Try our mobile app

Published: 2024-04-24 16:32:01 ET
<<<  go to ORLY company page
EX-99.1 2 orly-20240424xex99d1.htm EX-99.1

Exhibit 99.1

Graphic

FOR IMMEDIATE RELEASE


O’REILLY AUTOMOTIVE, INC. REPORTS FIRST QUARTER 2024 RESULTS


First quarter comparable store sales growth of 3.4%
11% increase in first quarter diluted earnings per share to $9.20
Completed the acquisition of Groupe Del Vasto in January

Springfield, MO, April 24, 2024O’Reilly Automotive, Inc. (the “Company” or “O’Reilly”) (Nasdaq:  ORLY), a leading retailer in the automotive aftermarket industry, today announced record revenue and earnings for its first quarter ended March 31, 2024.

1st Quarter Financial Results

Brad Beckham, O’Reilly’s CEO, commented, “We are pleased to report a solid start to 2024, highlighted by a 3.4% comparable store sales increase, which was on top of the very strong 10.8% comparable store sales increase from the first quarter last year.  Our comparable store sales increase was comprised of solid growth in both professional and DIY, which grew mid-single digit and low-single digit, respectively, in the quarter.  Our team’s continued strong execution drove an 11% increase in diluted earnings per share, and is a clear demonstration of Team O’Reilly’s commitment to our culture values of hard work and excellent customer service.  I would like to thank each of our over 90,000 Team Members for their ongoing dedication to O’Reilly’s success.”

Sales for the first quarter ended March 31, 2024, increased $268 million, or 7%, to $3.98 billion from $3.71 billion for the same period one year ago.  Gross profit for the first quarter increased 8% to $2.03 billion (or 51.2% of sales) from $1.89 billion (or 51.0% of sales) for the same period one year ago.  Selling, general and administrative expenses for the first quarter increased 9% to $1.28 billion (or 32.2% of sales) from $1.17 billion (or 31.7% of sales) for the same period one year ago.  Operating income for the first quarter increased 5% to $752 million (or 18.9% of sales) from $717 million (or 19.3% of sales) for the same period one year ago.

Net income for the first quarter ended March 31, 2024, increased $30 million, or 6%, to $547 million (or 13.8% of sales) from $517 million (or 13.9% of sales) for the same period one year ago.  Diluted earnings per common share for the first quarter increased 11% to $9.20 on 59 million shares versus $8.28 on 62 million shares for the same period one year ago.

Mr. Beckham concluded, “During the first quarter, we opened 37 stores across 20 U.S. states and Mexico and continue to be extremely pleased with the performance of our new stores.  Additionally, we began operating 23 stores in Canada after closing on the acquisition of Vast Auto in January.  With the talented and experienced Vast Auto team now officially a part of Team O’Reilly, we are very pleased with the early momentum we have generated in Canada.  We remain excited about the future opportunities we have before us in the Canadian market and throughout North America and look forward to growing our market share in new and exisiting markets as the industry leader in excellent customer service.”

1st Quarter Comparable Store Sales Results

Comparable store sales are calculated based on the change in sales for U.S. stores open at least one year and exclude sales of specialty machinery, sales to independent parts stores, and sales to Team Members, as well as sales from Leap Day in the three months ended March 31, 2024.  Online sales for ship-to-home orders and pick-up-in-store orders for U.S. stores


open at least one year are included in the comparable store sales calculation.  Comparable store sales increased 3.4% for the first quarter ended March 31, 2024, on top of 10.8% for the same period one year ago.  

