Enhanced Investments - Financial Portal

Published: 2024-04-17 07:01:26 ET

EX-99.2 3 a992finsupp33124.htm EX-99.2 Document


The Travelers Companies, Inc. Financial Supplement - First Quarter 2024						Exhibit 99.2


			Page Number
Consolidated Results
Financial Highlights			1
Reconciliation to Net Income (Loss) and Earnings Per Share			2
Statement of Income (Loss)			3
Net Income (Loss) by Major Component and Combined Ratio			4
Core Income			5
Selected Statistics - Property and Casualty Operations			6
Written and Earned Premiums - Property and Casualty Operations			7

Business Insurance
Segment Income			8
Segment Income by Major Component and Combined Ratio			9
Selected Statistics			10
Net Written Premiums			11

Bond & Specialty Insurance
Segment Income			12
Segment Income by Major Component and Combined Ratio			13
Selected Statistics			14
Net Written Premiums			15

Personal Insurance
Segment Income (Loss)			16
Segment Income (Loss) by Major Component and Combined Ratio			17
Selected Statistics			18
Net Written Premiums			19
Selected Statistics - Automobile			20
Selected Statistics - Homeowners and Other			21

Supplemental Detail
Interest Expense and Other			22
Consolidated Balance Sheet			23
Investment Portfolio			24
Investment Portfolio - Fixed Maturities Data			25
Investment Income			26
Net Realized Investment Gains (Losses) and Net Unrealized Investment Gains (Losses) included in Shareholders’ Equity			27
Reinsurance Recoverables			28
Net Reserves for Losses and Loss Adjustment Expense			29
Asbestos Reserves			30
Capitalization			31
Statutory Capital and Surplus to GAAP Shareholders’ Equity Reconciliation			32
Statement of Cash Flows			33
Statement of Cash Flows (continued)			34
Glossary of Financial Measures and Description of Reportable Business Segments			35-36

The information included in the Financial Supplement is unaudited. This document should be read in conjunction with the Company’s Form 10-Q which will be filed with the Securities and Exchange Commission.

Index


The Travelers Companies, Inc. Financial Highlights


($ and shares in millions, except for per share data)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Net income (loss)	$	975		$	(14)		$	404		$	1,626		$	1,123
Net income (loss) per share:
Basic	$	4.18		$	(0.07)		$	1.75		$	7.07		$	4.87
Diluted	$	4.13		$	(0.07)		$	1.74		$	6.99		$	4.80
Core income	$	970		$	15		$	454		$	1,633		$	1,096
Core income per share:
Basic	$	4.16		$	0.06		$	1.97		$	7.09		$	4.75
Diluted	$	4.11		$	0.06		$	1.95		$	7.01		$	4.69
Return on equity	17.5		%	(0.2)		%	7.7		%	29.0		%	18.0		%
Core return on equity	14.5		%	0.2		%	6.9		%	24.0		%	15.4		%
Total assets, at period end	$	118,352		$	120,573		$	121,384		$	125,978		$	127,410
Total equity, at period end	$	23,052		$	21,855		$	19,978		$	24,921		$	25,022
Book value per share, at period end	$	99.80		$	95.46		$	87.47		$	109.19		$	109.28
Less: Net unrealized investment gains (losses), net of tax	(16.75)			(19.99)			(28.31)			(13.71)			(16.25)
Adjusted book value per share, at period end	$	116.55		$	115.45		$	115.78		$	122.90		$	125.53

Weighted average number of common shares outstanding (basic)	231.7			229.7			228.8			228.4			229.0
Weighted average number of common shares outstanding and common stock equivalents (diluted)	234.4			229.7			231.1			231.1			232.0
Common shares outstanding at period end	231.0			228.9			228.4			228.2			229.0
Common stock dividends declared	$	218		$	233		$	232		$	232		$	232
Common stock repurchased:
Under Board of Directors authorization
Shares	2.2			2.2			0.6			0.4			1.2
Cost	$	400		$	400		$	100		$	65		$	250
Other
Shares	0.3			—			—			—			0.6
Cost	$	62		$	—		$	1		$	1		$	138

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Reconciliation to Net Income (Loss) and Earnings per Share


($ and shares in millions, except earnings per share)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Net income (loss)
Net income (loss)	$	975	$	(14)	$	404	$	1,626	$	1,123
Adjustments:
Net realized investment (gains) losses, after-tax	(5)		29		50		7		(27)

Core income	$	970	$	15	$	454	$	1,633	$	1,096
Basic earnings per share
Net income (loss)	$	4.18	$	(0.07)	$	1.75	$	7.07	$	4.87
Adjustments:
Net realized investment (gains) losses, after-tax	(0.02)		0.13		0.22		0.02		(0.12)

Core income	$	4.16	$	0.06	$	1.97	$	7.09	$	4.75
Diluted earnings per share
Net income (loss)	$	4.13	$	(0.07)	$	1.74	$	6.99	$	4.80
Adjustments:
Net realized investment (gains) losses, after-tax	(0.02)		0.13		0.21		0.02		(0.11)

Core income	$	4.11	$	0.06	$	1.95	$	7.01	$	4.69

Adjustments to net income (loss) and weighted average shares for net income (loss) EPS calculations: (1)


Basic and Diluted	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Net income (loss), as reported	$	975	$	(14)	$	404	$	1,626	$	1,123
Participating share-based awards - allocated income	(7)		(1)		(3)		(12)		(8)
Net income (loss) available to common shareholders - basic and diluted	$	968	$	(15)	$	401	$	1,614	$	1,115
Common Shares
Basic
Weighted average shares outstanding	231.7		229.7		228.8		228.4		229.0
Diluted
Weighted average shares outstanding	231.7		229.7		228.8		228.4		229.0
Weighted average effects of dilutive securities - stock options and performance shares	2.7		—		2.3		2.7		3.0
Diluted weighted average shares outstanding	234.4		229.7		231.1		231.1		232.0

(1) Adjustments to net income and weighted average shares for net income EPS calculations can generally be used for the core income EPS calculations. The net loss EPS calculation for 2Q 2023 excluded the allocation of $2 million of undistributed loss to participating share-based awards, since such allocation would result in anti-dilution of basic and diluted earnings per share. In addition, the net loss EPS calculation for 2Q 2023 excluded the incremental impact of 2.5 million stock options and performance shares, since the impact of these potential shares of common stock and their effects on income was anti-dilutive. The core income EPS calculation for 2Q 2023 included these items.

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Statement of Income (Loss) - Consolidated


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Revenues
Premiums	$	8,854		$	9,216		$	9,718		$	9,973		$	10,126
Net investment income	663			712			769			778			846
Fee income	106			106			112			109			109
Net realized investment gains (losses)	6			(35)			(65)			(11)			35
Other revenues	75			99			101			78			112
Total revenues	9,704			10,098			10,635			10,927			11,228
Claims and expenses
Claims and claim adjustment expenses	5,959			7,227			7,149			5,880			6,656
Amortization of deferred acquisition costs	1,462			1,519			1,604			1,641			1,698
General and administrative expenses	1,267			1,308			1,312			1,289			1,406
Interest expense	88			92			98			98			98
Total claims and expenses	8,776			10,146			10,163			8,908			9,858
Income (loss) before income taxes	928			(48)			472			2,019			1,370
Income tax expense (benefit)	(47)			(34)			68			393			247
Net income (loss)	$	975		$	(14)		$	404		$	1,626		$	1,123






Other statistics
Effective tax rate on net investment income	16.0		%	16.5		%	16.8		%	17.0		%	17.6		%
Net investment income (after-tax)	$	557		$	594		$	640		$	645		$	698

Catastrophes, net of reinsurance:
Pre-tax	$	535		$	1,481		$	850		$	125		$	712
After-tax	$	422		$	1,171		$	669		$	99		$	563

