Try our mobile app

Published: 2022-10-18 00:00:00 ET
<<<  go to HWCPZ company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 154.16.253.163:3128 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Tue, 18 Oct 2022 20:01:59 GMT server: AmazonS3 x-amz-id-2: qbqbQY4bGPdArvQASre++lQHgQ97orFzgBaxe134bGVrmcGt2QsfAm+Cj+9V9ViOTtocuY3YAU8= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1666123313/atime:1666123313/md5:4259c1aa74526257610b667ecc19218a/ctime:1666123316 x-amz-replication-status: COMPLETED x-amz-request-id: 7EW82VPP46EYAA0W x-amz-server-side-encryption: AES256 x-amz-version-id: K.y.3fLGGKSCh3_GOPyMMRqEzhgKoOKp x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 - 0 pmb=mTOE,2 expires: Wed, 05 Apr 2023 17:54:32 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Wed, 05 Apr 2023 17:54:32 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=12DA4D51C3D99BEA80E1905922833CE3~000000000000000000000000000000~YAAQTG8RYPBkNU6HAQAAMlSOUhOWnHFDJyXUuSY2YXXtnTA4TPGTS/qrZPpgPsfP2usXjoSCrk9JgU8HbhRwCWj7LHSGcLO1BCi4eapsdOWtL/xmncTexIWuqaPWfPGHGQIROrblWxAAAZ5L01kEBue5Pkznc3gETU9FeIzru7jYGJX403ZhrReiRDIdSvca950nX1YlPykfAXT5qbNfxkPPhmI6QJmZTWK7wVyWGtC4jzvzBdO4zi0mfKUEM+7tIdYEyPI0rtYLjQBKmUwX4hA2elQqUkJDnw8ZQVa8s/yBjBcndvu7YtJ/lM0gvzFA2hy9Dft/QMgVYHMEDcG9Ua6wotdNGJ1v5R1/B+0E1LgDMob7RuAgQH6/z7hi/APn8tZz2qc1klU=; Domain=.sec.gov; Path=/; Expires=Wed, 05 Apr 2023 19:54:31 GMT; Max-Age=7199; HttpOnly set-cookie: bm_mi=2F4FB5FB263D95F082D116E2C1836120~YAAQTG8RYPFkNU6HAQAAMlSOUhP7EKvXQciGr0g2toyCi+AYvY0J2d6pY38V6qnLN23pIKMxMdL9uKxXwdJw1qy+Q4ODpoPehZuYLPZ1QcPnTEmH9dj3/3BwHskTzi6Xp9Y/rYIM2qicLTcP1NBPDqsy10rVpeig5hQ9nhEhk5VTTa9TImTvqnijH1VKw6mw82Au3sob+KbE2UebzkUwSJEDJMDHDUfTnzfmd/ufbnhaKOeowu6HkR6yhJSPhzc5JEmg3gD9tNgEr2fyKzmnGx/gM2IG1/YMZJ3+Ahc00Uy0QdPXZs78LPrGovCAWDrcYiI9mfauknCNCpfTrx+adEwrkLpg8I1uTzuIaoUfjsvOsjD/ugx57iRQPiTqHjBlrH2be9f42Q==~1; Domain=.sec.gov; Path=/; Expires=Wed, 05 Apr 2023 17:54:32 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 hwc-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

img88180657_0.jpg 

 

FOR IMMEDIATE RELEASE

October 18, 2022

For more information

Trisha Voltz Carlson, EVP, Investor Relations Manager

504.299.5208 or trisha.carlson@hancockwhitney.com

 

 

Hancock Whitney reports third quarter 2022 EPS of $1.55

 

GULFPORT, Miss. (October 18, 2022) — Hancock Whitney Corporation (Nasdaq: HWC) today announced its financial results for the third quarter of 2022. Net income for the third quarter of 2022 totaled $135.4 million, or $1.55 per diluted common share (EPS), compared to $121.4 million, or $1.38 per diluted common share, in the second quarter of 2022. The company reported net income for the third quarter of 2021 of $129.6 million, or $1.46 per diluted common share. The third quarter of 2021 included ($1.4) million, or ($0.01) per share after-tax, of net nonoperating income items. These items included Hurricane Ida expenses of $5.1 million and severance reversal ($1.9) million, offset by the gain of $4.6 million from the sale of the remaining Hancock Horizon Funds.

