Try our mobile app

Published: 2022-10-19 00:00:00 ET
<<<  go to WDFC company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 192.198.114.248:3128 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Wed, 19 Oct 2022 20:17:22 GMT server: AmazonS3 x-amz-id-2: W1oG6hl1nkm6iDSMxVRYXrAqpTcdUO3i8s5aYAW32WF8dfq0xKkq+7vtRRdtFZw9qi9iUNeYN+Q= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1666210639/atime:1666210639/md5:cb61f7b748b17247aaeabecd7416cb9e/ctime:1666210639 x-amz-replication-status: COMPLETED x-amz-request-id: 3VP8VSMT2VBV4XBN x-amz-server-side-encryption: AES256 x-amz-version-id: dxkwOl3tSwK5hxH3jAmJpCyzaNmAafE7 x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block akamai-x-true-ttl: 604800, -1 x-akamai-transformed: 9 20942 0 pmb=mTOE,2 expires: Wed, 05 Apr 2023 17:41:02 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Wed, 05 Apr 2023 17:41:02 GMT vary: Accept-Encoding strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=74BFFA76C74B5FABF11158C13AC474A0~000000000000000000000000000000~YAAQXA/QF6GcazaHAQAAI/uBUhOdyrlMFDpZVZwvkIIxj3MVt1/2WA4dsHGc5+ACtuqDeLb95Q8k8I6nF/s2U5wfB4P8sQYDaVUl/DESCr8IcI2+6I1guT27w2frxpHoTIsLNlP7QBO/RRXPNpMujxiB+GV5ToKYJJBMhRrcn1EvPNF8/fBp4hFR08kqt9zLDDc2FHLjs8+GC1lKUc73hyFSo4oPREBnTmmTQkAXFZhw4It3RfudIxzGlQ0fgCHUme96M9GHbQiMvILp/lW8buMWkdTxRQ/dOl+MwtRyFqNyb12PLfXW3E5MsBGIcbyCbaHw/8LQdMxEBLCKsSdr0dABHpsgwAJbB/FRuL1/04/ML5GJzzcJYNupWzx+6CnmSLVfjsiFyMlZ; Domain=.sec.gov; Path=/; Expires=Wed, 05 Apr 2023 19:41:02 GMT; Max-Age=7200; HttpOnly set-cookie: bm_mi=8327851FB7C2BBD2788DA0032EB02D61~YAAQXA/QF6KcazaHAQAAI/uBUhPlcTY4tcD/zgXEdsNlrutFFXRdUly0z2U/f0+ABYahR4Om5OdFDgr6jU/mxX6fvqAgtXtTyX8elYD00d7LkHFq0SPLSAkrI0CAZPP9m1NPyH07laGvzZK5CZEoewkS9P5cvFuJNEU8j/XUnCwqu9DX8xudq3Ssz3GOyvuHENeWCyPI9RklboI+K+IrsqQABGtZ95Dlstg0tYuD1iPLXhYRXGciE3qPUYsh4NhOnHIZWTbiQBRtljI/k4NS/hrsjPF1KAv2xLGBF0iohmeIpBVjQSLdbbZ/qSXJ71vI3WLJ4JVB6j/8V9LrCA7Ak/VPsJ7dSwZGYdV8WBoGGF62w90RvVfAV7miOBXsKzo0NnpM389MXqe6qYsV2f2Y1Q==~1; Domain=.sec.gov; Path=/; Expires=Wed, 05 Apr 2023 17:41:02 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 wdfc-20221019xex99_1.htm EX-99.1 Exhibit 99.1

 

Exhibit 99.1



WD-40 Company Reports Fourth Quarter and Fiscal Year 2022 Financial Results 

~ Global sales of maintenance products grow 8 percent for fiscal year compared to prior year period ~

~ Management provides fiscal year 2023 guidance ~



SAN DIEGO – October 19, 2022  WD-40 Company (NASDAQ:WDFC), a global marketing organization dedicated to creating positive lasting memories by developing and selling products that solve problems in workshops, factories and homes around the world, today reported financial results for its fourth quarter and fiscal year ended August 31, 2022.