Prior year reserve development - favorable (unfavorable):
Pre-tax	$	105		$	60		$	(154)		$	132		$	91
After-tax	$	83		$	47		$	(122)		$	105		$	71

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Net Income (Loss) by Major Component and Combined Ratio - Consolidated


($ in millions, net of tax)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Underwriting gain (loss)	$	501		$	(509)		$	(107)		$	1,088		$	472
Net investment income	557			594			640			645			698
Other income (expense), including interest expense	(88)			(70)			(79)			(100)			(74)
Core income	970			15			454			1,633			1,096
Net realized investment gains (losses)	5			(29)			(50)			(7)			27

Net income (loss)	$	975		$	(14)		$	404		$	1,626		$	1,123
Combined ratio (1) (2)
Loss and loss adjustment expense ratio	66.7		%	77.9		%	73.0		%	58.4		%	65.2		%
Underwriting expense ratio	28.7		%	28.6		%	28.0		%	27.4		%	28.7		%
Combined ratio	95.4		%	106.5		%	101.0		%	85.8		%	93.9		%
Impact on combined ratio:
Net (favorable) unfavorable prior year reserve development	(1.2)		%	(0.7)		%	1.6		%	(1.3)		%	(0.9)		%
Catastrophes, net of reinsurance	6.0		%	16.1		%	8.8		%	1.2		%	7.1		%
Underlying combined ratio	90.6		%	91.1		%	90.6		%	85.9		%	87.7		%



(1) Before policyholder dividends. (2) Billing and policy fees and other, which are a component of other revenues, are allocated as a reduction of underwriting expenses. In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and underwriting expenses. These allocations are to conform the calculation of the combined ratio with statutory accounting. Additionally, general and administrative expenses include non-insurance expenses that are excluded from underwriting expenses, and accordingly, are excluded in calculating the combined ratio. See following:


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Billing and policy fees and other	$	28		$	28		$	28		$	29		$	30
Fee income:
Loss and loss adjustment expenses	$	42		$	40		$	42		$	40		$	39
Underwriting expenses	64			66			70			69			70
Total fee income	$	106		$	106		$	112		$	109		$	109
Non-insurance general and administrative expenses	$	95		$	92		$	99		$	103		$	102

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Core Income - Consolidated


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Revenues
Premiums	$	8,854		$	9,216		$	9,718		$	9,973		$	10,126
Net investment income	663			712			769			778			846
Fee income	106			106			112			109			109
Other revenues	75			99			101			78			112
Total revenues	9,698			10,133			10,700			10,938			11,193
Claims and expenses
Claims and claim adjustment expenses	5,959			7,227			7,149			5,880			6,656
Amortization of deferred acquisition costs	1,462			1,519			1,604			1,641			1,698
General and administrative expenses	1,267			1,308			1,312			1,289			1,406
Interest expense	88			92			98			98			98
Total claims and expenses	8,776			10,146			10,163			8,908			9,858
Core income (loss) before income taxes	922			(13)			537			2,030			1,335
Income tax expense (benefit)	(48)			(28)			83			397			239
Core income	$	970		$	15		$	454		$	1,633		$	1,096
Other statistics
Effective tax rate on net investment income	16.0		%	16.5		%	16.8		%	17.0		%	17.6		%
Net investment income (after-tax)	$	557		$	594		$	640		$	645		$	698
Catastrophes, net of reinsurance:
Pre-tax	$	535		$	1,481		$	850		$	125		$	712
After-tax	$	422		$	1,171		$	669		$	99		$	563
Prior year reserve development - favorable (unfavorable):
Pre-tax	$	105		$	60		$	(154)		$	132		$	91
After-tax	$	83		$	47		$	(122)		$	105		$	71

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Selected Statistics - Property and Casualty Operations


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Statutory underwriting
Gross written premiums	$	10,347	$	10,907	$	11,263	$	10,455	$	11,310
Net written premiums	$	9,396	$	10,318	$	10,493	$	9,994	$	10,184
Net earned premiums	$	8,854	$	9,216	$	9,718	$	9,973	$	10,128
Losses and loss adjustment expenses	5,906		7,179		7,091		5,826		6,602
Underwriting expenses	2,727		2,863		2,860		2,748		3,012
Statutory underwriting gain (loss)	221		(826)		(233)		1,399		514
Policyholder dividends	12		10		14		13		12
Statutory underwriting gain (loss) after policyholder dividends	$	209	$	(836)	$	(247)	$	1,386	$	502
Other statutory statistics
Reserves for losses and loss adjustment expenses	$	51,164	$	52,643	$	53,692	$	53,717	$	54,578
Increase (decrease) in reserves	$	402	$	1,479	$	1,049	$	25	$	861
Statutory capital and surplus	$	23,689	$	22,934	$	23,267	$	25,114	$	25,329
Net written premiums/surplus (1)	1.54:1		1.65:1		1.68:1		1.60:1		1.62:1

(1) Based on 12 months of rolling net written premiums.

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Written and Earned Premiums - Property and Casualty Operations


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Written premiums
Gross	$	10,347	$	10,907	$	11,263	$	10,455	$	11,310
Ceded	(951)		(589)		(770)		(461)		(1,128)
Net	$	9,396	$	10,318	$	10,493	$	9,994	$	10,182
Earned premiums
Gross	$	9,469	$	9,866	$	10,397	$	10,678	$	10,867
Ceded	(615)		(650)		(679)		(705)		(741)
Net	$	8,854	$	9,216	$	9,718	$	9,973	$	10,126

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Segment Income - Business Insurance


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Revenues
Premiums	$	4,477		$	4,644		$	4,956		$	5,067		$	5,160
Net investment income	473			509			551			552			609
Fee income	99			98			102			101			101
Other revenues	47			67			71			47			77
Total revenues	5,096			5,318			5,680			5,767			5,947
Claims and expenses
Claims and claim adjustment expenses	2,907			3,296			3,519			2,974			3,331
Amortization of deferred acquisition costs	742			773			820			838			864
General and administrative expenses	734			764			772			771			818
Total claims and expenses	4,383			4,833			5,111			4,583			5,013
Segment income before income taxes	713			485			569			1,184			934
Income tax expense (benefit)	(43)			83			101			227			170
Segment income	$	756		$	402		$	468		$	957		$	764
Other statistics
Effective tax rate on net investment income	15.8		%	16.4		%	16.8		%	16.8		%	17.4		%
Net investment income (after-tax)	$	398		$	426		$	458		$	459		$	502
Catastrophes, net of reinsurance:
Pre-tax	$	199		$	396		$	203		$	40		$	209
After-tax	$	157		$	313		$	160		$	32		$	166
Prior year reserve development - favorable (unfavorable):
Pre-tax	$	19		$	(101)		$	(263)		$	56		$	—
After-tax	$	15		$	(80)		$	(207)		$	44		$	—

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Segment Income by Major Component and Combined Ratio - Business Insurance


($ in millions, net of tax)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Underwriting gain (loss)	$	388		$	(12)		$	22		$	531		$	274
Net investment income	398			426			458			459			502
Other income (expense)	(30)			(12)			(12)			(33)			(12)
Segment income	$	756		$	402		$	468		$	957		$	764
Combined ratio (1) (2)
Loss and loss adjustment expense ratio	63.8		%	70.0		%	70.0		%	57.7		%	63.6		%
Underwriting expense ratio	29.8		%	30.1		%	29.1		%	28.8		%	29.7		%
Combined ratio	93.6		%	100.1		%	99.1		%	86.5		%	93.3		%
Impact on combined ratio:
Net (favorable) unfavorable prior year reserve development	(0.4)		%	2.2		%	5.3		%	(1.1)		%	—		%
Catastrophes, net of reinsurance	4.4		%	8.5		%	4.1		%	0.8		%	4.1		%
Underlying combined ratio	89.6		%	89.4		%	89.7		%	86.8		%	89.2		%



