Try our mobile app

Published: 2022-10-27 00:00:00 ET
<<<  go to CNOB company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 138.229.99.205:3128 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Thu, 27 Oct 2022 11:31:37 GMT server: AmazonS3 x-amz-id-2: Kl0TaF3f2kn1qm6jiC2VOou9Sae2B9wpN18dQ4Qa3z4VWCZKQqgx+N7XQ4taoid90c4dY8jMqM4= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1666870294/atime:1666870294/md5:720609cd808c2146d4bdf19f4a402621/ctime:1666870295 x-amz-replication-status: COMPLETED x-amz-request-id: QX7XE0NXD74EJ3WT x-amz-version-id: FL7pkvoM4Mvdk2kuxSUwQsgZUQtpYy0k x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 36955 0 pmb=mTOE,2 expires: Wed, 05 Apr 2023 15:06:45 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Wed, 05 Apr 2023 15:06:45 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: bm_mi=BA73F32079E86C14C8C2838296DF947D~YAAQGS0tF4dkixmHAQAAALr0URN2VlE2IBhAu2yA0CDzZK6ZdiRKa8tcnbd/VnVANkGqXy7ANKuYaVu/9rwNch1BO8NG7WQa6/Q/pQb/bWkobByGprrzqlUjZgCdCHs5lltxbwMmG3P3qOB0/OK17JEm1GIlBQm1wxiDlFKuOmvoJoCDDU1dcALksJyPUyIwfskR1+llGtxjYHafotsgvtHAwyw72p0p0cd6fdPxJCYQM/jYkMMrB6js1R7WLF013SnsEM3ABtuXcZRXTf7PVAYwdaG1RYVpwbOOgKHSEHIdHmbQonb9Xto6D+0v6egxy+Fs+xX3GaB996dDch+FBsvK6W6zT1yJ2HR1ekJDGBUMlNvIJNsRwgNNQn+swWYvafHDLvS5~1; Domain=.sec.gov; Path=/; Expires=Wed, 05 Apr 2023 17:03:13 GMT; Max-Age=6988; Secure set-cookie: bm_sv=B515B27253FA7F3898F999441626466C~YAAQGS0tF4hkixmHAQAAALr0URN6st5QlZD5eGfX6bEeTld52Oo8ZMTQlruk1OUDBVaEUu2AS3RA7atYzO7SPuy0rYFHt5kvT63XtOliJtfdkI6y2M2vZH5w+tI5/W/W4JNgzCKB7dsD8p1rhwtEQhJLRHMz2x4tff8fCxW82huw46fwdUhTZGYa5+3bl8nsdAwb8IPbNhwJ9WajgiX3sGqsq8UhVBQqvyytC4Ou25uLtSHyyzPGpMghMrw7~1; Domain=.sec.gov; Path=/; Expires=Wed, 05 Apr 2023 17:05:16 GMT; Max-Age=7111; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 ex_428035.htm EXHIBIT 99.1 ex_428035.htm

Exhibit 99.1

 

ex_428035img001.jpg

 

CONNECTONE BANCORP, INC. REPORTS

THIRD QUARTER 2022 RESULTS;

DECLARES COMMON AND PREFERRED DIVIDENDS

 

Englewood Cliffs, N.J., October 27, 2022 (GLOBE NEWSWIRE) – ConnectOne Bancorp, Inc. (Nasdaq: CNOB) (the “Company” or “ConnectOne”), parent company of ConnectOne Bank (the “Bank”), today reported net income available to common stockholders of $27.4 million for the third quarter of 2022 compared with $30.8 million for the second quarter of 2022 and $32.1 million for the third quarter of 2021. Diluted earnings per share were $0.70 for the third quarter of 2022 compared with $0.78 in the second quarter of 2022 and $0.80 in the third quarter of 2021. The decrease in net income available to common stockholders and diluted earnings per share from the second quarter of 2022 was primarily attributable to a $7.0 million increase in the provision for credit losses due to loan growth and changes in forecasted macroeconomic factors, and a $0.4 million increase in noninterest expenses, partially offset by increases in net interest income of $2.6 million and a $1.5 million decrease in income tax expense. The decrease in net income available to common stockholders and diluted earnings per share from the third quarter of 2021 was primarily due to an $8.9 million increase in the provision for credit losses, a $4.0 million increase in noninterest expenses, $1.5 million in preferred dividends, which were not paid in the 2021 period, and a $0.7 million decrease in noninterest income, partially offset by a $9.9 million increase in net interest income.

 

Frank Sorrentino, ConnectOne’s Chairman and Chief Executive Officer stated, “ConnectOne’s solid third quarter results reflect continued execution across the organization and dedication to relationship banking. We achieved record pre-tax, pre-provision earnings, which increased by more than 4% sequentially and by nearly 12% versus a year ago. This increase was driven by strong organic growth, a continued stable net interest margin, and further operating leverage. Credit quality remains sound, with no present signs of weakness, while we provided an additional $10 million in reserves during the third quarter primarily reflecting strong organic loan growth and changes in forecasted macroeconomic factors.” 