Financial Highlights and Summary

·

Total net sales for the fourth quarter were $130.4 million, an increase of 13 percent compared to the prior year fiscal quarter. For the full fiscal year, total net sales were $518.8 million, an increase of 6 percent compared to the prior fiscal year.  

·

Translation of the Company’s foreign subsidiary results to U.S. dollars had an unfavorable impact on sales for the current quarter and full fiscal year.  On a constant currency basis, total net sales would have been $137.1 million for the fourth quarter and $527.1 million for the full fiscal year.  

·

Net income for the fourth quarter was $14.8 million, an increase of 77 percent compared to the prior year fiscal quarter. For the full fiscal year, net income was $67.3 million, a decrease of 4 percent from the prior fiscal year.  On a constant currency basis, total net income would have been $15.5 million for the fourth quarter and $68.1 million for the full fiscal year.

·

Diluted earnings per share were $1.08 in the fourth quarter, compared to $0.61 per share for the prior year fiscal quarter. For the full fiscal year, diluted earnings per share were $4.90 compared to $5.09 in the prior fiscal year.

·

Gross margin was 47.4 percent in the fourth quarter compared to 51.2 percent in the prior year fiscal quarter.  For the full fiscal year, gross margin was 49.1 percent compared to 54.0 percent in the prior fiscal year.

·

Selling, general and administrative expenses were down 11 percent in the fourth quarter to $31.8 million when compared to the prior year fiscal quarter.  Selling, general and administrative expenses for the full fiscal year were down 5 percent to $138.7 million compared to the prior fiscal year. 

·

Advertising and sales promotion expenses were down 2 percent in the fourth quarter to  $10.1 million when compared to the prior year fiscal quarter.  Advertising and sales promotion expenses for the full fiscal year were down 2 percent to $27.3 million compared to the prior fiscal year.    





“Fiscal year 2022 was a challenging year dominated by inflation, geopolitical tensions, currency headwinds, and continuing disruptions caused by the COVID-19 pandemic,” said Steve Brass, WD-40 Company’s president and chief executive officer. “We learned to expect the unexpected this fiscal year and are a better prepared and more agile organization because of the challenges we’ve faced. We are pleased we were able to achieve solid topline growth of our maintenance products in this volatile environment, including 8 percent growth of WD-40 Multi-Use Product and 19 percent growth of WD-40 Specialist.



“Unfortunately, gross margin was the Achilles heel of fiscal year 2022. The current inflationary environment has severely disrupted our ability to achieve our 55 percent gross margin target over the near-term.  However, we are beginning to see evidence that the gross margin restoration plan we put into place earlier this fiscal year is working. While it might take some time, we are committed to taking the necessary actions to restore our gross margin to 55 percent over the long-term. 

1

 


 

“I also want to take this opportunity to thank our tribemates for their relentless commitment during these challenging times. Our tribemates are the secret to our success.  They are our competitive advantage and a critical multiplier of our strategic effectiveness. They will enable us to drive progress and sustain success so that we will thrive in the future,” concluded Brass.



Net Sales by Segment (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ended August 31,

 

Fiscal Year Ended August 31,



2022

 

2021

 

%
Change

 

2022

 

2021

 

%
Change

Americas

$

67,995 

 

$

54,211 

 

 

25% 

 

$

240,233 

 

$

214,601 

 

 

12% 

EMEA

 

43,620 

 

 

45,102 

 

 

(3)%

 

 

204,688 

 

 

208,252 

 

 

(2)%

Asia-Pacific

 

18,806 

 

 

15,927 

 

 

18% 

 

 

73,899 

 

 

65,256 

 

 

13% 

Total

$

130,421 

 

$

115,240 

 

 

13% 

 

$

518,820 

 

$

488,109 

 

 

6% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 





·

Net sales by segment as a percent of total net sales for the fourth quarter were as follows: for the Americas, 52 percent; for EMEA, 34 percent; and for Asia-Pacific,  14 percent.