(1) Before policyholder dividends. (2) Billing and policy fees and other, which are a component of other revenues, are allocated as a reduction of underwriting expenses. In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and underwriting expenses. These allocations are to conform the calculation of the combined ratio with statutory accounting. Additionally, general and administrative expenses include non-insurance expenses that are excluded from underwriting expenses, and accordingly, are excluded in calculating the combined ratio. See following:


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Billing and policy fees and other	$	4		$	4		$	4		$	4		$	4
Fee income:
Loss and loss adjustment expenses	$	42		$	40		$	42		$	40		$	39
Underwriting expenses	57			58			60			61			62
Total fee income	$	99		$	98		$	102		$	101		$	101
Non-insurance general and administrative expenses	$	80		$	77		$	84		$	84		$	86

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Selected Statistics - Business Insurance


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Statutory underwriting
Gross written premiums	$	5,828	$	5,662	$	5,685	$	5,394	$	6,383
Net written premiums	$	5,157	$	5,175	$	5,080	$	5,018	$	5,598
Net earned premiums	$	4,477	$	4,644	$	4,956	$	5,067	$	5,162
Losses and loss adjustment expenses	2,858		3,251		3,467		2,924		3,282
Underwriting expenses	1,492		1,507		1,459		1,464		1,630
Statutory underwriting gain (loss)	127		(114)		30		679		250
Policyholder dividends	8		7		8		8		8
Statutory underwriting gain (loss) after policyholder dividends	$	119	$	(121)	$	22	$	671	$	242

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Net Written Premiums - Business Insurance


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Net written premiums by market
Domestic
Select Accounts	$	908	$	883	$	824	$	862	$	974
Middle Market	2,926		2,618		2,750		2,751		3,213
National Accounts	294		277		247		317		327
National Property and Other	590		862		874		682		642
Total Domestic	4,718		4,640		4,695		4,612		5,156
International	439		535		385		406		440
Total	$	5,157	$	5,175	$	5,080	$	5,018	$	5,596
Net written premiums by product line
Domestic
Workers’ compensation	$	1,051	$	852	$	777	$	812	$	1,019
Commercial automobile	851		830		835		830		964
Commercial property	693		988		968		845		763
General liability	866		744		829		825		965
Commercial multi-peril	1,241		1,227		1,240		1,292		1,416
Other	16		(1)		46		8		29
Total Domestic	4,718		4,640		4,695		4,612		5,156
International	439		535		385		406		440
Total	$	5,157	$	5,175	$	5,080	$	5,018	$	5,596

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Segment Income - Bond & Specialty Insurance


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Revenues
Premiums	$	875		$	911		$	935		$	934		$	956
Net investment income	73			78			86			91			90
Other revenues	5			7			6			7			9
Total revenues	953			996			1,027			1,032			1,055
Claims and expenses
Claims and claim adjustment expenses	380			366			351			388			428
Amortization of deferred acquisition costs	160			168			173			172			182
General and administrative expenses	165			173			172			171			205
Total claims and expenses	705			707			696			731			815
Segment income before income taxes	248			289			331			301			240
Income tax expense	41			59			66			61			45
Segment income	$	207		$	230		$	265		$	240		$	195
Other statistics
Effective tax rate on net investment income	16.5		%	17.0		%	16.6		%	17.9		%	18.0		%
Net investment income (after-tax)	$	61		$	65		$	71		$	75		$	74
Catastrophes, net of reinsurance:
Pre-tax	$	5		$	21		$	5		$	6		$	5
After-tax	$	4		$	17		$	4		$	4		$	4
Prior year reserve development - favorable:
Pre-tax	$	58		$	119		$	72		$	36		$	24
After-tax	$	46		$	93		$	57		$	29		$	19

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Segment Income by Major Component and Combined Ratio - Bond & Specialty Insurance


($ in millions, net of tax)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Underwriting gain	$	143		$	160		$	190		$	163		$	116
Net investment income	61			65			71			75			74
Other income	3			5			4			2			5
Segment income	$	207		$	230		$	265		$	240		$	195
Combined ratio (1)
Loss and loss adjustment expense ratio	43.0		%	39.8		%	36.9		%	41.1		%	44.4		%
Underwriting expense ratio	37.0		%	37.3		%	36.7		%	36.2		%	40.1		%
Combined ratio	80.0		%	77.1		%	73.6		%	77.3		%	84.5		%
Impact on combined ratio:
Net favorable prior year reserve development	(6.7)		%	(13.0)		%	(7.7)		%	(3.9)		%	(2.5)		%
Catastrophes, net of reinsurance	0.6		%	2.3		%	0.6		%	0.6		%	0.5		%
Underlying combined ratio	86.1		%	87.8		%	80.7		%	80.6		%	86.5		%



(1) General and administrative expenses include non-insurance expenses that are excluded from underwriting expenses, and accordingly, are excluded in calculating the combined ratio. See following:


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Non-insurance general and administrative expenses	$	1		$	1		$	2		$	4		$	3

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Selected Statistics - Bond & Specialty Insurance


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Statutory underwriting
Gross written premiums	$	1,010	$	1,035	$	1,082	$	1,060	$	1,076
Net written premiums	$	886	$	964	$	1,003	$	989	$	943
Net earned premiums	$	875	$	911	$	935	$	934	$	956
Losses and loss adjustment expenses	376		363		345		384		424
Underwriting expenses	346		352		359		333		411
Statutory underwriting gain	153		196		231		217		121
Policyholder dividends	4		3		6		5		4
Statutory underwriting gain after policyholder dividends	$	149	$	193	$	225	$	212	$	117

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Net Written Premiums - Bond & Specialty Insurance


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Net written premiums by market
Domestic
Management Liability	$	511	$	541	$	551	$	553	$	543
Surety	257		293		321		276		296
Total Domestic	768		834		872		829		839
International	118		130		131		160		104
Total	$	886	$	964	$	1,003	$	989	$	943
Net written premiums by product line
Domestic
Fidelity & surety	$	318	$	350	$	385	$	334	$	356
General liability	399		425		419		443		434
Other	51		59		68		52		49
Total Domestic	768		834		872		829		839
International	118		130		131		160		104
Total	$	886	$	964	$	1,003	$	989	$	943

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Segment Income (Loss) - Personal Insurance


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Revenues
Premiums	$	3,502		$	3,661		$	3,827		$	3,972		$	4,010
Net investment income	117			125			132			135			147
Fee income	7			8			10			8			8
Other revenues	23			25			24			24			26
Total revenues	3,649			3,819			3,993			4,139			4,191
Claims and expenses
Claims and claim adjustment expenses	2,672			3,565			3,279			2,518			2,897
Amortization of deferred acquisition costs	560			578			611			631			652
General and administrative expenses	359			361			359			338			375
Total claims and expenses	3,591			4,504			4,249			3,487			3,924
Segment income (loss) before income taxes	58			(685)			(256)			652			267
Income tax expense (benefit)	(25)			(147)			(63)			132			47
Segment income (loss)	$	83		$	(538)		$	(193)		$	520		$	220
Other statistics
Effective tax rate on net investment income	16.3		%	16.9		%	17.2		%	17.3		%	17.7		%
Net investment income (after-tax)	$	98		$	103		$	111		$	111		$	122
Catastrophes, net of reinsurance:
Pre-tax	$	331		$	1,064		$	642		$	79		$	498
After-tax	$	261		$	841		$	505		$	63		$	393
Prior year reserve development - favorable:
Pre-tax	$	28		$	42		$	37		$	40		$	67
After-tax	$	22		$	34		$	28		$	32		$	52

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Segment Income (Loss) by Major Component and Combined Ratio - Personal Insurance