 

“Return on assets was 1.27%, return on tangible common equity was 13.2% and our net interest margin remained robust at 3.68%. Firing on all cylinders, our efficiency ratio remained below 40%, average noninterest-bearing deposits grew sequentially by 4.6%, non-performing asset ratios improved for the fourth consecutive quarter, and tangible book value per share increased for the 10th consecutive quarter. Tangible book value per share has increased more than 30% since the first quarter of 2020 and by nearly 8% from a year ago.”  

 

“During the quarter, total deposits grew by 10.5%, surpassing 8.6% in sequential loan growth and improving our loan to deposit ratio.  And while loan rates increased, credit spreads tightened, as we delivered on our business model of serving existing clients, gaining new clients, and solidifying relationships that also bring in deposits. The end result was a healthy 3.4% sequential increase in net interest income as loan growth more than offset both GAAP and core margin compression.” 

 

Mr. Sorrentino added, “Heading into the fourth quarter, loan yields are increasing, and spreads continue to widen, while the pipeline has moderated.  Importantly, and demonstrating the effectiveness of our relationship banking business model, the vast majority of all loans originated this quarter included a deposit relationship. We also look forward to leveraging the investments we’ve made in technology that facilitate enhancements in our infrastructure and workflows, and simultaneously providing new deposit origination opportunities. Demand remains solid as we continue to gain traction across our markets. This reflects our differentiated origination franchise, strength of our operating markets, and recent investments in our people.” 

 

“Year-to-date, ConnectOne’s results have been very strong, building on our track record of superior performance during turbulent times. We remain one of the most efficient banks in the industry while we continue to leverage our technological advantages and our culture to drive results. Looking ahead, I believe we remain well-positioned to capitalize on opportunities in any environment.”  

 

 

 

Dividend Declarations

 

The Company announced that its Board of Directors declared a cash dividend on its common stock and a quarterly cash dividend on its preferred stock.

 

A cash dividend on common stock of $0.155 per share will be paid on December 1, 2022, to common stockholders of record on November 14, 2022. A dividend of $0.328125 per depositary share, representing a 1/40th interest in the Company’s 5.25% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A, will also be paid on December 1, 2022 to preferred stockholders of record on November 15, 2022.

 

Operating Results

 

Fully taxable equivalent net interest income for the third quarter of 2022 was $78.9 million, an increase of $2.7 million, or 3.6%, from the second quarter of 2022 resulting from an 8.9% increase in average interest-earning assets, primarily loans, and partially offset by a 23 basis-point contraction in the net interest margin to 3.68% from 3.91%. The decrease in the net interest margin primarily reflected two non-core items: a second quarter 2022 $1.5 million recovery on a purchased credit-deteriorated loan and a $2.0 million reduction in the accretion of Paycheck Protection Program (“PPP”) fee income. Excluding those two items, the net interest margin contracted by 5 basis points. The average cost of deposits, after factoring in the 4.6% increase in average noninterest-bearing demand balances, increased by 41 basis points to 0.77% from 0.36% in the second quarter of 2022.

 

Fully taxable equivalent net interest income for the third quarter of 2022 increased by $10.1 million, or 14.7%, from the third quarter of 2021. The increase from the third quarter of 2021 resulted primarily from a 16.1% increase in average interest earning assets, primarily loans, and was partially offset by a 5 basis-point contraction of the net interest margin to 3.68% from 3.73%. The contraction in the net interest margin resulted from a 56 basis-point increase in the cost of average interest-bearing liabilities, partially offset by a 36 basis-point increase in the yield on average interest-earning assets and a 12.5% increase in average noninterest-bearing demand deposits.

 

Noninterest income was $3.3 million in the third quarter of 2022, $3.4 million in the second quarter of 2022 and $4.0 million in the third quarter of 2021. Included in noninterest income were net losses on equity securities of $0.4 million, $0.4 million and $0.1 million for the third quarter 2022, second quarter 2022 and third quarter of 2021, respectively. Excluding equity securities losses, adjusted noninterest income was $3.8 million, $3.8 million and $4.1 million for the third quarter 2022, second quarter 2022 and third quarter 2021, respectively. Sequentially, income on bank owned life insurance (“BOLI”) increased by $0.2 million and deposit, loan and other income increased by $0.1 million. These increases to noninterest income during the third quarter of 2022 were offset by a decrease in net gains on sale of loans held-for-sale of $0.3 million. The $0.3 million decrease in adjusted noninterest income for the third quarter 2022 versus the third quarter 2021 was primarily due to a decrease in net gains on loans held-for-sale of $0.8 million, partially offset by increases in deposit, loan and other income of $0.3 million and BOLI income of $0.2 million.

 

Noninterest expenses totaled $32.1 million for the third quarter of 2022, $31.7 million for the second quarter of 2022 and $28.2 million for the third quarter of 2021. The increase in noninterest expenses of $0.4 million from the second quarter of 2022 was primarily attributable to increases in salaries and employee benefits of $1.4 million and other expenses of $0.2 million, partially offset by a decrease in BoeFly acquisition expense of $0.8 million. The increase in noninterest expenses of $4.0 million from the third quarter of 2021 was primarily attributable to increases in salaries and employee benefits of $4.1 million. The increase in salaries and employee benefits from the prior sequential quarter and prior year quarter was attributable to increased staff in both the revenue and back-office areas of the bank, base salary increases, and incentive compensation accruals.