 

Third Quarter 2022 Highlights

Pre-provision net revenue (PPNR) totaled $174.7 million, up $27.8 million, or 19%, linked-quarter
Total loan growth of $739.5 million, or 14% LQA
Slight increase in criticized commercial loans of $23.4 million, or 8%, linked-quarter; nonperforming loans remained at historically low levels
ACL coverage remained strong at 1.50%
Deposits decreased $915.2 million, or 12% LQA
NIM increased 50 basis points (bps) to 3.54%
CET1 ratio estimated at 11.12%, up 4 bps; TCE ratio 6.73%, down 48 bps
Efficiency ratio improved to 51.62%

 

“Results for 3Q22 reflect one of the highest performing quarters in the history of our company,” said John M. Hairston, President & CEO. “Similar to last quarter, loan growth exceeded our expectations and was partially funded by the remaining excess liquidity on our balance sheet. This shift in earning asset mix, coupled with the most recent Fed rate increases, drove a 50 basis point widening in our net interest margin. Our asset quality metrics remain near historically low levels, the efficiency ratio improved to 51.6% and our CET1 capital remained strong. These results reflect a well-positioned company focused on improving shareholder value.”

 

1

 


 

Loans

Total loans were $22.6 billion at September 30, 2022, up $739.5 million, or 3% from June 30, 2022. Improving line utilization and fewer paydowns contributed to loan growth in all markets across our footprint. Average loans totaled $22.1 billion for the third quarter of 2022, up $481.2 million, or 2%, linked-quarter.

 

Management expects total loan growth to be 8-9% at year-end 2022 compared to year-end 2021.

 

Deposits

Total deposits at September 30, 2022 were $29.0 billion, down $915.2 million, or 3%, from June 30, 2022. The decrease in deposits is primarily due to elevated consumer spending, commercial clients deploying excess liquidity into working capital, current rate offerings and expected seasonal outflows.

 

DDAs totaled $14.3 billion at September 30, 2022, down $385.5 million, or 3%, from June 30, 2022 and comprised almost half (49%) of total period-end deposits. Interest-bearing transaction and savings deposits totaled $10.9 billion at the end of the third quarter of 2022, a decrease of $431.9 million, or 4%, linked-quarter. Compared to June 30, 2022, time deposits of $961.7 million were down $10.5 million, or 1%.Interest-bearing public fund deposits decreased $87.3 million, or 3%, linked-quarter, ending September 30, 2022 at $2.8 billion.

 

Average deposits for the third quarter of 2022 were $29.2 billion, down $799.3 million, or 3%,linked-quarter. Management expects 2022 period-end deposit levels to be down 3-4% compared to year-end 2021, including fourth quarter of 2022 seasonal year-end deposit growth.

 

Asset Quality

The total allowance for credit losses (ACL) was $339.6 million at September 30, 2022, up slightly from June 30, 2022. During the third quarter of 2022, the company recorded a positive provision for credit losses of $1.4 million, compared to a negative provision of $9.8 million in the second quarter of 2022. There were $1.3 million of net charge-offs in the third quarter of 2022, or 0.02% of average total loans on an annualized basis, compared to net recoveries of $0.7 million, or (0.01%) of average total loans in the second quarter of 2022. The ratio of ACL to period-end loans was 1.50% at September 30, 2022, compared to 1.55% at June 30, 2022.

 

The company’s overall asset quality metrics currently sit near historically low levels, with criticized commercial loans up $23.4 million, or 8%, linked-quarter and total nonperforming loans remaining flat linked-quarter. Nonperforming assets (NPAs) totaled $43.8 million at September 30, 2022, virtually unchanged from June 30, 2022. During the third quarter of 2022, total nonperforming loans remained relatively flat, while ORE and foreclosed assets were down $1.4 million, or 40% linked-quarter. Nonperforming assets as a percent of total loans, ORE and other foreclosed assets was 0.19% at September 30, 2022, down 1 bp from June 30, 2022.

