Three Months ended
|
Year ended
|
|||||||||||||||||||
October 31,
2023
|
July 30,
2023
|
October 31,
2022
|
October 31,
2023
|
October 31,
2022
|
||||||||||||||||
Reconciliation of GAAP to Non-GAAP Non-operating (loss) Income:
|
||||||||||||||||||||
GAAP Non-operating (loss) income, net
|
$
|
18,660
|
$
|
(911
|
)
|
$
|
10,797
|
$
|
16,896
|
$
|
27,167
|
|||||||||
FX (gain) loss
|
(13,234
|
) |
4,543
|
(10,369
|
)
|
(2,466
|
)
|
(27,344
|
)
|
|||||||||||
Non-GAAP Non-operating (loss) income, net
|
$
|
5,426
|
$
|
3,632
|
$
|
428
|
$
|
14,430
|
$
|
(177
|
)
|
|||||||||
Reconciliation of GAAP to Non-GAAP Income tax provision:
|
||||||||||||||||||||
GAAP Income tax provision
|
$
|
20,288
|
$
|
16,098
|
$
|
16,074
|
$
|
70,312
|
$
|
59,791
|
||||||||||
Estimated tax effects of FX (gain) loss
|
3,437
|
(1,193
|
)
|
2,522
|
317
|
5,933
|
||||||||||||||
Non-GAAP Income tax provision
|
$
|
16,851
|
$
|
17,291
|
$
|
13,552
|
$
|
69,995
|
$
|
53,858
|
||||||||||
Reconciliation of GAAP to Non-GAAP Noncontrolling interests:
|
||||||||||||||||||||
GAAP Noncontrolling interests
|
$
|
18,545
|
$
|
21,296
|
$
|
18,204
|
$
|
74,149
|
$
|
60,456
|
||||||||||
Estimated noncontrolling interest effects of above
|
2,431
|
1,328
|
1,990
|
2,676
|
4,275
|
|||||||||||||||
Non-GAAP Noncontrolling interests
|
$
|
16,114
|
$
|
19,968
|
$
|
16,214
|
$
|
71,473
|
$
|
56,181
|
||||||||||
Reconciliation of GAAP to Non-GAAP Net Income:
|
||||||||||||||||||||
GAAP Net Income
|
$
|
44,611
|
$
|
26,959
|
$
|
37,060
|
$
|
125,485
|
$
|
118,786
|
||||||||||
FX (gain) loss
|
(13,234
|
) |
4,543
|
(10,369
|
)
|
(2,466
|
)
|
(27,344
|
)
|
|||||||||||
Estimated tax effects of above
|
3,437
|
(1,193
|
)
|
2,522
|
317
|
5,933
|
||||||||||||||
Estimated noncontrolling interest effects of above
|
2,431
|
1,328
|
1,990
|
2,676
|
4,275
|
|||||||||||||||
Non-GAAP Net Income
|
$
|
37,245
|
$
|
31,637
|
$
|
31,203
|
$
|
126,012
|
$
|
101,650
|
||||||||||
Weighted-average number of common shares outstanding - Diluted
|
62,067
|
61,974
|
61,374
|
61,755
|
61,189
|
|||||||||||||||
Reconciliation of GAAP to Non-GAAP EPS:
|
||||||||||||||||||||
GAAP diluted earnings per share
|
$
|
0.72
|
$
|
0.44
|
$
|
0.60
|
$
|
2.03
|
$
|
1.94
|
||||||||||
Effects of the above adjustments
|
$
|
(0.12
|
) |
$
|
0.07
|
$
|
(0.10
|
)
|
$
|
0.01
|
$
|
(0.28
|
)
|
|||||||
Non-GAAP diluted earnings per share
|
$
|
0.60
|
$
|
0.51
|
$
|
0.51
|
$
|
2.04
|
$
|
1.66
|