($ in millions, net of tax)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Underwriting gain (loss)	$	(30)		$	(657)		$	(319)		$	394		$	82
Net investment income	98			103			111			111			122
Other income	15			16			15			15			16
Segment income (loss)	$	83		$	(538)		$	(193)		$	520		$	220
Combined ratio (1)
Loss and loss adjustment expense ratio	76.3		%	97.4		%	85.7		%	63.4		%	72.2		%
Underwriting expense ratio	25.2		%	24.6		%	24.3		%	23.4		%	24.7		%
Combined ratio	101.5		%	122.0		%	110.0		%	86.8		%	96.9		%

Impact on combined ratio:
Net favorable prior year reserve development	(0.8)		%	(1.2)		%	(1.0)		%	(1.1)		%	(1.6)		%
Catastrophes, net of reinsurance	9.4		%	29.1		%	16.8		%	2.0		%	12.4		%
Underlying combined ratio	92.9		%	94.1		%	94.2		%	85.9		%	86.1		%



(1) Billing and policy fees and other, which are a component of other revenues, and fee income are allocated as a reduction of underwriting expenses to conform the calculation of the combined ratio with statutory accounting. Additionally, general and administrative expenses include non-insurance expenses that are excluded from underwriting expenses, and accordingly, are excluded in calculating the combined ratio. See following:


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Billing and policy fees and other	$	24		$	24		$	24		$	25		$	26
Fee income	$	7		$	8		$	10		$	8		$	8
Non-insurance general and administrative expenses	$	5		$	4		$	4		$	6		$	5

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Selected Statistics - Personal Insurance


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Statutory underwriting
Gross written premiums	$	3,509	$	4,210	$	4,496	$	4,001	$	3,851
Net written premiums	$	3,353	$	4,179	$	4,410	$	3,987	$	3,643
Net earned premiums	$	3,502	$	3,661	$	3,827	$	3,972	$	4,010
Losses and loss adjustment expenses	2,672		3,565		3,279		2,518		2,896
Underwriting expenses	889		1,004		1,042		951		971
Statutory underwriting gain (loss)	$	(59)	$	(908)	$	(494)	$	503	$	143
Policies in force (in thousands)
Automobile	3,248		3,225		3,223		3,223		3,212
Homeowners and Other	6,355		6,361		6,348		6,290		6,235

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Net Written Premiums - Personal Insurance


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Net written premiums by product line
Domestic
Automobile	$	1,654	$	1,823	$	2,022	$	1,831	$	1,859
Homeowners and Other	1,565		2,173		2,216		1,995		1,635
Total Domestic	3,219		3,996		4,238		3,826		3,494
International	134		183		172		161		149
Total	$	3,353	$	4,179	$	4,410	$	3,987	$	3,643

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Selected Statistics - Personal Insurance - Automobile


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Statutory underwriting
Gross written premiums	$	1,751		$	1,946		$	2,142		$	1,947		$	1,970
Net written premiums	$	1,741		$	1,939		$	2,132		$	1,937		$	1,959
Net earned premiums	$	1,723		$	1,789		$	1,874		$	1,944		$	1,980
Losses and loss adjustment expenses	1,406			1,540			1,525			1,602			1,430
Underwriting expenses	409			432			458			424			454
Statutory underwriting gain (loss)	$	(92)		$	(183)		$	(109)		$	(82)		$	96
Other statistics
Combined ratio (1):
Loss and loss adjustment expense ratio	81.7		%	86.0		%	81.4		%	82.4		%	72.2		%
Underwriting expense ratio	23.0		%	22.4		%	22.1		%	21.2		%	22.4		%
Combined ratio	104.7		%	108.4		%	103.5		%	103.6		%	94.6		%
Impact on combined ratio:
Net (favorable) unfavorable prior year reserve development	0.4		%	0.2		%	0.3		%	0.4		%	(2.3)		%
Catastrophes, net of reinsurance	0.9		%	4.7		%	2.6		%	0.5		%	2.0		%
Underlying combined ratio	103.4		%	103.5		%	100.6		%	102.7		%	94.9		%
Catastrophes, net of reinsurance:
Pre-tax	$	15		$	85		$	49		$	10		$	39
After-tax	$	11		$	68		$	38		$	8		$	31
Prior year reserve development - favorable (unfavorable):
Pre-tax	$	(7)		$	(4)		$	(5)		$	(8)		$	45
After-tax	$	(6)		$	(2)		$	(4)		$	(6)		$	34

Policies in force (in thousands)	3,248			3,225			3,223			3,223			3,212
Change from prior year quarter	1.1		%	(0.6)		%	(1.8)		%	(1.7)		%	(1.1)		%
Change from prior quarter	(0.9)		%	(0.7)		%	(0.1)		%	—		%	(0.3)		%



(1) Billing and policy fees and other, which are a component of other revenues, and fee income are allocated as a reduction of underwriting expenses.


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Billing and policy fees and other	$	14		$	14		$	14		$	15		$	15
Fee income	$	4		$	4		$	5		$	4		$	4

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Selected Statistics - Personal Insurance - Homeowners and Other


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Statutory underwriting
Gross written premiums	$	1,758		$	2,264		$	2,354		$	2,054		$	1,881
Net written premiums	$	1,612		$	2,240		$	2,278		$	2,050		$	1,684
Net earned premiums	$	1,779		$	1,872		$	1,953		$	2,028		$	2,030
Losses and loss adjustment expenses	1,266			2,025			1,754			916			1,466
Underwriting expenses	480			572			584			527			517
Statutory underwriting gain (loss)	$	33		$	(725)		$	(385)		$	585		$	47
Other statistics
Combined ratio (1):
Loss and loss adjustment expense ratio	71.2		%	108.2		%	89.7		%	45.2		%	72.2		%
Underwriting expense ratio	27.3		%	26.9		%	26.5		%	25.6		%	26.9		%
Combined ratio	98.5		%	135.1		%	116.2		%	70.8		%	99.1		%
Impact on combined ratio:
Net favorable prior year reserve development	(2.0)		%	(2.4)		%	(2.1)		%	(2.4)		%	(1.1)		%
Catastrophes, net of reinsurance	17.8		%	52.3		%	30.3		%	3.5		%	22.6		%
Underlying combined ratio	82.7		%	85.2		%	88.0		%	69.7		%	77.6		%
Catastrophes, net of reinsurance:
Pre-tax	$	316		$	979		$	593		$	69		$	459
After-tax	$	250		$	773		$	467		$	55		$	362
Prior year reserve development - favorable:
Pre-tax	$	35		$	46		$	42		$	48		$	22
After-tax	$	28		$	36		$	32		$	38		$	18

Policies in force (in thousands)	6,355			6,361			6,348			6,290			6,235
Change from prior year quarter	1.1		%	0.4		%	(0.3)		%	(1.3)		%	(1.9)		%
Change from prior quarter	(0.3)		%	0.1		%	(0.2)		%	(0.9)		%	(0.9)		%



(1) Billing and policy fees and other, which are a component of other revenues, and fee income are allocated as a reduction of underwriting expenses.