 

Net Interest Income and Net Interest Margin (NIM)

Net interest income (TE) for the third quarter of 2022 was $282.9 million, an increase of $34.6 million, or 14%, from the second quarter of 2022.

 

The net interest margin (NIM) (TE) was 3.54% in the third quarter of 2022, an increase of 50 bps linked-quarter. Changes related to the recent Fed increases in rates and a shift in the mix of earning assets led to a 64 basis point improvement, slightly offset by the impact from the cost of funds (-13 bps) and PPP loans (-1 bp). Additional NIM detail and guidance can be found in the third quarter earnings investor deck.

 

2

 


 

Average earning assets were $31.8 billion for the third quarter of 2022, down $997.0 million, or 3%, from the second quarter of 2022. The decrease reflects the deployment of excess liquidity which partially funded the strong loan growth experienced this quarter.

 

Noninterest Income

Noninterest income totaled $85.3 million for the third quarter of 2022, down $0.3 million, or less than 1%, from the second quarter of 2022.

 

Service charges on deposits were up $2.8 million, or 14%, from the second quarter of 2022. As previously announced, the company expects to begin eliminating certain NSF and OD fees in December 2022.

 

Bankcard and ATM fees were down $0.5 million, or 2%, from the second quarter of 2022. Investment and annuity income and insurance fees were down $1.5 million, or 19%, linked-quarter. The decline in investment and annuity income was related to a temporary disruption from the conversion to a new sales and servicing platform during the quarter. Trust fees were down $1.3 million, or 7% linked-quarter, due to the seasonal impact of tax preparation fees in the second quarter of 2022.

 

Fees from secondary mortgage operations totaled $3.3 million for the third quarter of 2022, up $0.3 million, or 10%, linked-quarter.

 

Other noninterest income totaled $14.8 million, down $0.2 million, or 1%, from the second quarter of 2022.

 

Noninterest Expense & Taxes

Noninterest expense totaled $193.5 million, up $6.4 million, or 3% linked-quarter.

 

Personnel expense totaled $118.9 million in the third quarter of 2022, up $3.8 million, or 3%, linked-quarter. The increase was due to higher incentive pay and an additional workday in the quarter, slightly offset by lower payroll taxes.

 

Occupancy and equipment expense totaled $16.9 million in the third quarter of 2022, virtually unchanged from the second quarter of 2022. Amortization of intangibles totaled $3.4 million for the third quarter of 2022, down $0.2 million, or 4%, linked-quarter.

 

Gains on sales of ORE and other foreclosed assets exceeded related expenses by $1.8 million in the third quarter of 2022, and $88 thousand in the second quarter of 2022. Other operating expense totaled $56.0 million in the third quarter of 2022, up $4.5 million, or 9%, linked-quarter. The increase in other expenses is related to ongoing technology investments.

 

The effective income tax rate for third quarter 2022 was 20.7%.

 

Capital

Common stockholders’ equity at September 30, 2022 totaled $3.2 billion, down $169.3 million, or 5%, from June 30, 2022. The tangible common equity (TCE) ratio was 6.73%, down 48 bps from June 30, 2022. The company’s CET1 ratio is estimated to be 11.12% at September 30, 2022, up 4 bps linked-quarter. During the third quarter of 2022, the company repurchased 50,000 shares of its common stock at an average price of $48.02 per share. This stock repurchase is part of the Board authorization to repurchase up to 4,338,000 shares of the company’s common stock, set to expire December 31, 2022. To-date the company has repurchased 1,654,244 shares under this authorization.

 

3

 


 

Conference Call and Slide Presentation

Management will host a conference call for analysts and investors at 4:00 p.m. Central Time on Tuesday, October 18, 2022 to review these results. A live listen-only webcast of the call will be available under the Investor Relations section of Hancock Whitney’s website at investors.hancockwhitney.com. A link to the release with additional financial tables, and a link to a slide presentation related to third quarter results are also posted as part of the webcast link. To participate in the Q&A portion of the call, dial 844-200-6205 or 646-904-5544, access code 658288.