Share Repurchase Program

During the first quarter ended March 31, 2024, the Company repurchased 0.3 million shares of its common stock, at an average price per share of $1,029.24, for a total investment of $270 million.  Excise tax on shares repurchased, assessed at one percent of the fair market value of shares repurchased, was $2.7 million for the three months ended March 31, 2024.  Subsequent to the end of the first quarter and through the date of this release, the Company repurchased an additional 0.1 million shares of its common stock, at an average price per share of $1,102.00, for a total investment of $79 million.  The Company has repurchased a total of 94.4 million shares of its common stock under its share repurchase program since the inception of the program in January of 2011 and through the date of this release, at an average price of $249.17, for a total aggregate investment of $23.53 billion.  As of the date of this release, the Company had approximately $2.22 billion remaining under its current share repurchase authorizations.

Updated Full-Year 2024 Guidance

The table below outlines the Company’s updated guidance for selected full-year 2024 financial data:

    

For the Year Ending

 

December 31, 2024

Net, new store openings

 

190 to 200

Comparable store sales

 

3.0% to 5.0%

Total revenue

 

$16.8 billion to $17.1 billion

Gross profit as a percentage of sales

 

51.0% to 51.5%

Operating income as a percentage of sales

 

19.7% to 20.2%

Effective income tax rate

 

22.4%

Diluted earnings per share (1)

$41.35 to $41.85

Net cash provided by operating activities

$2.7 billion to $3.1 billion

Capital expenditures

$900 million to $1.0 billion

Free cash flow (2)

$1.8 billion to $2.1 billion

(1)Weighted-average shares outstanding, assuming dilution, used in the denominator of this calculation, includes share repurchases made by the Company through the date of this release.
(2)Free cash flow is a non-GAAP financial measure.  The table below reconciles Free cash flow guidance to Net cash provided by operating activities guidance, the most directly comparable GAAP financial measure:

    

For the Year Ending

(in millions)

 

December 31, 2024

Net cash provided by operating activities

$

2,715

to

$

3,125

Less:

Capital expenditures

 

900

to

 

1,000

Excess tax benefit from share-based compensation payments

 

15

to

 

25

Free cash flow

$

1,800

to

$

2,100

Non-GAAP Information

This release contains certain financial information not derived in accordance with United States generally accepted accounting principles (“GAAP”).  These items include adjusted debt to earnings before interest, taxes, depreciation, amortization, share-based compensation, and rent (“EBITDAR”) and free cash flow.  The Company does not, nor does it suggest investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, GAAP financial information.  The Company believes that the presentation of adjusted debt to EBITDAR and free cash flow provide meaningful supplemental information to both management and investors that is indicative of the Company’s core operations.  The Company has included a reconciliation of this additional information to the most comparable GAAP measure in the table above and the selected financial information below.

Earnings Conference Call Information

The Company will host a conference call on Thursday, April 25, 2024, at 10:00 a.m. Central Time to discuss its results as well as future expectations.  Investors may listen to the conference call live on the Company’s website at www.OReillyAuto.com by clicking on “Investor Relations” and then “News Room.”  Interested analysts are invited to join


the call.  The dial-in number for the call is (888) 506-0062 and the conference call identification number is 193896.  A replay of the conference call will be available on the Company’s website through Thursday, April 24, 2025.

About O’Reilly Automotive, Inc.

O’Reilly Automotive, Inc. was founded in 1957 by the O’Reilly family and is one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment, and accessories in the United States, serving both the do-it-yourself and professional service provider markets.  Visit the Company’s website at www.OReillyAuto.com for additional information about O’Reilly, including access to online shopping and current promotions, store locations, hours and services, employment opportunities, and other programs.  As of March 31, 2024, the Company operated 6,217 stores across 48 U.S. states, Puerto Rico, Mexico, and Canada.