·

Net sales in the Americas increased 25 percent in the fourth quarter primarily due to higher sales in the United States and Latin America which increased 16 percent and 79 percent, respectively.  In the United States, sales of WD-40 Multi-Use Product and WD-40 Specialist were up 12 percent and 73 percent, respectively.  The sales increase of WD-40 Multi-Use Product in the United States was due to the timing of promotional programs, the impact of price increases, and the continued strength in the industrial channel. The sales increase of WD-40 Specialist in the United States was due primarily to greater product availability as a result of improvements the Company made to its United States supply chain. In Latin America, sales of WD-40 Multi-Use Product were up 84 percent due to certain customers purchasing product in advance of planned price increases and the continued momentum in our direct market in Mexico. In Canada, maintenance product sales were up 41 percent due to strong sales of both WD-40 Multi-Use Product and WD-40 Specialist.

·

Net sales in EMEA decreased 3 percent in the fourth quarter primarily due to changes in foreign currency exchange rates.  Changes in foreign currency exchange rates had an unfavorable impact on sales for the EMEA segment from period to period. On a constant currency basis, sales for the fourth quarter would have increased by 10 percent compared to the prior year fiscal quarter primarily due to higher sales of WD-40 Multi-Use Product and WD-40 Specialist within certain of EMEA’s direct and distributor markets.  Also negatively impacting our net sales in the fourth quarter were lower sales of homecare and cleaning products compared to the prior year period. The COVID-19 pandemic resulted in strong demand for homecare and cleaning products in the fourth quarter of fiscal year 2021 which was not repeated during the current year fiscal quarter.

·

Net sales in Asia-Pacific increased 18 percent in the fourth quarter primarily due to a 64 percent increase in sales in the Asia distributor markets which were partially offset by a 21 percent decline in sales in China. Sales of WD-40 Multi-Use Product in the Asia distributor markets, increased 66 percent compared to the prior year fiscal quarter. Severe lockdown measures linked to the COVID-19 pandemic were lifted on June 1, 2022, which resulted in strong sales in the Asia distributor markets in the fourth quarter.  Changes in foreign currency exchange rates had an unfavorable impact on sales for the Asia-Pacific segment from period to period. On a constant currency basis, Asia-Pacific sales for the fourth quarter would have increased by 22 percent, compared to the prior year fiscal period. 



2

 


 

Net Sales by Product Group (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ended August 31,

 

Fiscal Year Ended August 31,



2022

 

2021

 

%
Change

 

2022

 

2021

 

%
Change

Maintenance products

$

121,901 

 

$

104,371 

 

 

17% 

 

$

485,326 

 

$

448,817 

 

 

8% 

Homecare and cleaning products

 

8,520 

 

 

10,869 

 

 

(22)%

 

 

33,494 

 

 

39,292 

 

 

(15)%

Total

$

130,421 

 

$

115,240 

 

 

13% 

 

$

518,820 

 

$

488,109 

 

 

6% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



·

Net sales of maintenance products, which are considered the primary growth focus for the Company, increased 17 percent in the fourth quarter when compared to the prior year fiscal quarter.  This sales growth was primarily attributable to increased sales of WD-40 Multi-Use Product within the Americas and Asia distributor markets and WD-40 Specialist in the Unites States.

·

Net sales of homecare and cleaning products decreased 22 percent in the fourth quarter compared to the prior year fiscal quarter.  The homecare and cleaning products, particularly those in the U.S., are considered harvest brands providing healthy profit returns to the Company and are becoming a smaller part of the business as net sales of multi-purpose maintenance products grow per the execution of the Company’s strategic initiatives. 



Dividend and Share Repurchases 

As previously announced, the Company’s Board of Directors declared on Tuesday, October 11, 2022, a quarterly dividend of $0.78 per share payable October 31,  2022, to stockholders of record at the close of business on October 21, 2022.



On October 12, 2021, the Company’s Board of Directors approved a share buy-back plan which became effective on November 1, 2021. Under the plan the Company is authorized to acquire up to $75.0 million of its outstanding shares through August 31, 2023. The timing and amount of repurchases will be based on terms and conditions acceptable to the Company and in compliance with applicable laws and regulations. During fiscal year 2022, the Company repurchased 138,562 shares at an average price of $210.39 per share, for a total cost of $29.2 million under this $75.0 million plan.





Fiscal Year 2023 Guidance

The Company issued the following guidance for fiscal year 2023:

·

Net sales growth is projected to be between 5 and 10 percent with net sales expected to be between $545 million and $570 million.