 

An audio archive of the conference call will be available under the Investor Relations section of our website. A replay of the call will also be available through October 25, 2022 by dialing 866-813-9403 or 929-458-6194, access code 374610.

 

About Hancock Whitney

Since the late 1800s, Hancock Whitney has embodied core values of Honor & Integrity, Strength & Stability, and Commitment to Service, Teamwork, and Personal Responsibility. Hancock Whitney offices and financial centers in Mississippi, Alabama, Florida, Louisiana, and Texas offer comprehensive financial products and services, including traditional and online banking; commercial and small business banking; private banking; trust and investment services; healthcare banking; certain insurance services; and mortgage services. The company also operates a loan production office in Nashville, Tennessee. More information is available at www.hancockwhitney.com.

 

Non-GAAP Financial Measures

This news release includes non-GAAP financial measures to describe Hancock Whitney’s performance. These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. The reconciliations of those measures to GAAP measures are provided either in the financial tables or in Appendix A thereto.

 

Consistent with the provisions of subpart 229.1400 of the Securities and Exchange Commission’s Regulation S-K, “Disclosures by Bank and Savings and Loan Registrants,” the company presents net interest income, net interest margin and efficiency ratios on a fully taxable equivalent (“TE”) basis. The TE basis adjusts for the tax-favored status of net interest income from certain loans and investments using the statutory federal tax rate to increase tax-exempt interest income to a taxable equivalent basis. The company believes this measure to be the preferred industry measurement of net interest income and it enhances comparability of net interest income arising from taxable and tax-exempt sources.

 

The company presents certain additional non-GAAP financial measures to assist the reader with a better understanding of the company’s performance period over period, as well as to provide investors with assistance in understanding the success management has experienced in executing its strategic initiatives. These non-GAAP measures may reference the concept “operating.” The company uses the term “operating” to describe a financial measure that excludes income or expense considered to be nonoperating in nature. Items identified as nonoperating are those that, when excluded from a reported financial measure, provide management or the reader with a measure that may be more indicative of forward-looking trends in the company’s business.

 

Important Cautionary Statement about Forward-Looking Statements

This news release contains forward-looking statements within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements that we may make include statements regarding our expectations of our performance and financial condition, balance sheet and revenue growth, the

4

 


 

provision for credit losses, loan growth expectations, management’s predictions about charge-offs for loans, the impact of the COVID-19 pandemic on the economy and our operations, the impacts related to Russia’s military action in Ukraine, Federal Reserve action with respect to interest rates, the adequacy of our enterprise risk management framework, potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the ongoing impact of future business combinations on our performance and financial condition, including our ability to successfully integrate the businesses, success of revenue-generating and cost reduction initiatives, the effectiveness of derivative financial instruments and hedging activities to manage risks, projected tax rates, increased cybersecurity risks, including potential business disruptions or financial losses, the adequacy of our internal controls over financial reporting, the financial impact of regulatory requirements and tax reform legislation, the impact of the change in the referenced rate reform, deposit trends, credit quality trends, the impact of natural or man-made disasters, the impact of PPP loans and forgiveness on our results, changes in interest rates, inflation, net interest margin trends, future expense levels, future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts, accretion levels and expected returns.

 

In addition, any statement that does not describe historical or current facts is a forward-looking statement. These statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “forecast,” “goals,” “targets,” “initiatives,” “focus,” “potentially,” “probably,” “projects,” “outlook,” or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would,” and “could.” Forward-looking statements are based upon the current beliefs and expectations of management and on information currently available to management. Our statements speak as of the date hereof, and we do not assume any obligation to update these statements or to update the reasons why actual results could differ from those contained in such statements in light of new information or future events. Forward-looking statements are subject to significant risks and uncertainties. Any forward-looking statement made in this release is subject to the safe harbor protections set forth in the Private Securities Litigation Reform Act of 1995. Investors are cautioned against placing undue reliance on such statements. Actual results may differ materially from those set forth in the forward-looking statements. Additional factors that could cause actual results to differ materially from those described in the forward-looking statements can be found in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 and in other periodic reports that we file with the SEC.