 

Income tax expense was $10.4 million for the third quarter of 2022, $11.9 million for the second quarter of 2022 and $10.9 million for the third quarter of 2021. The effective tax rates for the third quarter of 2022, second quarter of 2022 and third quarter of 2021 were 26.5%, 26.9% and 25.3%, respectively.

 

 

 

Asset Quality

 

The provision for credit losses was $10.0 million for the third quarter of 2022, $3.0 million for the second quarter of 2022 and $1.1 million for the third quarter of 2021. The increased provision for credit losses during the third quarter of 2022 reflected strong organic loan growth and changes in forecasted macroeconomic conditions.

 

Nonperforming assets, which includes nonaccrual loans and other real estate owned, were $57.7 million as of September 30, 2022, $61.7 million as of December 31, 2021 and $66.0 million as of September 30, 2021. Nonaccrual loans were $57.5 million as of September 30, 2022, $61.7 million as of December 31, 2021 and $66.0 million as of September 30, 2021. Nonperforming assets as a percentage of total assets were 0.61% as of September 30, 2022, 0.76% as of December 31, 2021 and 0.83% as of September 30, 2021. The ratio of nonaccrual loans to loans receivable was 0.73%, 0.90% and 1.00%, as of September 30, 2022, December 31, 2021 and September 30, 2021, respectively. The annualized net loan charge-offs ratio was 0.02% for the third quarter of 2022, 0.01% for the fourth quarter of 2021 and 0.10% for the third quarter of 2021. The allowance for credit losses represented 1.16%, 1.15%, and 1.19% of loans receivable as of September 30, 2022, December 31, 2021 and September 30, 2021, respectively. Excluding PPP loans, the allowance for credit losses represented 1.16%, 1.17%, and 1.22% of loans receivable as of September 30, 2022, December 31, 2021 and September 30, 2021, respectively. The allowance for credit losses as a percentage of nonaccrual loans was 159.7% as of September 30, 2022, 127.7% as of December 31, 2021 and 118.2% as of September 30, 2021.

 

Selected Balance Sheet Items

 

The Company’s total assets were $9.5 billion as of September 30, 2022, an increase of $1.3 billion from December 31, 2021.  Loans receivable were $7.9 billion, an increase of $1.1 billion from December 31, 2021. The increase in loans receivable was attributable to organic loan originations.

 

The Company’s total stockholders’ equity was $1.1 billion as of September 30, 2022, an increase of $24.1 million from December 31, 2021. The increase in retained earnings of $70.8 million was the primary reason for the overall increase in stockholders’ equity, in addition to an increase in additional paid-in capital of $1.5 million, partially offset by a decrease in accumulated other comprehensive income of $35.1 million, reflecting the after-tax decline in the fair value of investment securities net of unrealized hedge gains recorded in other assets, and an increase in treasury stock of $13.1 million. As of September 30, 2022, the Company’s tangible common equity ratio and tangible book value per share were 8.87% and $20.93, respectively. As of December 31, 2021, the tangible common equity ratio and tangible book value per share were 10.06% and $20.12, respectively. Total goodwill and other intangible assets were $216.1 million as of September 30, 2022, and $217.4 million as of December 31, 2021.

 

Use of Non-GAAP Financial Measures

 

In addition to the results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), ConnectOne routinely supplements its evaluation with an analysis of certain non-GAAP measures. ConnectOne believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors in understanding our operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

 

Third Quarter 2022 Results Conference Call

 

Management will also host a conference call and audio webcast at 10:00 a.m. ET on October 27, 2022 to review the Company's financial performance and operating results. The conference call dial-in number is 1-201-689-8471, access code 13733104. Please dial in at least five minutes before the start of the call to register. An audio webcast of the conference call will be available to the public, on a listen-only basis, via the "Investor Relations" link on the Company's website https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

 

 

 

A replay of the conference call will be available beginning at approximately 1:00 p.m. ET on Thursday, October 27, 2022 and ending on Thursday, November 3, 2022 by dialing 1-412-317-6671, access code 13733104. An online archive of the webcast will be available following the completion of the conference call at https://www.connectonebank.com or at http://ir.connectonebank.com.

 

About ConnectOne Bancorp, Inc.

 

ConnectOne Bancorp, Inc., is a modern financial services company that operates, through its subsidiary, ConnectOne Bank, and the Bank’s fintech subsidiary, BoeFly, Inc. ConnectOne Bank is a high-performing commercial bank offering a full suite of banking & lending products and services that focus on small to middle-market businesses. BoeFly, Inc. is a fintech marketplace that connects borrowers in the franchise space with funding solutions through a network of partner banks. ConnectOne Bancorp, Inc. is traded on the Nasdaq Global Market under the trading symbol "CNOB," and information about ConnectOne may be found at https://www.connectonebank.com.