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Billing and policy fees and other	$	10		$	10		$	10		$	10		$	11
Fee income	$	3		$	4		$	5		$	4		$	4

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Interest Expense and Other


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Revenues
Other revenues	$	—	$	—	$	—	$	—	$	—

Claims and expenses
Interest expense	88		92		98		98		98
General and administrative expenses	9		10		9		9		8
Total claims and expenses	97		102		107		107		106

Loss before income tax benefit	(97)		(102)		(107)		(107)		(106)
Income tax benefit	(21)		(23)		(21)		(23)		(23)
Loss	$	(76)	$	(79)	$	(86)	$	(84)	$	(83)

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Consolidated Balance Sheet


($ and shares in millions)	March 31, 2024		December 31, 2023
Assets
Fixed maturities, available for sale, at fair value (amortized cost $82,712 and $81,781; allowance for expected credit losses of $3 and $5)	$	77,991	$	77,807
Equity securities, at fair value (cost $557 and $553)	689		608
Real estate investments	958		959
Short-term securities	4,682		5,137
Other investments	4,337		4,299
Total investments	88,657		88,810
Cash	667		650
Investment income accrued	648		688
Premiums receivable (net of allowance for expected credit losses of $68 and $69)	10,829		10,282
Reinsurance recoverables (net of allowance for estimated uncollectible reinsurance of $117 and $118)	8,100		8,143
Ceded unearned premiums	1,535		1,150
Deferred acquisition costs	3,380		3,306
Deferred taxes	1,639		1,504
Contractholder receivables (net of allowance for expected credit losses of $19 and $20)	3,266		3,249
Goodwill	4,251		3,976
Other intangible assets	376		277
Other assets	4,062		3,943
Total assets	$	127,410	$	125,978

Liabilities
Claims and claim adjustment expense reserves	$	62,487	$	61,627
Unearned premium reserves	21,307		20,872
Contractholder payables	3,285		3,269
Payables for reinsurance premiums	887		518

Debt	8,032		8,031
Other liabilities	6,390		6,740
Total liabilities	102,388		101,057
Shareholders’ equity
Common stock (1,750.0 shares authorized; 229.0 and 228.2 shares issued and outstanding)	25,163		24,906
Retained earnings	46,483		45,591
Accumulated other comprehensive loss	(5,131)		(4,471)
Treasury stock, at cost (561.0 and 559.2 shares)	(41,493)		(41,105)
Total shareholders’ equity	25,022		24,921
Total liabilities and shareholders’ equity	$	127,410	$	125,978


The Travelers Companies, Inc. Investment Portfolio


(at carrying value, $ in millions)	March 31, 2024		Pre-tax Book Yield (1)		December 31, 2023		Pre-tax Book Yield (1)
Investment portfolio
Taxable fixed maturities	$	54,762	3.61	%	$	53,626	3.51	%
Tax-exempt fixed maturities	23,229		2.93	%	24,181		2.92	%
Total fixed maturities	77,991		3.40	%	77,807		3.33	%
Non-redeemable preferred stocks	48		2.17	%	48		2.18	%
Common stocks	641				560
Total equity securities	689				608
Real estate investments	958				959
Short-term securities	4,682		5.44	%	5,137		5.49	%
Private equities	2,828				2,783
Hedge funds	211				219
Real estate partnerships	840				855
Other investments	458				442
Total other investments	4,337				4,299
Total investments	$	88,657			$	88,810



Net unrealized investment gains (losses), net of tax, included in shareholders’ equity	$	(3,721)			$	(3,129)

(1) Yields are provided for those investments with an embedded book yield.


The Travelers Companies, Inc. Investment Portfolio - Fixed Maturities Data


(at carrying value, $ in millions)	March 31, 2024				December 31, 2023
Fixed maturities
U.S. Treasury securities and obligations of U.S. Government corporations and agencies	$	6,240			$	6,368
Obligations of U.S. states and political subdivisions:
Pre-refunded	950				966
All other	26,562				27,540
Total	27,512				28,506
Debt securities issued by foreign governments	939				1,006
Mortgage-backed securities - principally obligations of U.S. Government agencies	8,920				7,818
Corporate and all other bonds	34,380				34,109
Total fixed maturities	$	77,991			$	77,807

Fixed Maturities Quality Characteristics (1)
	March 31, 2024				December 31, 2023
	Amount		% of Total		Amount		% of Total
Quality Ratings
Aaa	$	37,126	47.6	%	$	36,612	47.0	%
Aa	15,338		19.7		15,797		20.3
A	14,920		19.1		14,715		18.9
Baa	9,623		12.3		9,701		12.5
Total investment grade	77,007		98.7		76,825		98.7
Ba	632		0.8		581		0.8
B	301		0.4		335		0.4
Caa and lower	51		0.1		66		0.1
Total below investment grade	984		1.3		982		1.3
Total fixed maturities	$	77,991	100.0	%	$	77,807	100.0	%
Average weighted quality	Aa2, AA				Aa2, AA
Weighted average duration of fixed maturities and short-term securities, net of securities lending activities and net receivables and payables on investment sales and purchases	4.1				4.1

(1) Rated using external rating agencies or by Travelers when a public rating does not exist. Below investment grade assets refer to securities rated “Ba” or below.


The Travelers Companies, Inc. Investment Income


($ in millions)	1Q2023			2Q2023			3Q2023			4Q2023			1Q2024
Gross investment income
Fixed maturities	$	575		$	591		$	631		$	675		$	692
Short-term securities	47			55			67			72			70
Other	53			78			82			40			98
	675			724			780			787			860
Investment expenses	12			12			11			9			14
Net investment income, pre-tax	663			712			769			778			846
Income taxes	106			118			129			133			148
Net investment income, after-tax	$	557		$	594		$	640		$	645		$	698

Effective tax rate	16.0		%	16.5		%	16.8		%	17.0		%	17.6		%

Average invested assets (1)	$88,740			$89,536			$91,591			$93,603			$94,677

Average yield pre-tax (1)	3.0		%	3.2		%	3.4		%	3.3		%	3.6		%
Average yield after-tax	2.5		%	2.7		%	2.8		%	2.8		%	2.9		%

(1) Excludes net unrealized investment gains (losses), and is adjusted for cash, receivables for investment sales, payables on investment purchases and accrued investment income.


The Travelers Companies, Inc. Net Realized Investment Gains (Losses) and Net Unrealized Investment Gains (Losses) included in Shareholders' Equity


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Net realized investment gains (losses)
Fixed maturities	$	(11)	$	(22)	$	(36)	$	(27)	$	(40)
Equity securities	18		(19)		(16)		28		79
Other	(1)		6		(13)		(12)		(4)
Realized investment gains (losses) before tax	6		(35)		(65)		(11)		35
Related taxes	1		(6)		(15)		(4)		8
Net realized investment gains (losses)	$	5	$	(29)	$	(50)	$	(7)	$	27

Gross investment gains	$	46	$	17	$	9	$	33	$	85
Gross investment losses before impairments	(39)		(52)		(73)		(34)		(47)
Net investment gains (losses) before impairments	7		(35)		(64)		(1)		38
Net impairment (charges) recoveries	(1)		—		(1)		(10)		(3)
Net realized investment gains (losses) before tax	6		(35)		(65)		(11)		35
Related taxes	1		(6)		(15)		(4)		8
Net realized investment gains (losses)	$	5	$	(29)	$	(50)	$	(7)	$	27

($ in millions)	March 31, 2023		June 30, 2023		September 30, 2023		December 31, 2023		March 31, 2024
Net unrealized investment gains (losses), net of tax, included in shareholders’ equity, by asset type
Fixed maturities	$	(4,909)	$	(5,811)	$	(8,204)	$	(3,969)	$	(4,718)
Other	(3)		(4)		(2)		(1)		(2)
Unrealized investment gains (losses) before tax	(4,912)		(5,815)		(8,206)		(3,970)		(4,720)
Related taxes	(1,044)		(1,239)		(1,740)		(841)		(999)
Balance, end of period	$	(3,868)	$	(4,576)	$	(6,466)	$	(3,129)	$	(3,721)


The Travelers Companies, Inc. Reinsurance Recoverables


($ in millions)	March 31, 2024		December 31, 2023
Gross reinsurance recoverables on paid and unpaid claims and claim adjustment expenses (1)	$	3,866	$	3,895
Gross structured settlements (2)	2,691		2,707
Mandatory pools and associations (3)	1,660		1,659
Gross reinsurance recoverables (4)	8,217		8,261
Allowance for estimated uncollectible reinsurance (5)	(117)		(118)
Net reinsurance recoverables	$	8,100	$	8,143

(1) The Company’s top five reinsurer groups, including retroactive reinsurance, included in gross reinsurance recoverables is as follows:

Reinsurer

A.M. Best Rating of Group's Predominant Reinsurer

March 31, 2024

Swiss Re Group

A+ second highest of 16 ratings

649

Berkshire Hathaway

A++ highest of 16 ratings

459

Munich Re Group

A+ second highest of 16 ratings

325

Axa Group

A+ second highest of 16 ratings

164

Hannover Group

A+ second highest of 16 ratings

130

The gross reinsurance recoverables on paid and unpaid claims and claim adjustment expenses represent the current and estimated future amounts due from reinsurers on known and incurred but not reported claims. The ceded reserves are estimated in a manner consistent with the underlying direct and assumed reserves. Although this total comprises recoverables due from nearly one thousand different reinsurance entities, over half is attributable to 10 reinsurer groups.