·

Gross margin percentage for the full year is expected to be between 51 and 53 percent

·

Advertising and promotion investments are projected to be between 5.0 and 6.0 percent of net sales.  

·

The provision for income tax is expected to be around 22 percent.

·

Net income is projected to be between $69.0 million and $71.0 million.

·

Diluted earnings per share is expected to be between $5.09 and $5.24 based on an estimated 13.6 million weighted average shares outstanding.

This guidance is expressed in good faith and is based on management’s current view of anticipated results. Net sales guidance was calculated using recent foreign currency exchange rates and reflects currency headwinds of approximately 5 percent. This guidance does not include any future acquisitions or divestitures. Unanticipated inflationary headwinds, COVID-19 related disruptions, and other unforeseen events may further impact the Company’s financial results.

3

 


 

Webcast Information
As previously announced, management will host a live webcast at approximately 5:00 p.m. ET / 2:00 p.m. PT today to discuss these results. Other forward-looking and material information may also be discussed during this call.  Please visit http://investor.wd40company.com for more information and to view supporting materials

About WD-40 Company

WD-40 Company is a global marketing organization dedicated to creating positive lasting memories by developing and selling products that solve problems in workshops, factories, and homes around the world. The Company owns a wide range of well-known brands that include maintenance products and homecare and cleaning products: WD-40® Multi-Use Product, WD-40 Specialist®, 3-IN-ONE®, GT85®, 2000 Flushes®, no vac®, 1001®, Spot Shot®, Lava®, Solvol®, X-14®, and Carpet Fresh®.



Headquartered in San Diego, California, USA, WD-40 Company recorded net sales of $518.8 million in fiscal year 2022 and its products are currently available in more than 176 countries and territories worldwide. WD-40 Company is traded on the NASDAQ Global Select Market under the ticker symbol “WDFC.” For additional information about WD-40 Company please visit http://www.wd40company.com.



Forward-Looking Statements

Except for the historical information contained herein, this press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements reflect the Company’s current expectations with respect to currently available operating, financial and economic information.  These forward-looking statements are subject to certain risks, uncertainties and assumptions that could cause actual results to differ materially from those anticipated in or implied by the forward-looking statements. These forward-looking statements are generally identified with words such as “believe,” “expect,” “intend,” “plan,” “could,” “may,” “aim,” “anticipate,” “target,” “estimate” and similar expressions.

 

Our forward-looking statements include, but are not limited to, discussions about future financial and operating results, including:  growth expectations for maintenance products; expected levels of promotional and advertising spending; anticipated input costs for manufacturing and the costs associated with distribution of our products; plans for and success of product innovation, the impact of new product introductions on the growth of sales; anticipated results from product line extension sales; expected tax rates and the impact of tax legislation and regulatory action; the length and severity of the current COVID-19 pandemic and its impact on the global economy and our financial results; changes in the political conditions or relations between the United States and other nations;  the impacts from inflationary trends and supply chain constraints;  and forecasted foreign currency exchange rates and commodity prices. 

 

The Company's expectations, beliefs and forecasts are expressed in good faith and are believed by the Company to have a reasonable basis, but there can be no assurance that the Company's expectations, beliefs or forecasts will be achieved or accomplished. All forward-looking statements reflect the Company’s expectations as of October 19, 2022. We undertake no obligation to revise or update any forward-looking statements.

 

Actual events or results may differ materially from those projected in forward-looking statements due to various factors, including, but not limited to, those identified in Part IItem 1A, “Risk Factors,” in the Company’s Annual Report on Form 10-K for the fiscal year ended August 31, 2022, which the Company expects to file with the SEC on October 24, 2022. 



4

 


 

Table Notes and General Definitions

(1)

The Company owns maintenance products under the WD-40®, GT85® and 3-IN-ONE® brand names. Currently included in the WD-40 Brand are the WD-40 Multi-Use Product and the WD-40 Specialist® and WD-40 BIKE® product lines.