 

Forward-Looking Statements

 

This news release contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project," or similar expressions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, those factors set forth in Item 1A Risk Factors of the Companys Annual Report on Form 10-K, as filed with the U.S. Securities and Exchange Commission, as supplemented by the Companys subsequent filings with the U.S. Securities and Exchange Commission, and changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company's market area, changes in accounting principles and guidelines and the impact of the COVID-19 pandemic on the Company, its employees and operations, and its customers. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

Investor Contact:

 

William S. Burns

Senior Executive VP & CFO

201.816.4474: bburns@cnob.com

 

Media Contact:

 

Shannan Weeks 

MWW 

732.299.7890: sweeks@mww.com 

 

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION

(in thousands)

 

   

September 30,

   

December 31,

   

September 30,

 
   

2022

   

2021

   

2021

 
   

(unaudited)

           

(unaudited)

 

ASSETS

                       

Cash and due from banks

  $ 58,852     $ 54,352     $ 49,626  

Interest-bearing deposits with banks

    274,992       211,184       363,569  

Cash and cash equivalents

    333,844       265,536       413,195  
                         

Investment securities

    623,629       534,507       462,884  

Equity securities

    15,563       13,794       13,700  
                         

Loans held-for-sale

    8,080       250       5,596  
                         

Loans receivable

    7,900,450       6,828,622       6,576,439  

Less: Allowance for credit losses - loans

    91,717       78,773       77,986  

Net loans receivable

    7,808,733       6,749,849       6,498,453  
                         

Investment in restricted stock, at cost

    45,324       27,826       18,106  

Bank premises and equipment, net

    28,519       29,032       29,635  

Accrued interest receivable

    38,940       34,152       33,610  

Bank owned life insurance

    229,800       195,731       194,487  

Right of use operating lease assets

    10,196       11,017       11,002  

Other real estate owned

    264       -       -  

Goodwill

    208,372       208,372       208,372  

Core deposit intangibles

    7,721       8,997       9,480  

Other assets

    119,267       50,417       50,994  

Total assets

  $ 9,478,252     $ 8,129,480     $ 7,949,514  
                         

LIABILITIES

                       

Deposits:

                       

Noninterest-bearing

  $ 1,665,658     $ 1,617,049     $ 1,500,754  

Interest-bearing

    5,644,852       4,715,904       4,897,584  

Total deposits

    7,310,510       6,332,953       6,398,338  

Borrowings

    829,953       468,193       253,225  

Subordinated debentures, net

    153,179       152,951       152,875  

Operating lease liabilities

    11,454       12,417       12,437  

Other liabilities

    24,861       38,754       34,206  

Total liabilities

    8,329,957       7,005,268       6,851,081  
                         

COMMITMENTS AND CONTINGENCIES

                       
                         

STOCKHOLDERS' EQUITY

                       

Preferred stock

    110,927       110,927       110,927  

Common stock

    586,946       586,946       586,946  

Additional paid-in capital

    28,756       27,246       25,851  

Retained earnings

    510,957       440,169       413,996  

Treasury stock

    (52,799 )     (39,672 )     (38,314 )

Accumulated other comprehensive loss

    (36,492 )     (1,404 )     (973 )

Total stockholders' equity

    1,148,295       1,124,212       1,098,433  

Total liabilities and stockholders' equity

  $ 9,478,252     $ 8,129,480     $ 7,949,514  

 

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except for per share data)

 

   

Three Months Ended

   

Nine Months Ended

 
   

09/30/22

   

09/30/21

   

09/30/22

   

09/30/21

 

Interest income

                               

Interest and fees on loans

  $ 90,731     $ 75,092     $ 248,041     $ 216,655  

Interest and dividends on investment securities:

                               

Taxable

    4,063       1,065       8,487       3,148  

Tax-exempt

    1,083       511       2,708       1,885  

Dividends

    438       245       943       764  

Interest on federal funds sold and other short-term investments

    665       113       1,098       246  

Total interest income

    96,980       77,026       261,277       222,698  

Interest expense

                               

Deposits

    13,299       5,478       24,018       19,487  

Borrowings

    5,520       3,303       13,149       10,794  

Total interest expense

    18,819       8,781       37,167       30,281  
                                 

Net interest income

    78,161       68,245       224,110       192,417  

Provision for (reversal of) credit losses

    10,000       1,100       14,450       (6,315 )

Net interest income after provision for credit losses

    68,161       67,145       209,660       198,732  
                                 

Noninterest income

                               

Deposit, loan and other income

    1,969       1,702       5,578       5,092  

Income on bank owned life insurance

    1,521       1,278       4,069       3,527  

Net gains on sale of loans held-for-sale

    262       1,114       1,519       2,668  

Gain on sale of branches

    -       -       -       674  

Net losses on equity securities

    (430 )     (78 )     (1,431 )     (242 )

Net gains on sale/redemption of investment securities

    -       -       -       195  

Total noninterest income

    3,322       4,016       9,735       11,914  
                                 

Noninterest expenses

                               

Salaries and employee benefits

    20,882       16,740       59,041       47,589  

Occupancy and equipment

    2,600       2,656       7,262       8,876  

FDIC insurance

    720       525       2,051       2,040  

Professional and consulting

    1,980       2,217       5,896       6,290  

Marketing and advertising

    461       345       1,238       864  

Information technology and communications

    2,747       3,048       8,414       8,209  

Amortization of core deposit intangible

    409       483       1,276       1,498  

Increase in value of acquisition price

    -       -       1,516       -  

Other expenses

    2,344       2,169       6,382       5,561  

Total noninterest expenses

    32,143       28,183       93,076       80,927  
                                 

Income before income tax expense

    39,340       42,978       126,319       129,719  

Income tax expense

    10,425       10,881       33,665       32,404  

Net income

    28,915       32,097       92,654       97,315  

Preferred dividends

    1,509       -       4,527       -  

Net income available to common stockholders

  $ 27,406     $ 32,097     $ 88,127     $ 97,315  
                                 

Earnings per common share:

                               

Basic

  $ 0.70     $ 0.81     $ 2.24     $ 2.45  

Diluted

    0.70       0.80       2.23       2.43  

 

 

 

ConnectOne's management believes that the supplemental financial information, including non-GAAP measures provided below, is useful to investors. The non-GAAP measures should not be viewed as a substitute for financial results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP financial measures presented by other companies. 