(2) Included in reinsurance recoverables are certain amounts related to structured settlements, which comprise annuities purchased from various life insurance companies to settle certain personal physical injury claims, of which workers’ compensation claims comprise a significant portion. In cases where the Company did not receive a release from the claimant, the amounts due from the life insurance company related to the structured settlement are included in both the claims and claim adjustment expense reserves and reinsurance recoverables in the Company’s consolidated balance sheet, as the Company retains the liability to pay the claimant in the event that the life insurance company fails to make the required annuity payments. The Company would be required to make such payments, to the extent the purchased annuities are not covered by state guaranty associations.

The Company’s top five groups included in gross structured settlements is as follows:

Group

A.M. Best Rating of Group's Predominant Insurer

March 31, 2024

Fidelity & Guaranty Life Group (a)

A third highest of 16 ratings

665

Genworth Financial Group

B- eighth highest of 16 ratings

324

John Hancock Group

A+ second highest of 16 ratings

227

Symetra Financial Corporation

A third highest of 16 ratings

207

Brighthouse Financial, Inc.

A third highest of 16 ratings

187

(a) On January 12, 2024, A.M. Best upgraded Fidelity & Guaranty Life's financial strength rating to A (Excellent) from A- (Excellent).

(3) The mandatory pools and associations represent various involuntary assigned risk pools that the Company is required to participate in. These pools principally involve workers’ compensation and automobile insurance, which provide various insurance coverages to insureds that otherwise are unable to purchase coverage in the open market. The costs of these mandatory pools in most states are usually charged back to the participating members in proportion to voluntary writings of related business in that state. In the event that a member of the pool becomes insolvent, the remaining members assume an additional pro rata share of the pool’s liabilities.

(4) Of the total reinsurance recoverables at March 31, 2024, after deducting mandatory pools and associations and before allowances for estimated uncollectible reinsurance, $5.70 billion, or 87%, were rated by A.M. Best Company. The Company utilizes updated A.M. Best credit ratings on a quarterly basis when determining the allowance. Of the total rated by A.M. Best Company, 94% were rated A- or better. The remaining 13% of reinsurance recoverables comprised the following: 6% related to captive insurance companies, 1% related to the Company’s participation in voluntary pools and 6% were balances from other companies not rated by A.M. Best Company. Certain of the Company's reinsurance recoverables are collateralized by letters of credit, funds held or trust agreements.

(5) The Company reports its reinsurance recoverables net of an allowance for estimated uncollectible reinsurance. The allowance is based upon the Company’s ongoing review of amounts outstanding, length of collection periods, changes in reinsurer credit standing, disputes, applicable coverage defenses and other relevant factors. For structured settlements, the allowance is also based upon the Company’s ongoing review of life insurers’ creditworthiness and estimated amounts of coverage that would be available from state guaranty funds if a life insurer defaults. A probability-of-default methodology which reflects current and forecasted economic conditions is used to estimate the amount of uncollectible reinsurance due to credit-related factors and the estimate is reported in an allowance for estimated uncollectible reinsurance. The allowance also includes estimated uncollectible amounts related to dispute risk with reinsurers.


The Travelers Companies, Inc. Net Reserves for Losses and Loss Adjustment Expense


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Statutory Reserves for Losses and Loss Adjustment Expenses
Business Insurance
Beginning of period	$	39,027	$	39,279	$	39,908	$	40,690	$	40,833
Incurred	2,858		3,251		3,467		2,924		3,282
Paid	(2,620)		(2,657)		(2,637)		(2,832)		(2,697)
Foreign exchange and other	14		35		(48)		51		(27)
End of period	$	39,279	$	39,908	$	40,690	$	40,833	$	41,391
Bond & Specialty Insurance
Beginning of period	$	4,167	$	4,318	$	4,448	$	4,423	$	4,521
Incurred	376		363		345		384		424
Paid	(238)		(256)		(335)		(325)		(306)
Foreign exchange and other	13		23		(35)		39		(13)
End of period	$	4,318	$	4,448	$	4,423	$	4,521	$	4,626
Personal Insurance
Beginning of period	$	7,568	$	7,567	$	8,287	$	8,579	$	8,363
Incurred	2,672		3,565		3,279		2,518		2,896
Paid	(2,674)		(2,863)		(2,967)		(2,755)		(2,678)
Foreign exchange and other	1		18		(20)		21		(20)
End of period	$	7,567	$	8,287	$	8,579	$	8,363	$	8,561
Total
Beginning of period	$	50,762	$	51,164	$	52,643	$	53,692	$	53,717
Incurred	5,906		7,179		7,091		5,826		6,602
Paid	(5,532)		(5,776)		(5,939)		(5,912)		(5,681)
Foreign exchange and other	28		76		(103)		111		(60)
End of period	$	51,164	$	52,643	$	53,692	$	53,717	$	54,578
Prior Year Reserve Development: Unfavorable (Favorable)
Business Insurance
Asbestos	$	—	$	—	$	284	$	—	$	—

All other	(19)		101		(21)		(56)		—
Total Business Insurance (1)	(19)		101		263		(56)		—
Bond & Specialty Insurance	(58)		(119)		(72)		(36)		(24)
Personal Insurance	(28)		(42)		(37)		(40)		(67)
Total	$	(105)	$	(60)	$	154	$	(132)	$	(91)

(1) Excludes accretion of discount.

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Asbestos Reserves


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Asbestos reserves
Beginning reserves:
Gross	$	1,674	$	1,620	$	1,552	$	1,848	$	1,768
Ceded	(369)		(348)		(334)		(415)		(390)
Net	1,305		1,272		1,218		1,433		1,378
Incurred losses and loss expenses:
Gross	—		—		374		—		—
Ceded	—		—		(90)		—		—
Paid loss and loss expenses:
Gross	54		69		77		81		82
Ceded	(21)		(13)		(10)		(25)		(8)
Foreign exchange and other:
Gross	—		1		(1)		1		—
Ceded	—		1		(1)		—		—
Ending reserves:
Gross	1,620		1,552		1,848		1,768		1,686
Ceded	(348)		(334)		(415)		(390)		(382)
Net	$	1,272	$	1,218	$	1,433	$	1,378	$	1,304

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Capitalization


($ in millions)	March 31, 2024			December 31, 2023
Debt

Short-term debt
Commercial paper	$	100		$	100
Total short-term debt	100			100
Long-term debt
7.75% Senior notes due April 15, 2026	200			200
7.625% Junior subordinated debentures due December 15, 2027	125			125
6.375% Senior notes due March 15, 2033 (1)	500			500
6.75% Senior notes due June 20, 2036 (1)	400			400
6.25% Senior notes due June 15, 2037 (1)	800			800
5.35% Senior notes due November 1, 2040 (1)	750			750
4.60% Senior notes due August 1, 2043 (1)	500			500
4.30% Senior notes due August 25, 2045 (1)	400			400
8.50% Junior subordinated debentures due December 15, 2045	56			56
3.75% Senior notes due May 15, 2046 (1)	500			500
8.312% Junior subordinated debentures due July 1, 2046	73			73
4.00% Senior notes due May 30, 2047 (1)	700			700
4.05% Senior notes due March 7, 2048 (1)	500			500
4.10% Senior notes due March 4, 2049 (1)	500			500
2.55% Senior notes due April 27, 2050 (1)	500			500
3.05% Senior notes due June 8, 2051 (1)	750			750
5.45% Senior notes due May 25, 2053 (1)	750			750
Total long-term debt	8,004			8,004
Unamortized fair value adjustment	35			35
Unamortized debt issuance costs	(107)			(108)
	7,932			7,931
Total debt	8,032			8,031
Common equity (excluding net unrealized investment gains (losses), net of tax, included in shareholders’ equity)	28,743			28,050
Total capital (excluding net unrealized investment gains (losses), net of tax, included in shareholders’ equity)	$	36,775		$	36,081
Total debt to capital (excluding net unrealized investment gains (losses), net of tax, included in shareholders’ equity)	21.8		%	22.3		%

(1) Redeemable anytime with “make-whole” premium.