 

 

5

 


 

HANCOCK WHITNEY CORPORATION

 

FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(dollars and common share data in thousands, except per share amounts)

 

9/30/2022

 

 

6/30/2022

 

 

9/30/2021

 

 

9/30/2022

 

 

9/30/2021

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

280,307

 

 

$

245,732

 

 

$

234,709

 

 

$

754,502

 

 

$

703,939

 

Net interest income (TE) (a)

 

 

282,910

 

 

 

248,317

 

 

 

237,477

 

 

 

762,235

 

 

 

712,483

 

Provision for credit losses

 

 

1,402

 

 

 

(9,761

)

 

 

(26,955

)

 

 

(30,886

)

 

 

(49,095

)

Noninterest income

 

 

85,337

 

 

 

85,653

 

 

 

93,361

 

 

 

254,422

 

 

 

274,722

 

Noninterest expense

 

 

193,502

 

 

 

187,097

 

 

 

194,703

 

 

 

560,538

 

 

 

624,545

 

Income tax expense

 

 

35,351

 

 

 

32,614

 

 

 

30,740

 

 

 

98,970

 

 

 

77,739

 

Net income

 

$

135,389

 

 

$

121,435

 

 

$

129,582

 

 

$

380,302

 

 

$

325,472

 

For informational purposes - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

  Nonoperating items included in noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

   Gain on sale of Hancock Horizon Funds

 

$

 

 

$

 

 

$

4,576

 

 

$

 

 

$

4,576

 

   Gain on sale of Mastercard Class B common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,800

 

  Nonoperating items included in noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

   Efficiency initiatives

 

 

 

 

 

 

 

 

(1,867

)

 

 

 

 

 

38,945

 

   Hurricane related expenses

 

 

 

 

 

 

 

 

5,092

 

 

 

 

 

 

5,092

 

   Loss on redemption of subordinated notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,165

 

PERIOD-END BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

22,585,585

 

 

$

21,846,068

 

 

$

20,886,015

 

 

$

22,585,585

 

 

$

20,886,015

 

Securities

 

 

8,333,191

 

 

 

8,531,393

 

 

 

8,308,622

 

 

 

8,333,191

 

 

 

8,308,622

 

Earning assets

 

 

31,213,449

 

 

 

31,292,910

 

 

 

32,348,036

 

 

 

31,213,449

 

 

 

32,348,036

 

Total assets

 

 

34,567,242

 

 

 

34,637,525

 

 

 

35,318,308

 

 

 

34,567,242

 

 

 

35,318,308

 

Noninterest-bearing deposits

 

 

14,290,817

 

 

 

14,676,342

 

 

 

13,653,376

 

 

 

14,290,817

 

 

 

13,653,376

 

Total deposits

 

 

28,951,274

 

 

 

29,866,432

 

 

 

29,208,157

 

 

 

28,951,274

 

 

 

29,208,157

 

Common stockholders' equity

 

 

3,180,439

 

 

 

3,349,723

 

 

 

3,629,766

 

 

 

3,180,439

 

 

 

3,629,766

 

AVERAGE BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

22,138,709

 

 

$

21,657,528

 

 

$

20,941,173

 

 

$

21,643,149

 

 

$

21,355,483

 

Securities (b)

 

 

9,177,460

 

 

 

8,979,364

 

 

 

8,368,824

 

 

 

8,949,988

 

 

 

8,014,023

 

Earning assets

 

 

31,783,801

 

 

 

32,780,813

 

 

 

32,097,381

 

 

 

32,583,652

 

 

 

31,773,473

 

Total assets

 

 

34,377,773

 

 

 

35,380,247

 

 

 

35,207,960

 

 

 

35,247,985

 

 

 

34,821,420

 

Noninterest-bearing deposits

 

 

14,323,646

 

 

 

14,655,800

 

 

 

13,535,961

 

 

 

14,447,445

 

 

 

13,053,586

 

Total deposits

 

 

29,180,626

 

 

 

29,979,940

 

 

 

29,237,306

 

 

 

29,727,009

 

 

 

28,872,317

 

Common stockholders' equity

 

 

3,405,463

 

 

 

3,383,789

 

 

 

3,606,087

 

 

 

3,464,699

 