 

CONNECTONE BANCORP, INC.

SUPPLEMENTAL GAAP AND NON-GAAP FINANCIAL MEASURES

 

   

As of

 
   

Sep. 30,

   

Jun. 30,

   

Mar. 31,

   

Dec. 30,

   

Sep. 30,

 
   

2022

   

2022

   

2022

   

2021

   

2021

 

Selected Financial Data

 

(dollars in thousands)

 

Total assets

  $ 9,478,252     $ 8,841,506     $ 8,334,301     $ 8,129,480     $ 7,949,514  

Loans receivable:

                                       

Commercial

  $ 1,392,037     $ 1,274,280     $ 1,161,867     $ 1,163,442     $ 1,116,535  

Paycheck Protection Program ("PPP") loans

    11,458       18,004       54,301       93,057       177,829  

Commercial real estate

    3,087,354       2,727,120       2,516,065       2,446,807       2,354,209  

Multifamily

    2,624,726       2,442,603       2,465,337       2,337,712       2,113,541  

Commercial construction

    537,323       569,789       539,058       540,178       552,896  

Residential

    256,085       249,379       250,205       255,269       270,793  

Consumer

    1,030       1,248       1,140       1,886       2,093  

Gross loans

    7,910,013       7,282,423       6,987,973       6,838,351       6,587,896  

Unearned net origination fees

    (9,563 )     (7,850 )     (8,378 )     (9,729 )     (11,457 )

Loans receivable

    7,900,450       7,274,573       6,979,595       6,828,622       6,576,439  

Loans held-for-sale

    8,080       3,182       2,742       250       5,596  

Total loans

  $ 7,908,530     $ 7,277,755     $ 6,982,337     $ 6,828,872     $ 6,582,035  
                                         

Investment and equity securities

  $ 639,192     $ 691,934     $ 525,228     $ 548,301     $ 476,584  

Goodwill and other intangible assets

    216,093       216,502       216,936       217,369       217,852  

Deposits:

                                       

Noninterest-bearing demand

  $ 1,665,658     $ 1,712,875     $ 1,631,292     $ 1,617,049     $ 1,500,754  

Time deposits

    1,921,235       1,285,409       1,065,814       1,150,109       1,221,911  

Other interest-bearing deposits

    3,723,617       3,619,315       3,863,299       3,565,795       3,675,673  

Total deposits

  $ 7,310,510     $ 6,617,599     $ 6,560,405     $ 6,332,953     $ 6,398,338  
                                         

Borrowings

  $ 829,953     $ 874,964     $ 412,170     $ 468,193     $ 253,225  

Subordinated debentures (net of debt issuance costs)

    153,179       153,103       153,027       152,951       152,875  

Total stockholders' equity

    1,148,295       1,143,147       1,138,519       1,124,212       1,098,433  
                                         

Quarterly Average Balances

                                       

Total assets

  $ 9,030,589     $ 8,322,823     $ 8,263,382     $ 8,027,169     $ 7,837,997  

Loans receivable:

                                       

Commercial (including PPP loans)

  $ 1,342,868     $ 1,245,812     $ 1,231,703     $ 1,278,048     $ 1,296,066  

Commercial real estate (including multifamily)

    5,455,714       4,974,297       4,850,349       4,625,371       4,312,092  

Commercial construction

    537,073       544,084       541,642       547,038       572,920  

Residential

    251,338       247,208       253,589       268,112       279,063  

Consumer

    2,361       5,029       3,682       4,938       2,649  

Gross loans

    7,589,354       7,016,430       6,880,965       6,723,507       6,462,790  

Unearned net origination fees

    (9,178 )     (9,222 )     (9,870 )     (10,873 )     (13,064 )

Loans receivable

    7,580,176       7,007,208       6,871,095       6,712,634       6,449,726  

Loans held-for-sale

    2,195       966       382       5,051       6,226  

Total loans

  $ 7,582,371     $ 7,008,174     $ 6,871,477     $ 6,717,685     $ 6,455,952  
                                         

Investment and equity securities

  $ 687,291     $ 567,140     $ 536,090     $ 481,276     $ 465,103  

Goodwill and other intangible assets

    216,360       216,786       217,219       217,685       218,170  

Deposits:

                                       

Noninterest-bearing demand

  $ 1,682,135     $ 1,607,465     $ 1,547,055     $ 1,537,316     $ 1,495,456  

Time deposits

    1,525,076       1,103,418       1,124,614       1,204,374       1,252,818  

Other interest-bearing deposits

    3,686,520       3,717,531       3,851,558       3,672,311       3,582,261  

Total deposits

  $ 6,893,731     $ 6,428,414     $ 6,523,227     $ 6,414,001     $ 6,330,535  
                                         

Borrowings

  $ 772,561     $ 548,675     $ 404,907     $ 292,847     $ 276,183  

Subordinated debentures (net of debt issuance costs)