Forward-Looking Statements

The Company claims the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  You can identify these statements by forward-looking words such as “estimate,” “may,” “could,” “will,” “believe,” “expect,” “would,” “consider,” “should,” “anticipate,” “project,” “plan,” “intend,” or similar words.  In addition, statements contained within this press release that are not historical facts are forward-looking statements, such as statements discussing, among other things, expected growth, store development, integration and expansion strategy, business strategies, future revenues, and future performance.  These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events and results.  Such statements are subject to risks, uncertainties, and assumptions, including, but not limited to, the economy in general; inflation; consumer debt levels; product demand; a public health crisis; the market for auto parts; competition; weather; tariffs; availability of key products and supply chain disruptions; business interruptions, including terrorist activities, war and the threat of war; failure to protect our brand and reputation; challenges in international markets; volatility of the market price of our common stock; our increased debt levels; credit ratings on public debt; damage, failure, or interruption of information technology systems, including information security and cyber-attacks; historical growth rate sustainability; our ability to hire and retain qualified employees; risks associated with the performance of acquired businesses; and governmental regulations.  Actual results may materially differ from anticipated results described or implied in these forward-looking statements.  Please refer to the “Risk Factors” section of the annual report on Form 10-K for the year ended December 31, 2023, and subsequent Securities and Exchange Commission filings, for additional factors that could materially affect the Company’s financial performance.  Forward-looking statements speak only as of the date they were made, and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable law.

For further information contact:

Investor Relations Contacts

Mark Merz (417) 829-5878

Eric Bird (417) 868-4259

Media Contact

Sonya Cox (417) 829-5709


O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

March 31, 2024

March 31, 2023

December 31, 2023

    

(Unaudited)

    

(Unaudited)

    

(Note)

Assets

Current assets:

Cash and cash equivalents

$

89,264

$

59,872

$

279,132

Accounts receivable, net

 

437,821

 

346,037

375,049

Amounts receivable from suppliers

 

139,267

 

128,758

140,443

Inventory

 

4,805,164

 

4,543,980

4,658,367

Other current assets

 

128,181

 

109,347

105,311

Total current assets

 

5,599,697

 

5,187,994

5,558,302

Property and equipment, at cost

 

8,555,556

 

7,649,066

8,312,367

Less: accumulated depreciation and amortization

 

3,360,351

 

3,090,010

3,275,387

Net property and equipment

 

5,195,205

 

4,559,056

5,036,980

Operating lease, right-of-use assets

 

2,227,783

 

2,166,646

2,200,554

Goodwill

 

1,009,857

 

892,094

897,696

Other assets, net

 

180,512

 

167,026

179,463

Total assets

$

14,213,054

$

12,972,816

$

13,872,995

Liabilities and shareholders’ deficit

Current liabilities:

Accounts payable

$

6,117,068

$

6,055,992

$

6,091,700

Self-insurance reserves

 

130,974

 

136,723

128,548

Accrued payroll

 

127,704

 

111,324

138,122

Accrued benefits and withholdings

 

174,125

 

132,022

174,650

Income taxes payable

 

147,645

 

117,790

7,860

Current portion of operating lease liabilities

 

399,245

 

375,451

389,536

Other current liabilities

 

791,633

 

427,006

730,937

Total current liabilities

 

7,888,394

 

7,356,308

7,661,353

Long-term debt

 

5,288,632

 

4,927,678

5,570,125

Operating lease liabilities, less current portion

 

1,900,200

 

1,854,533

1,881,344

Deferred income taxes

 

321,323

 

249,903

295,471

Other liabilities

 

205,703

 

209,411

203,980

Shareholders’ equity (deficit):

Common stock, $0.01 par value:

Authorized shares – 245,000,000

 

Issued and outstanding shares –

58,982,123 as of March 31, 2024, and

61,038,936 as of March 31, 2023, and

59,072,792 as of December 31, 2023

590

 

610

591

Additional paid-in capital

 

1,410,756

 

1,305,276

1,352,275

Retained deficit

 

(2,849,108)

 

(2,952,797)

(3,131,532)

Accumulated other comprehensive income

46,564

21,894

39,388

Total shareholders’ deficit

 

(1,391,198)

 

(1,625,017)

(1,739,278)

Total liabilities and shareholders’ deficit

$

14,213,054

$

12,972,816

$

13,872,995

Note:  The balance sheet at December 31, 2023, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.