(2)

The Company owns the following homecare and cleaning brands:  X-14® automatic toilet bowl cleaners, 2000 Flushes® automatic toilet bowl cleaners, Carpet Fresh® and no vac® rug and room deodorizers, Spot Shot® aerosol and liquid carpet stain removers, 1001® household cleaners and rug and room deodorizers and Lava® and Solvol® heavy-duty hand cleaners.

(3)

The Americas segment consists of the U.S., Canada and Latin America.

(4)

The EMEA segment consists of countries in Europe, the Middle East, Africa and India.

(5)

The Asia-Pacific segment consists of Australia, China and other countries in the Asia region.

(6)

Constant currency represents the translation of the current quarter and year-to-date results from the functional currencies of the Company’s subsidiaries to U.S. dollars using the exchange rate in effect for the corresponding periods of the prior fiscal year. 





5

 


 









 

 

 

 

 

WD-40 COMPANY

CONSOLIDATED BALANCE SHEETS

(Unaudited and in thousands, except share and per share amounts)



 

 

 

 

 



August 31,

 

August 31,



2022

 

2021

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

37,843 

 

$

85,961 

Trade and other accounts receivable, less allowance for doubtful

 

 

 

 

 

accounts of $292 and $463 at August 31, 2022

 

 

 

 

 

and 2021, respectively

 

89,930 

 

 

89,558 

Inventories

 

104,101 

 

 

55,752 

Other current assets

 

17,766 

 

 

9,948 

Total current assets

 

249,640 

 

 

241,219 

Property and equipment, net

 

65,977 

 

 

70,145 

Goodwill

 

95,180 

 

 

95,869 

Other intangible assets, net

 

5,588 

 

 

7,244 

Operating lease right-of-use assets

 

7,559 

 

 

8,824 

Deferred tax assets, net

 

679 

 

 

858 

Other assets

 

9,672 

 

 

6,044 

Total assets

$

434,295 

 

$

430,203 



 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

32,852 

 

$

33,499 

Accrued liabilities

 

27,161 

 

 

25,658 

Accrued payroll and related expenses

 

11,583 

 

 

25,662 

Short-term borrowings

 

39,173 

 

 

800 

Income taxes payable

 

51 

 

 

317 

Total current liabilities

 

110,820 

 

 

85,936 

Long-term borrowings

 

107,139 

 

 

114,940 

Deferred tax liabilities, net

 

10,528 

 

 

10,401 

Long-term operating lease liabilities

 

5,999 

 

 

7,062 

Other long-term liabilities

 

11,185 

 

 

11,482 

Total liabilities

 

245,671 

 

 

229,821 



 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 



 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

Common stock ― authorized 36,000,000 shares, $0.001 par value;

 

 

 

 

 

19,888,807 and 19,856,865 shares issued at August 31, 2022 and 2021,

 

 

 

 

 

respectively; and 13,602,346 and 13,708,966 shares outstanding at

 

 

 

 

 

August 31, 2022 and 2021, respectively

 

20 

 

 

20 

Additional paid-in capital

 

165,973 

 

 

163,737 

Retained earnings

 

456,076 

 

 

430,735 

Accumulated other comprehensive income (loss)

 

(36,209)

 

 

(26,030)

Common stock held in treasury, at cost ― 6,286,461 and 6,147,899

 

 

 

 

 

shares at August 31, 2022 and 2021, respectively

 

(397,236)

 

 

(368,080)

Total shareholders' equity

 

188,624 

 

 

200,382 

Total liabilities and shareholders' equity

$

434,295 

 

$

430,203 



 

 

 

 

 















6

 


 









































 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

WD-40 COMPANY

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

(Unaudited and in thousands, except per share amounts)

 



 



Three Months Ended August 31,

 

Fiscal Year Ended August 31,

 



 

2022

 

 

2021

 

 

2022

 

 

2021

 



 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

130,421 

 

$

115,240 

 

$

518,820 

 

$

488,109 

 

Cost of products sold

 

68,629 

 

 

56,212 

 

 

264,055 

 

 

224,370 

 

Gross profit

 

61,792 

 

 

59,028 

 

 

254,765 

 

 

263,739 

 



 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

31,795 

 

 

35,907 

 

 

138,658 

 

 

145,493 

 

Advertising and sales promotion

 

10,101 

 

 

10,283 

 

 

27,343 

 

 