    153,129       153,053       152,977       152,902       152,825  

Total stockholders' equity

    1,160,448       1,143,092       1,131,968       1,113,524       1,032,191  

 

 

 

   

Three Months Ended

 
   

Sep. 30,

   

Jun. 30,

   

Mar. 31,

   

Dec. 30,

   

Sep. 30,

 
   

2022

   

2022

   

2022

   

2021

   

2021

 
   

(dollars in thousands, except for per share data)

 

Net interest income

  $ 78,161     $ 75,591     $ 70,358     $ 70,461     $ 68,245  

Provision for (reversal of) credit losses

    10,000       3,000       1,450       815       1,100  

Net interest income after provision for credit losses

    68,161       72,591       68,908       69,646       67,145  

Noninterest income

                                       

Deposit, loan and other income

    1,969       1,866       1,743       1,525       1,702  

Income on bank owned life insurance

    1,521       1,342       1,206       1,244       1,278  

Net gains on sale of loans held-for-sale

    262       556       701       1,139       1,114  

Net losses gains on equity securities

    (430 )     (405 )     (596 )     (131 )     (78 )

Total noninterest income

    3,322       3,359       3,054       3,777       4,016  

Noninterest expenses

                                       

Salaries and employee benefits

    20,882       19,519       18,640       16,483       16,740  

Occupancy and equipment

    2,600       2,733       1,929       2,762       2,656  

FDIC insurance

    720       725       606       625       525  

Professional and consulting

    1,980       2,124       1,792       1,996       2,217  

Marketing and advertising

    461       426       351       454       345  

Information technology and communications

    2,747       2,801       2,866       3,058       3,048  

Amortization of core deposit intangible

    409       434       433       483       483  

Increase in value of acquisition price

    -       833       683       -       -  

Other expenses

    2,344       2,108       1,930       2,223       2,169  

Total noninterest expenses

    32,143       31,703       29,230       28,084       28,183  
                                         

Income before income tax expense

    39,340       44,247       42,732       45,339       42,978  

Income tax expense

    10,425       11,889       11,351       12,301       10,881  

Net income

  $ 28,915     $ 32,358     $ 31,381     $ 33,038     $ 32,097  

Preferred dividends

    1,509       1,509       1,509       1,717       -  

Net income available to common stockholders

  $ 27,406     $ 30,849     $ 29,872     $ 31,321     $ 32,097  
                                         

Weighted average diluted common shares outstanding

    39,320,674       39,481,689       39,727,606       39,792,937       39,869,468  

Diluted EPS

  $ 0.70     $ 0.78     $ 0.75     $ 0.79     $ 0.80  
                                         

Reconciliation of GAAP Earnings to Pre-tax and Pre-provision Net Revenue

                                       

Net income

  $ 28,915     $ 32,358     $ 31,381     $ 33,038     $ 32,097  

Income tax expense

    10,425       11,889       11,351       12,301       10,881  

Provision for (reversal of) credit losses

    10,000       3,000       1,450       815       1,100  

Pre-tax and pre-provision net revenue

  $ 49,340     $ 47,247     $ 44,182     $ 46,154     $ 44,078  
                                         

Return on Assets Measures

                                       

Average assets

  $ 9,030,589     $ 8,322,823     $ 8,263,382     $ 8,027,169     $ 7,837,997  

Return on avg. assets

    1.27

%

    1.56

%

    1.54

%

    1.63

%

    1.62

%

Return on avg. assets (pre-tax and pre-provision)

    2.17       2.28       2.17       2.28       2.23  

 

 

 

   

Three Months Ended

 
   

Sep. 30,

   

Jun. 30,

   

Mar. 31,

   

Dec. 30,

   

Sep. 30,

 
   

2022

   

2022

   

2022

   

2021

   

2021

 

Return on Equity Measures

 

(dollars in thousands)

 

Average stockholders' equity

  $ 1,160,448     $ 1,143,097     $ 1,131,968     $ 1,113,524     $ 1,032,195  

Less: average preferred stock

    (110,927 )     (110,927 )     (110,927 )     (110,927 )     (51,847 )

Average common equity

  $ 1,049,521     $ 1,032,170     $ 1,021,041     $ 1,002,597     $ 980,348  

Less: average intangible assets

    (216,360 )     (216,786 )     (217,219 )     (217,685 )     (218,170 )

Average tangible common equity

  $ 833,161     $ 815,384     $ 803,822     $ 784,912     $ 762,178  
                                         

Return on avg. common equity (GAAP)

    10.36

%

    11.99

%

    11.87

%

    12.39

%

    12.99

%

Return on avg. tangible common equity ("TCE") (non-GAAP) (1)

    13.19       15.32       15.22       16.00       16.88  

Return on avg. tangible common equity (pre-tax, pre-provision, pre-merger charges)

    23.63       23.39       22.44       23.50       23.12  
                                         

Efficiency Measures

                                       