O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

 

For the Three Months Ended

 

March 31, 

    

2024

    

2023

Sales

$

3,976,240

$

3,707,864

Cost of goods sold, including warehouse and distribution expenses

 

1,942,068

 

1,817,535

Gross profit

 

2,034,172

 

1,890,329

Selling, general and administrative expenses

 

1,281,691

 

1,173,684

Operating income

 

752,481

 

716,645

Other income (expense):

 

  

 

  

Interest expense

 

(57,148)

 

(44,572)

Interest income

 

1,656

 

868

Other, net

 

3,401

 

4,479

Total other expense

 

(52,091)

 

(39,225)

Income before income taxes

 

700,390

 

677,420

Provision for income taxes

 

153,152

 

160,535

Net income

$

547,238

$

516,885

Earnings per share-basic:

 

  

 

  

Earnings per share

$

9.27

$

8.36

Weighted-average common shares outstanding – basic

 

59,017

 

61,840

Earnings per share-assuming dilution:

 

  

 

  

Earnings per share

$

9.20

$

8.28

Weighted-average common shares outstanding – assuming dilution

 

59,454

 

62,398


O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

For the Three Months Ended

 

March 31, 

    

2024

    

2023

Operating activities:

  

  

Net income

$

547,238

$

516,885

Adjustments to reconcile net income to net cash provided by operating activities:

 

  

 

  

Depreciation and amortization of property, equipment and intangibles

 

109,648

 

93,747

Amortization of debt discount and issuance costs

 

1,593

 

1,215

Deferred income taxes

 

2,374

 

3,393

Share-based compensation programs

 

7,022

 

7,435

Other

 

2,997

 

29

Changes in operating assets and liabilities:

 

  

 

  

Accounts receivable

 

(36,954)

 

(2,610)

Inventory

 

(92,042)

 

(179,481)

Accounts payable

 

6,107

 

172,701

Income taxes payable

 

140,025

 

145,441

Other

 

16,207

 

(44,991)

Net cash provided by operating activities

 

704,215

 

713,764

Investing activities:

 

  

 

  

Purchases of property and equipment

 

(249,240)

 

(223,268)

Proceeds from sale of property and equipment

 

3,853

 

2,704

Other, including acquisitions, net of cash acquired

 

(155,366)

 

(956)

Net cash used in investing activities

 

(400,753)

 

(221,520)

Financing activities:

 

  

 

  

Proceeds from borrowings on revolving credit facility

 

30,000

 

1,216,000

Payments on revolving credit facility

 

 

(661,000)

Net payments of commercial paper

 

(310,805)

 

Repurchases of common stock

 

(270,019)

 

(1,111,461)

Net proceeds from issuance of common stock

 

57,815

 

15,146

Other

 

(569)

 

(354)

Net cash used in financing activities

 

(493,578)

 

(541,669)

Effect of exchange rate changes on cash

248

714

Net decrease in cash and cash equivalents

 

(189,868)

 

(48,711)

Cash and cash equivalents at beginning of the period

 

279,132

 

108,583

Cash and cash equivalents at end of the period

$

89,264

$

59,872

Supplemental disclosures of cash flow information:

 

  

 

  

Income taxes paid

$

9,798

$

9,696

Interest paid, net of capitalized interest

 

34,671

 

26,531


O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

SELECTED FINANCIAL INFORMATION

(Unaudited)

For the Twelve Months Ended

March 31, 

Adjusted Debt to EBITDAR:

    

2024

    

2023

(In thousands, except adjusted debt to EBITDAR ratio)

 

  

 

  

GAAP debt

$

5,288,632

$

4,927,678

Add:

Letters of credit

 

137,848

 

116,688

Unamortized discount and debt issuance costs

 

28,368

 

27,322

Six-times rent expense

 

2,587,056

 