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Statutory Capital and Surplus to GAAP Shareholders' Equity Reconciliation


($ in millions)	March 31, 2024 (1)		December 31, 2023
Statutory capital and surplus	$	25,329	$	25,114
GAAP adjustments
Goodwill and intangible assets	3,651		3,657
Investments	(4,206)		(3,455)
Noninsurance companies	(4,793)		(5,183)
Deferred acquisition costs	3,241		3,161
Deferred federal income tax	200		84
Current federal income tax	(4)		(6)
Reinsurance recoverables	55		55
Furniture, equipment & software	976		982
Agents balances	195		189
Other	378		323
Total GAAP adjustments	(307)		(193)
GAAP shareholders’ equity	$	25,022	$	24,921

(1) Estimated and Preliminary

See Glossary of Financial Measures and Description of Reportable Business Segments on pages 35 and 36.


The Travelers Companies, Inc. Statement of Cash Flows


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Cash flows from operating activities
Net income (loss)	$	975	$	(14)	$	404	$	1,626	$	1,123
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Net realized investment (gains) losses	(6)		35		65		11		(35)
Depreciation and amortization	204		179		169		170		196
Deferred federal income tax expense (benefit)	32		(96)		(43)		(56)		42
Amortization of deferred acquisition costs	1,462		1,519		1,604		1,641		1,698
Equity in income from other investments	(30)		(55)		(59)		(13)		(68)
Premiums receivable	(557)		(832)		(33)		81		(557)
Reinsurance recoverables	(24)		(17)		(163)		141		33
Deferred acquisition costs	(1,629)		(1,722)		(1,728)		(1,610)		(1,776)
Claims and claim adjustment expense reserves	381		1,413		1,259		(210)		928
Unearned premium reserves	893		1,042		882		(227)		457
Other	(689)		97		689		550		(583)
Net cash provided by operating activities	1,012		1,549		3,046		2,104		1,458
Cash flows from investing activities
Proceeds from maturities of fixed maturities	1,538		1,493		1,878		1,462		1,709
Proceeds from sales of investments:
Fixed maturities	2,364		751		1,504		362		942
Equity securities	28		62		27		21		21

Other investments	64		36		66		89		55
Purchases of investments:
Fixed maturities	(4,335)		(3,328)		(5,391)		(2,636)		(3,738)
Equity securities	(34)		(16)		(30)		(25)		(26)
Real estate investments	(14)		(12)		(20)		(21)		(13)
Other investments	(139)		(116)		(120)		(120)		(90)
Net sales (purchases) of short-term securities	228		(646)		(600)		(646)		454
Securities transactions in the course of settlement	(35)		50		45		(143)		111
Acquisition, net of cash acquired	—		—		—		—		(381)
Other	(120)		(131)		(84)		(127)		(81)
Net cash used in investing activities	(455)		(1,857)		(2,725)		(1,784)		(1,037)


The Travelers Companies, Inc. Statement of Cash Flows (Continued)


($ in millions)	1Q2023		2Q2023		3Q2023		4Q2023		1Q2024
Cash flows from financing activities
Treasury stock acquired - share repurchase authorizations	(398)		(396)		(100)		(64)		(250)
Treasury stock acquired - net employee share-based compensation	(62)		—		(1)		(1)		(110)
Dividends paid to shareholders	(215)		(232)		(229)		(232)		(229)

Issuance of debt	—		738		—		—		—
Issuance of common stock - employee share options	82		28		7		24		190
Net cash provided by (used in) financing activities	(593)		138		(323)		(273)		(399)
Effect of exchange rate changes on cash	4		8		(10)		10		(5)
Net increase (decrease) in cash	(32)		(162)		(12)		57		17
Cash at beginning of period	799		767		605		593		650
Cash at end of period	$	767	$	605	$	593	$	650	$	667
Supplemental disclosure of cash flow information
Income taxes paid (received)	$	(16)	$	155	$	13	$	49	$	24
Interest paid	$	60	$	115	$	59	$	136	$	60
Supplemental disclosure of noncash financing activities
Issuance of common stock - net share settlement of employee options	$	—	$	—	$	—	$	—	$	28


The Travelers Companies, Inc. Glossary of Financial Measures and Description of Reportable Business Segments

The following measures are used by the Company’s management to evaluate financial performance against historical results, to establish performance targets on a consolidated basis, and for other reasons as discussed below. In some cases, these measures are considered non-GAAP financial measures under applicable SEC rules because they are not displayed as separate line items in the consolidated financial statements or are not required to be disclosed in the notes to financial statements or, in some cases, include or exclude certain items not ordinarily included or excluded in the most comparable GAAP financial measure.

In the opinion of the Company’s management, a discussion of these measures provides investors, financial analysts, rating agencies and other financial statement users with a better understanding of the significant factors that comprise the Company’s periodic results of operations and how management evaluates the Company’s financial performance.

Some of these measures exclude net realized investment gains (losses), net of tax, and/or net unrealized investment gains (losses), net of tax, included in shareholders’ equity, which can be significantly impacted by both discretionary and other economic factors and are not necessarily indicative of operating trends.

Other companies may calculate these measures differently, and, therefore, their measures may not be comparable to those used by the Company’s management.

Core income (loss) is consolidated net income (loss) excluding the after-tax impact of net realized investment gains (losses), discontinued operations, the effect of a change in tax laws and tax rates at enactment, and cumulative effect of changes in accounting principles when applicable. Segment income (loss) is determined in the same manner as core income (loss) on a segment basis. Management uses segment income (loss) to analyze each segment’s performance and as a tool in making business decisions. Financial statement users also consider core income (loss) when analyzing the results and trends of insurance companies. Core income (loss) per share is core income (loss) on a per common share basis.

Average shareholders’ equity is (a) the sum of total shareholders’ equity at the beginning and end of each of the quarters for the period presented divided by (b) the number of quarters in the period presented times two. Adjusted shareholders’ equity is shareholders’ equity excluding net realized investment gains (losses), net of tax, net unrealized investment gains (losses), net of tax, included in shareholders’ equity for the periods presented and the effect of a change in tax laws and tax rates at enactment (excluding the portion related to net unrealized investment gains (losses)). Adjusted average shareholders’ equity is (a) the sum of total adjusted shareholders’ equity at the beginning and end of each of the quarters for the period presented divided by (b) the number of quarters in the period presented times two.

Reconciliation of Shareholders’ Equity to Adjusted Shareholders’ Equity


	As of
($ in millions)	March 31, 2023		June 30, 2023		September 30, 2023		December 31, 2023		March 31, 2024
Shareholders’ equity	$	23,052	$	21,855	$	19,978	$	24,921	$	25,022
Adjustments:
Net unrealized investment (gains) losses, net of tax, included in shareholders’ equity	3,868		4,576		6,466		3,129		3,721
Net realized investment (gains) losses, net of tax	(5)		24		74		81		(27)

Adjusted shareholders’ equity	$	26,915	$	26,455	$	26,518	$	28,131	$	28,716

Return on equity is the ratio of annualized net income (loss) to average shareholders’ equity for the periods presented. Core return on equity is the ratio of annualized core income (loss) to adjusted average shareholders’ equity for the periods presented. In the opinion of the Company’s management, these are important indicators of how well management creates value for its shareholders through its operating activities and its capital management.

