale | 35 | | | — | |
| Changes in operating assets and liabilities: | | | |
| Accounts receivable | 33 | | | 62 | |
| Income taxes receivable | 12 | | | 6 | |
| Prepaid expenses and other assets | (33) | | | (35) | |
| Accounts payable | (5) | | | (71) | |
| Accrued compensation and related liabilities | (232) | | | (175) | |
| Deferred revenue | (159) | | | (111) | |
| Income taxes payable | (565) | | | (1) | |
| Operating lease liabilities | (20) | | | (18) | |
| Other liabilities | 30 | | | (6) | |
| Total changes in operating assets and liabilities | (939) | | | (349) | |
| Net cash provided by (used in) operating activities | (97) | | | 328 | |
| Cash flows from investing activities: | | | |
| Purchases of corporate and customer fund investments | (92) | | | (256) | |
| Sales of corporate and customer fund investments | 94 | | | 44 | |
| Maturities of corporate and customer fund investments | 301 | | | 90 | |
| | | |
| Purchases of property and equipment | (84) | | | (77) | |
| | | |
| Originations and purchases of loans | (377) | | | (314) | |
| Principal repayments of loans | 358 | | | 244 | |
| | | |
| Other | 10 | | | 13 | |
| Net cash provided by (used in) investing activities | 210 | | | (256) | |
| Cash flows from financing activities: | | | |
| Proceeds from issuance of long-term debt, net of discount and issuance costs | 3,956 | | | — | |
| Repayment of debt | (4,200) | | | — | |
| Proceeds from borrowings under secured revolving credit facilities | — | | | 70 | |
| | | |
| Proceeds from issuance of stock under employee stock plans | 92 | | | 60 | |
| Payments for employee taxes withheld upon vesting of restricted stock units | (212) | | | (125) | |
| Cash paid for purchases of treasury stock | (584) | | | (510) | |
| Dividends and dividend rights paid | (260) | | | (222) | |
| Net change in funds receivable and funds payable and amounts due to customers | 2,040 | | | (186) | |
| | | |
| Other | 17 | | | — | |
| | | | | | | | | | | |
| Net cash provided by (used in) financing activities | 849 | | | (913) | |
| Effect of exchange rates on cash, cash equivalents, restricted cash, and restricted cash equivalents | (17) | | | (16) | |
| Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents | 945 | | | (857) | |
| Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period | 2,852 | | | 2,997 | |
| Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period | $ | 3,797 | | | $ | 2,140 | |
| Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents reported within the condensed consolidated balance sheets to the total amounts reported on the condensed consolidated statements of cash flows | | | |
| Cash and cash equivalents | $ | 1,734 | | | $ | 2,125 | |
| Restricted cash and restricted cash equivalents included in funds receivable and amounts held for customers | 2,063 | | | 15 | |
| Total cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period | $ | 3,797 | | | $ | 2,140 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
TABLE E
INTUIT INC.
RECONCILIATION OF FORWARD-LOOKING GUIDANCE FOR NON-GAAP FINANCIAL MEASURES TO PROJECTED GAAP REVENUE, OPERATING INCOME, AND EPS
(In millions, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Forward-Looking Guidance |
| GAAP
Range of Estimate | | | | Non-GAAP
Range of Estimate |
| From | | To | | Adjmts | | From | | To |
| Three Months Ending January 31, 2024 | | | | | | | | | |
| Revenue | $ | 3,362 | | | $ | 3,392 | | | $ | — | | | $ | 3,362 | | | $ | 3,392 | |
| Operating income | $ | 262 | | | $ | 282 | | | $ | 611 | | [a] | $ | 873 | | | $ | 893 | |
| Diluted net income per share | $ | 0.62 | | | $ | 0.68 | | | $ | 1.63 | | [b] | $ | 2.25 | | | $ | 2.31 | |
| | | | | | | | | |
| Twelve Months Ending July 31, 2024 | | | | | | | | | |
| Revenue | $ | 15,890 | | | $ | 16,105 | | | $ | — | | | $ | 15,890 | | | $ | 16,105 | |
| Operating income | $ | 3,615 | | | $ | 3,720 | | | $ | 2,540 | | [c] | $ | 6,155 | | | $ | 6,260 | |
| Diluted net income per share | $ | 9.37 | | | $ | 9.67 | | | $ | 6.80 | | [d] | $ | 16.17 | | | $ | 16.47 | |
See “About Non-GAAP Financial Measures” immediately following Table E for information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure.
[a] Reflects estimated adjustments for share-based compensation expense of approximately $454 million; amortization of other acquired intangible assets of approximately $121 million; and amortization of acquired technology of approximately $36 million.
[b] Reflects estimated adjustments in item [a], income taxes related to these adjustments, and other income tax effects related to the use of the non-GAAP tax rate.