Total noninterest expenses

  $ 32,143     $ 31,703     $ 29,230     $ 28,084     $ 28,183  

Amortization of core deposit intangibles

    (409 )     (434 )     (433 )     (483 )     (483 )

Operating noninterest expense

  $ 31,734     $ 31,269     $ 28,797     $ 27,601     $ 27,700  
                                         

Net interest income (tax equivalent basis)

  $ 78,850     $ 76,146     $ 70,842     $ 70,890     $ 68,761  

Noninterest income

    3,322       3,359       3,054       3,777       4,016  

Net losses (gains) on equity securities

    430       405       596       131       78  

Operating revenue

  $ 82,602     $ 79,910     $ 74,492     $ 74,798     $ 72,855  
                                         

Operating efficiency ratio (non-GAAP) (2)

    38.4

%

    39.1

%

    38.7

%

    36.9

%

    38.0

%

                                         

Net Interest Margin

                                       

Average interest-earning assets

  $ 8,500,316     $ 7,807,445     $ 7,753,881     $ 7,508,973     $ 7,321,771  
                                         

Net interest income (tax equivalent basis)

  $ 78,850     $ 76,146     $ 70,842     $ 70,890     $ 68,761  

Impact of purchase accounting fair value marks

    (885 )     (1,014 )     (1,179 )     (1,674 )     (1,849 )

Adjusted net interest income (tax equivalent basis)

  $ 77,965     $ 75,132     $ 69,663     $ 69,216     $ 66,912  
                                         

Net interest margin (GAAP)

    3.68

%

    3.91

%

    3.71

%

    3.75

%

    3.73

%

Adjusted net interest margin (non-GAAP) (3)

    3.64       3.86       3.64       3.66       3.63  

 


(1) Earnings available to common stockholders excluding amortization of intangible assets divided by average tangible common equity.

(2) Operating noninterest expense divided by operating revenue.

(3) Adjusted net interest margin excludes impact of purchase accounting fair value marks.

 

 

 

   

As of

 
   

Sep. 30,

   

Jun. 30,

   

Mar. 31,

   

Dec. 30,

   

Sep. 30,

 
   

2022

   

2022

   

2022

   

2021

   

2021

 

Capital Ratios and Book Value per Share

 

(dollars in thousands, except for per share data)

 

Stockholders equity

  $ 1,148,295     $ 1,143,147     $ 1,138,519     $ 1,124,212     $ 1,098,433  

Less: preferred stock

    (110,927 )     (110,927 )     (110,927 )     (110,927 )     (110,927 )

Common equity

  $ 1,037,368     $ 1,032,220     $ 1,027,592     $ 1,013,285     $ 987,506  

Less: intangible assets

    (216,093 )     (216,502 )     (216,936 )     (217,369 )     (217,852 )

Tangible common equity

  $ 821,275     $ 815,718     $ 810,656     $ 795,916     $ 769,654  
                                         

Total assets

  $ 9,478,252     $ 8,841,506     $ 8,334,301     $ 8,129,480     $ 7,949,514  

Less: intangible assets

    (216,093 )     (216,502 )     (216,936 )     (217,369 )     (217,852 )

Tangible assets

  $ 9,262,159     $ 8,625,004     $ 8,117,365     $ 7,912,111     $ 7,731,662  
                                         

Common shares outstanding

    39,243,123       39,243,123       39,518,411       39,568,090       39,602,199  
                                         

Common equity ratio (GAAP)

    10.94

%

    11.67

%

    12.33

%

    12.46

%

    12.42

%

Tangible common equity ratio (non-GAAP) (4)

    8.87       9.46       9.99       10.06       9.95  
                                         

Regulatory capital ratios (Bancorp):

                                       

Leverage ratio

    10.95

%

    11.63

%

    11.57

%

    11.65

%

    11.60

%

Common equity Tier 1 risk-based ratio

    10.20       10.63       10.69       10.64       10.73  

Risk-based Tier 1 capital ratio

    11.58       12.11       12.21       12.19       12.35  

Risk-based total capital ratio

    14.45       15.09       15.25       15.26       15.54  
                                         

Regulatory capital ratios (Bank):

                                       

Leverage ratio

    10.91

%

    11.61

%

    11.41

%

    11.43

%

    11.33

%

Common equity Tier 1 risk-based ratio

    11.53       12.08       12.04       11.96       12.06  

Risk-based Tier 1 capital ratio

    11.53       12.08       12.04       11.96       12.06  

Risk-based total capital ratio

    13.00       13.55       13.55       13.44       13.61  
                                         

Book value per share (GAAP)

  $ 26.43     $ 26.30     $ 26.00     $ 25.61     $ 24.94  

Tangible book value per share (non-GAAP) (5)

    20.93       20.79       20.51       20.12       19.43  
                                         

Net Loan (Recoveries) Charge-Off Detail

                                       

Net loan charge-offs (recoveries):

                                       

Charge-offs

  $ 413     $ 302     $ 274     $ 458     $ 1,727  

Recoveries

    (53 )     (32 )     (32 )     (217 )     (113 )

Net loan charge-offs (recoveries)

  $ 360     $ 270     $ 242     $ 241     $ 1,614  

Net loan charge-offs (recoveries) as a % of average loans receivable (annualized)

    0.02

%

    0.02

%

    0.01

%

    0.01

%

    0.10

%

                                         