Underwriting gain (loss) is net earned premiums and fee income less claims and claim adjustment expenses and insurance-related expenses. In the opinion of the Company’s management, it is important to measure the profitability of each segment excluding the results of investing activities, which are managed separately from the insurance business. This measure is used to assess each segment’s business performance and as a tool in making business decisions.

A catastrophe is a severe loss designated a catastrophe by internationally recognized organizations that track and report on insured losses resulting from catastrophic events, such as Property Claim Services (PCS) for events in the United States and Canada. Catastrophes can be caused by various natural events, including, among others, hurricanes, tornadoes and other windstorms, earthquakes, hail, wildfires, severe winter weather, floods, tsunamis, volcanic eruptions and other naturally-occurring events, such as solar flares. Catastrophes can also be man-made, such as terrorist attacks and other intentionally destructive acts including those involving nuclear, biological, chemical and radiological events, cyber events, explosions and destruction of infrastructure. Each catastrophe has unique characteristics and catastrophes are not predictable as to timing or amount. Their effects are included in net and core income and claims and claim adjustment expense reserves upon occurrence. A catastrophe may result in the payment of reinsurance reinstatement premiums and assessments from various pools. The Company’s threshold for disclosing catastrophes is primarily determined at the reportable segment level. If a threshold for one segment or a combination thereof is exceeded and the other segments have losses from the same event, losses from the event are identified as catastrophe losses in the segment results and for the consolidated results of the Company. Additionally, an aggregate threshold is applied for international business across all reportable segments. The threshold for 2024 ranges from $20 million to $30 million of losses before reinsurance and taxes.

Net favorable (unfavorable) prior year loss reserve development is the increase or decrease in incurred claims and claim adjustment expenses as a result of the re-estimation of claims and claim adjustment expense reserves at successive valuation dates for a given group of claims, which may be related to one or more prior years. In the opinion of the Company’s management, a discussion of loss reserve development is meaningful to users of the financial statements as it allows them to assess the impact between prior and current year development on incurred claims and claim adjustment expenses, net and core income (loss), and changes in claims and claim adjustment expense reserve levels from period to period.


The Travelers Companies, Inc. Glossary of Financial Measures and Description of Reportable Business Segments

Combined ratio For Statutory Accounting Practices (SAP), the combined ratio is the sum of the SAP loss and LAE ratio and the SAP underwriting expense ratio as defined in the statutory financial statements required by insurance regulators. The combined ratio, as used in this financial supplement, is the equivalent of, and is calculated in the same manner as, the SAP combined ratio except that the SAP underwriting expense ratio is based on net written premiums and the underwriting expense ratio as used in this financial supplement is based on net earned premiums. For SAP, the loss and LAE ratio is the ratio of incurred losses and loss adjustment expenses less certain administrative services fee income to net earned premiums as defined in the statutory financial statements required by insurance regulators. The loss and LAE ratio as used in this financial supplement is calculated in the same manner as the SAP ratio. For SAP, the underwriting expense ratio is the ratio of underwriting expenses incurred (including commissions paid), less certain administrative services fee income and billing and policy fees and other, to net written premiums as defined in the statutory financial statements required by insurance regulators. The underwriting expense ratio as used in this financial supplement, is the ratio of underwriting expenses (including the amortization of deferred acquisition costs), less certain administrative services fee income and billing and policy fees, to net earned premiums. Underlying combined ratio is the combined ratio adjusted to exclude the impact of prior year reserve development and catastrophes, net of reinsurance.

The combined ratio, loss and LAE ratio, and underwriting expense ratio are used as indicators of the Company’s underwriting discipline, efficiency in acquiring and servicing its business and overall underwriting profitability. A combined ratio under 100% generally indicates an underwriting profit. A combined ratio over 100% generally indicates an underwriting loss.

Other companies’ method of computing similarly titled measures may not be comparable to the Company’s method of computing these ratios.

Gross written premiums reflect the direct and assumed contractually determined amounts charged to policyholders for the effective period of the contract based on the terms and conditions of the insurance contract. Net written premiums reflect gross written premiums less premiums ceded to reinsurers.

Book value per share is total common shareholders’ equity divided by the number of common shares outstanding. Adjusted book value per share is total common shareholders’ equity excluding net unrealized investment gains and losses, net of tax, included in shareholders’ equity, divided by the number of common shares outstanding. In the opinion of the Company’s management, adjusted book value per share is useful in an analysis of a property casualty company’s book value per share as it removes the effect of changing prices on invested assets, (i.e., net unrealized investment gains (losses), net of tax) which do not have an equivalent impact on unpaid claims and claim adjustment expense reserves.

Total capital is the sum of total shareholders’ equity and debt. Debt-to-capital ratio excluding net unrealized gain (loss) on investments, net of tax, included in shareholders’ equity is the ratio of debt to total capital excluding net unrealized investment gains and losses, net of tax, included in shareholders’ equity. In the opinion of the Company’s management, the debt to capital ratio is useful in an analysis of the Company’s financial leverage.

Statutory capital and surplus represents the excess of an insurance company’s admitted assets over its liabilities, including loss reserves, as determined in accordance with statutory accounting practices.

Travelers has organized its businesses into the following reportable business segments:

Business Insurance - Business Insurance offers a broad array of property and casualty insurance products and services to its customers, primarily in the United States, as well as in Canada, the United Kingdom, the Republic of Ireland and throughout other parts of the world, including as a corporate member of Lloyd’s. Business Insurance is organized as follows: Select Accounts; Middle Market including Commercial Accounts, Construction, Technology & Life Sciences, Public Sector Services, Oil & Gas, Excess Casualty, Inland Marine, Ocean Marine, and Boiler & Machinery; National Accounts; National Property and Other including National Property, Northland Transportation, Agribusiness, Northfield and National Programs; and International, including Global Services and a 20% quota-share reinsurance agreement with subsidiaries of Fidelis Insurance Holdings Limited. Business Insurance also includes Simply Business, a leading provider of small business insurance policies primarily in the United Kingdom, and Business Insurance Other, which primarily comprises the Company’s asbestos and environmental liabilities, and the assumed reinsurance and certain other runoff operations.

Bond & Specialty Insurance - Bond & Specialty Insurance offers surety, fidelity, management liability, professional liability, and other property and casualty coverages and related risk management services to its customers, primarily in the United States, and certain surety and specialty insurance products in Canada, the United Kingdom, the Republic of Ireland and Brazil (through a joint venture as described below), in each case utilizing various degrees of financially-based underwriting approaches. The range of coverages includes performance, payment and commercial surety bonds for construction and general commercial enterprises; management liability coverages including directors’ and officers’ liability, employment practices liability, fidelity liability, fiduciary liability and cyber risk for public corporations, private companies, not-for-profit organizations and financial institutions; professional liability coverage for a variety of professionals including, among others, lawyers and design professionals; in the United States only, property, workers’ compensation, auto and general liability for financial institutions; and transactional liability coverages to public and private companies.

Bond & Specialty Insurance’s surety business in Brazil and Colombia is conducted through Junto Holding Brasil S.A. (Junto) and Junto Holding Latam S.A. in Brazil. The Company owns 49.5% of both Junto, a market leader in surety coverages in Brazil, and Junto Holding Latam S.A., which owns a majority interest in JMalucelli Travelers Seguros S.A., a Colombian surety provider. These joint venture investments are accounted for using the equity method and are included in “other investments” on the consolidated balance sheet.

Personal Insurance - Personal Insurance offers a broad range of property and casualty insurance products and services covering individuals’ personal risks, primarily in the United States, as well as in Canada. The primary products of automobile and homeowners insurance are complemented by a broad suite of related coverages.