2,404,986

Adjusted debt

$

8,041,904

$

7,476,674

GAAP net income

$

2,376,934

$

2,207,655

Add:

Interest expense

 

214,244

 

167,451

Provision for income taxes

 

650,786

 

635,159

Depreciation and amortization

 

424,962

 

368,757

Share-based compensation expense

 

27,098

 

27,360

Rent expense (i)

 

431,176

 

400,831

EBITDAR

$

4,125,200

$

3,807,213

Adjusted debt to EBITDAR

 

1.95

 

1.96

(i)The table below outlines the calculation of Rent expense and reconciles Rent expense to Total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the twelve months ended March 31, 2024 and 2023 (in thousands):

For the Twelve Months Ended

March 31, 

2024

2023

Total lease cost, per ASC 842

    

$

510,208

$

476,439

Less:

Variable non-contract operating lease components, related to property taxes and insurance

 

79,032

75,608

Rent expense

$

431,176

$

400,831

March 31, 

    

2024

2023

Selected Balance Sheet Ratios:

 

  

 

  

Inventory turnover (1)

 

1.7

1.7

Average inventory per store (in thousands) (2)

$

773

$

754

Accounts payable to inventory (3)

 

127.3

%

 

133.3

%

For the Three Months Ended

March 31, 

    

2024

    

2023

Reconciliation of Free Cash Flow (in thousands):

 

  

 

  

Net cash provided by operating activities

$

704,215

$

713,764

Less:

Capital expenditures

 

249,240

 

223,268

Excess tax benefit from share-based compensation payments

 

16,120

 

4,378

Free cash flow

$

438,855

$

486,118


For the Three Months Ended

March 31, 

    

2024

    

2023

Revenue Disaggregation (in thousands):

Sales to do-it-yourself customers

$

2,001,986

$

1,918,467

Sales to professional service provider customers

 

1,869,740

 

1,711,964

Other sales, sales adjustments, and sales from the acquired Vast Auto stores

 

104,514

77,433

Total sales

$

3,976,240

$

3,707,864

For the Three Months Ended

For the Twelve Months Ended

March 31, 

March 31, 

    

2024

    

2023

    

2024

    

2023

Store Count:

Beginning domestic store count

 

6,095

 

5,929

 

5,986

 

5,811

New stores opened

 

36

 

59

 

146

 

179

Stores closed

 

 

(2)

 

(1)

 

(4)

Ending domestic store count

6,131

5,986

6,131

5,986

Beginning Mexico store count

62

42

43

27

New stores opened

1

1

20

16

Ending Mexico store count

63

43

63

43

Beginning Canada store count

Stores acquired

23

23

Ending Canada store count

23

23

Total ending store count

 

6,217

 

6,029

 

6,217

 

6,029

For the Three Months Ended

For the Twelve Months Ended

March 31, 

March 31, 

    

2024

    

2023

    

2024

    

2023

Store and Team Member Information:

Total employment

 

90,601

 

89,125

 

  

Square footage (in thousands) (4)

47,143

45,117

Sales per weighted-average square foot (4)(5)

$

82.59

$

81.09

$

341.62

$

328.29

Sales per weighted-average store (in thousands) (4)(6)

$

634

$

611

$

2,601

$

2,467

(1)Calculated as cost of goods sold for the last 12 months divided by average inventory.  Average inventory is calculated as the average of inventory for the trailing four quarters used in determining the denominator.
(2)Calculated as inventory divided by store count at the end of the reported period.
(3)Calculated as accounts payable divided by inventory.
(4)Represents O’Reilly’s U.S. and Puerto Rico operations only.
(5)Calculated as sales less jobber sales, divided by weighted-average square footage.  Weighted-average square footage is determined by weighting store square footage based on the approximate dates of store openings, acquisitions, expansions, or closures.
(6)Calculated as sales less jobber sales, divided by weighted-average stores.  Weighted-average stores is determined by weighting stores based on their approximate dates of openings, acquisitions, or closures.