27,956 

 

Amortization of definite-lived intangible assets

 

353 

 

 

365 

 

 

1,434 

 

 

1,449 

 

Total operating expenses

 

42,249 

 

 

46,555 

 

 

167,435 

 

 

174,898 

 



 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

19,543 

 

 

12,473 

 

 

87,330 

 

 

88,841 

 



 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

29 

 

 

22 

 

 

102 

 

 

81 

 

Interest expense

 

(840)

 

 

(600)

 

 

(2,742)

 

 

(2,395)

 

Other (expense) income, net

 

(463)

 

 

(541)

 

 

(582)

 

 

(28)

 

Income before income taxes

 

18,269 

 

 

11,354 

 

 

84,108 

 

 

86,499 

 

Provision for income taxes

 

3,483 

 

 

2,945 

 

 

16,779 

 

 

16,270 

 

Net income

$

14,786 

 

$

8,409 

 

$

67,329 

 

$

70,229 

 



 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

1.08 

 

$

0.61 

 

$

4.91 

 

$

5.11 

 

Diluted

$

1.08 

 

$

0.61 

 

$

4.90 

 

$

5.09 

 



 

 

 

 

 

 

 

 

 

 

 

 

Shares used in per share calculations:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

13,622 

 

 

13,708 

 

 

13,668 

 

 

13,698 

 

Diluted

 

13,649 

 

 

13,749 

 

 

13,696 

 

 

13,733 

 



 

 

 

 

 

 

 

 

 

 

 

 





























7

 


 











 

 

 

 

 

 

WD-40 COMPANY

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Unaudited and in thousands)

 



 

 

 

 

 

 



Fiscal Year Ended August 31,

 



2022

 

2021

 

Operating activities:

 

 

 

 

 

 

Net income

$

67,329 

 

$

70,229 

 

Adjustments to reconcile net income to net cash provided by

 

 

 

 

 

 

operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

8,294 

 

 

7,019 

 

Net gains on sales and disposals of property and equipment

 

(311)

 

 

(249)

 

Deferred income taxes

 

596 

 

 

(1,334)

 

Stock-based compensation

 

6,697 

 

 

9,555 

 

Unrealized foreign currency exchange losses (gains), net

 

1,035 

 

 

(511)

 

Provision for bad debts

 

143 

 

 

210 

 

Changes in assets and liabilities:

 

 

 

 

 

 

Trade and other accounts receivable

 

(7,443)

 

 

(6,595)

 

Inventories

 

(52,665)

 

 

(13,774)

 

Other assets

 

(12,578)

 

 

(5,343)

 

Operating lease assets and liabilities, net

 

(32)

 

 

15 

 

Accounts payable and accrued liabilities

 

5,208 

 

 

15,485 

 

Accrued payroll and related expenses

 

(13,133)

 

 

10,702 

 

Other long-term liabilities and income taxes payable

 

(536)

 

 

(695)

 

Net cash provided by operating activities

 

2,604 

 

 

84,714 

 



 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

(8,303)

 

 

(15,059)

 

Proceeds from sales of property and equipment

 

612 

 

 

599 

 

Net cash used in investing activities

 

(7,691)

 

 

(14,460)

 



 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

Treasury stock purchases

 

(29,156)

 

 

 -

 

Dividends paid

 

(41,988)

 

 

(38,225)

 

Proceeds from issuance of long-term senior notes

 

 -

 

 

52,000 

 

Repayments of long-term senior notes

 

(800)

 

 

(800)

 

Net proceeds (repayments) from revolving credit facility

 

38,394 

 

 

(50,056)

 

Shares withheld to cover taxes upon conversion of equity awards

 

(4,461)

 

 

(3,668)

 

 Net cash used in financing activities

 

(38,011)

 

 

(40,749)

 

Effect of exchange rate changes on cash and cash equivalents

 

(5,020)

 

 

(6)

 

Net (decrease) increase in cash and cash equivalents

 

(48,118)

 

 

29,499 

 

Cash and cash equivalents at beginning of period

 

85,961 

 

 

56,462 

 

Cash and cash equivalents at end of period

$

37,843 

 

$

85,961 

 



 

 

 

 

 

 



































8