Asset Quality

                                       

Nonaccrual loans

  $ 57,447     $ 60,756     $ 59,403     $ 61,700     $ 65,959  

OREO

    264       316       316       -       -  

Nonperforming assets

  $ 57,711     $ 61,072     $ 59,719     $ 61,700     $ 65,959  
                                         

Allowance for credit losses - loans ("ACL")

    91,717       82,739       80,070       78,773       77,986  
                                         

Loans receivable

  $ 7,900,450     $ 7,274,573     $ 6,979,595     $ 6,828,622     $ 6,576,439  

Less: PPP loans

    11,458       18,004       54,301       93,057       177,829  

Loans receivable (excluding PPP loans)

  $ 7,888,992     $ 7,256,569     $ 6,925,294     $ 6,735,565     $ 6,398,610  
                                         

Nonaccrual loans as a % of loans receivable

    0.73

%

    0.84

%

    0.85

%

    0.90

%

    1.00  

Nonperforming assets as a % of total assets

    0.61       0.69       0.72       0.76       0.83  

ACL as a % of loans receivable

    1.16       1.14       1.15       1.15       1.19  

ACL as a % of loans receivable (excluding PPP loans)

    1.16       1.14       1.16       1.17       1.22  

ACL as a % of nonaccrual loans

    159.7       136.2       134.8       127.7       118.2  

 


(4) Tangible common equity divided by tangible assets.

(5) Tangible common equity divided by common shares outstanding at period-end.

 

 

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NET INTEREST MARGIN ANALYSIS

(dollars in thousands)

 

 

   

For the Three Months Ended

 
   

September 30, 2022

   

June 30, 2022

   

September 30, 2021

 
   

Average

                   

Average

                   

Average

                 

Interest-earning assets:

 

Balance

   

Interest

   

Rate (7)

   

Balance

   

Interest

   

Rate (7)

   

Balance

   

Interest

   

Rate (7)

 

Investment securities (1) (2)

  $ 740,394     $ 5,434       2.91

%

  $ 610,465     $ 3,710       2.44

%

  $ 459,559     $ 1,712       1.48

%

Loans receivable and loans held-for-sale (2) (3) (4)

    7,582,371       91,132       4.77       7,008,174       81,597       4.67       6,455,952       75,434       4.64  

Federal funds sold and interest- bearing deposits with banks

    135,331       665       1.95       157,201       312       0.80       387,155       151       0.15  

Restricted investment in bank stock

    42,220       438       4.12       31,605       291       3.69       19,105       245       5.09  

Total interest-earning assets

    8,500,316       97,669       4.56       7,807,445       85,910       4.41       7,321,771       77,542       4.20  

Allowance for loan losses

    (84,307 )                     (81,012 )                     (78,327 )                

Noninterest-earning assets

    614,580                       596,390                       594,553                  

Total assets

  $ 9,030,589                     $ 8,322,823                     $ 7,837,997                  
                                                                         

Interest-bearing liabilities:

                                                                       

Time deposits

  $ 1,525,076       5,396       1.40     $ 1,103,418     $ 2,179       0.79       1,252,818       2,983       0.94  

Other interest-bearing deposits

    3,686,520       7,903       0.85       3,717,531       3,530       0.38       3,582,261       2,495       0.28  

Total interest-bearing deposits

    5,211,596       13,299       1.01       4,820,949       5,709       0.47       4,835,079       5,478       0.45  
                                                                         

Borrowings

    772,561       3,297       1.69       548,675       1,849       1.35       276,183       1,105       1.59  

Subordinated debentures

    153,129       2,196       5.69       153,053       2,178       5.71       152,825       2,168       5.63  

Finance lease

    1,813       27       5.91       1,865       28       6.02       2,018       30       5.90  

Total interest-bearing liabilities

    6,139,099       18,819       1.22       5,524,542       9,764       0.71       5,266,105       8,781       0.66  
                                                                         

Noninterest-bearing demand deposits

    1,682,135                       1,607,465                       1,495,456                  

Other liabilities

    48,907                       47,719                       44,245                  

Total noninterest-bearing liabilities

    1,731,042                       1,655,184                       1,539,701                  

Stockholders' equity

    1,160,448                       1,143,097                       1,032,191                  

Total liabilities and stockholders' equity

  $ 9,030,589                     $ 8,322,823                     $ 7,837,997                  
                                                                         

Net interest income (tax equivalent basis)

            78,850                       76,146                       68,761          

Net interest spread (5)

                    3.34

%

                    3.70

%

                    3.54

%

                                                                         

Net interest margin (6)

                    3.68

%

                    3.91

%

                    3.73

%

                                                                         

Tax equivalent adjustment

            (689 )                     (555 )                     (516 )        

Net interest income

          $ 78,161                     $ 75,591                     $ 68,245          

 


(1) Average balances are calculated on amortized cost.

(2) Interest income is presented on a tax equivalent basis using 21% federal tax rate.

(3) Includes loan fee income and accretion of purchase accounting adjustments.

(4) Loans include nonaccrual loans.

(5) Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing  liabilities and is presented on a tax equivalent basis.

(6) Represents net interest income on a tax equivalent basis divided by average total interest-earning assets.

(7) Rates are annualized.