[c] Reflects estimated adjustments for share-based compensation expense of approximately $1.9 billion; amortization of other acquired intangibles of approximately $482 million; and amortization of acquired technology of approximately $144 million.
[d] Reflects estimated adjustments in item [c], income taxes related to these adjustments, other income tax effects related to the use of the non-GAAP tax rate.
INTUIT INC.
ABOUT NON-GAAP FINANCIAL MEASURES
The accompanying press release dated November 28, 2023 contains non-GAAP financial measures. Table B1, Table B2, and Table E reconcile the non-GAAP financial measures in that press release to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP financial measures include non-GAAP operating income (loss), non-GAAP net income (loss), and non-GAAP net income (loss) per share.
Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same names, and may differ from non-GAAP financial measures with the same or similar names that are used by other companies.
We compute non-GAAP financial measures using the same consistent method from quarter to quarter and year to year. We may consider whether other significant items that arise in the future should be excluded from our non-GAAP financial measures.
We exclude the following items from all of our non-GAAP financial measures:
•Share-based compensation expense
•Amortization of acquired technology
•Amortization of other acquired intangible assets
•Goodwill and intangible asset impairment charges
•Gains and losses on disposals of businesses and long-lived assets
•Professional fees and transaction costs for business combinations
We also exclude the following items from non-GAAP net income (loss) and diluted net income (loss) per share:
•Gains and losses on debt and equity securities and other investments
•Income tax effects and adjustments
•Discontinued operations
We believe these non-GAAP financial measures provide meaningful supplemental information regarding Intuit’s operating results primarily because they exclude amounts that we do not consider part of ongoing operating results when planning and forecasting and when assessing the performance of the organization, our individual operating segments, or our senior management. Segment managers are not held accountable for share-based compensation expense, amortization, or the other excluded items and, accordingly, we exclude these amounts from our measures of segment performance. We believe our non-GAAP financial measures also facilitate the comparison by management and investors of results for current periods and guidance for future periods with results for past periods.
The following are descriptions of the items we exclude from our non-GAAP financial measures.
Share-based compensation expenses. These consist of non-cash expenses for stock options, restricted stock units, and our Employee Stock Purchase Plan. When considering the impact of equity awards, we place greater emphasis on overall shareholder dilution rather than the accounting charges associated with those awards.
Amortization of acquired technology and amortization of other acquired intangible assets. When we acquire a business in a business combination, we are required by GAAP to record the fair values of the intangible assets of the business and amortize them over their useful lives. Amortization of acquired technology in cost of revenue includes amortization of software and other technology assets of acquired businesses. Amortization of other acquired intangible assets in operating expenses includes amortization of assets such as customer lists, covenants not to compete, and trade names.
Goodwill and intangible asset impairment charges. We exclude from our non-GAAP financial measures non-cash charges to adjust the carrying values of goodwill and other acquired intangible assets to their estimated fair values.
Gains and losses on disposals of businesses and long-lived assets. We exclude from our non-GAAP financial measures gains and losses on disposals of businesses and long-lived assets because they are unrelated to our ongoing business operating results.
Professional fees and transaction costs for business combinations. We exclude from our non-GAAP financial measures the professional fees we incur to complete business combinations. These include investment banking, legal, and accounting fees.
Gains and losses on debt securities and other investments. We exclude from our non-GAAP financial measures credit losses on available-for-sale debt securities and gains and losses on other investments.
Income tax effects and adjustments. We use a long-term non-GAAP tax rate for evaluating operating results and for planning, forecasting, and analyzing future periods. This long-term non-GAAP tax rate excludes the income tax effects of the non-GAAP pre-tax adjustments described above, and eliminates the effects of non-recurring and period specific items which can vary in size and frequency. Based on our current long-term projections, we are using a long-term non-GAAP tax rate of 24% for fiscal 2023 and fiscal 2024. This long-term non-GAAP tax rate could be subject to change for various reasons including significant acquisitions, changes in our geographic earnings mix or fundamental tax law changes in major jurisdictions in which we operate. We will evaluate this long-term non-GAAP tax rate on an annual basis and whenever any significant events occur which may materially affect this rate.
Operating results and gains and losses on the sale of discontinued operations. From time to time, we sell or otherwise dispose of selected operations as we adjust our portfolio of businesses to meet our strategic goals. In accordance with GAAP, we segregate the operating results of discontinued operations as well as gains and losses on the sale of these discontinued operations from continuing operations on our GAAP statements of operations but continue to include them in GAAP net income or loss and net income or loss per share. We exclude these amounts from our non-GAAP financial measures.
The reconciliations of the forward-looking non-GAAP financial measure to the most directly comparable GAAP financial measures in Table E include all information reasonably available to Intuit at the date of this press release. These tables include adjustments that we can reasonably predict. Events that could cause the reconciliation to change include acquisitions and divestitures of businesses, goodwill and other asset impairments, sales of available-for-sale debt securities and other investments, and disposals of business and long-lived assets.