 

 

3,512,651

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - diluted

 

$

1.55

 

 

$

1.38

 

 

$

1.46

 

 

$

4.33

 

 

$

3.67

 

Cash dividends per share

 

 

0.27

 

 

 

0.27

 

 

 

0.27

 

 

 

0.81

 

 

 

0.81

 

Book value per share (period-end)

 

 

37.12

 

 

 

39.08

 

 

 

41.81

 

 

 

37.12

 

 

 

41.81

 

Tangible book value per share (period-end)

 

 

26.44

 

 

 

28.37

 

 

 

31.10

 

 

 

26.44

 

 

 

31.10

 

Weighted average number of shares - diluted

 

 

86,020

 

 

 

86,354

 

 

 

87,006

 

 

 

86,439

 

 

 

86,951

 

Period-end number of shares

 

 

85,686

 

 

 

85,714

 

 

 

86,823

 

 

 

85,686

 

 

 

86,823

 

Market data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High sales price

 

$

52.65

 

 

$

53.15

 

 

$

48.19

 

 

$

59.82

 

 

$

50.69

 

Low sales price

 

 

41.62

 

 

 

42.61

 

 

 

39.07

 

 

 

41.62

 

 

 

32.52

 

Period-end closing price

 

 

45.81

 

 

 

44.33

 

 

 

47.12

 

 

 

45.81

 

 

 

47.12

 

Trading volume

 

 

24,976

 

 

 

27,493

 

 

 

22,482

 

 

 

81,474

 

 

 

77,015

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.56

%

 

 

1.38

%

 

 

1.46

%

 

 

1.44

%

 

 

1.25

%

Return on average common equity

 

 

15.77

%

 

 

14.39

%

 

 

14.26

%

 

 

14.68

%

 

 

12.39

%

Return on average tangible common equity

 

 

21.58

%

 

 

19.77

%

 

 

19.22

%

 

 

19.98

%

 

 

16.89

%

Tangible common equity ratio (c)

 

 

6.73

%

 

 

7.21

%

 

 

7.85

%

 

 

6.73

%

 

 

7.85

%

Net interest margin (TE)

 

 

3.54

%

 

 

3.04

%

 

 

2.94

%

 

 

3.13

%

 

 

3.00

%

Noninterest income as a percentage of total revenue (TE)

 

 

23.17

%

 

 

25.65

%

 

 

28.22

%

 

 

25.03

%

 

 

27.83

%

Efficiency ratio (d)

 

 

51.62

%

 

 

54.95

%

 

 

57.44

%

 

 

54.08

%

 

 

57.52

%

Average loan/deposit ratio

 

 

75.87

%

 

 

72.24

%

 

 

71.62

%

 

 

72.81

%

 

 

73.97

%

Allowance for loan losses as a percentage of period-end loans

 

 

1.36

%

 

 

1.41

%

 

 

1.78

%

 

 

1.36

%

 

 

1.78

%

Allowance for credit losses as a percentage of period-end loans (e)

 

 

1.50

%

 

 

1.55

%

 

 

1.92

%

 

 

1.50

%

 

 

1.92

%

Annualized net charge-offs to average loans

 

 

0.02

%

 

 

(0.01

)%

 

 

0.03

%

 

 

0.01

%

 

 

0.19

%

Allowance for loan losses to nonperforming loans + accruing loans 90 days past due

 

 

690.51

%

 

 

680.97

%

 

 

506.17

%

 

 

690.51

%

 

 

506.17

%

FTE headcount

 

 

3,607

 

 

 

3,594

 

 

 

3,429

 

 

 

3,607

 

 

 

3,429

 

(a) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

(b) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

(c) The tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets.

 

(d) The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and nonoperating items.

 

(e) The allowance for credit losses includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.

 

 

 

 

 

6

 


 

 

HANCOCK WHITNEY CORPORATION

 

QUARTERLY FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

 

 

Three Months Ended

 

(dollars and common share data in thousands, except per share amounts)

 

9/30/2022

 

 

6/30/2022

 

 

3/31/2022

 

 

12/31/2021

 

 

9/30/2021

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

280,307

 

 

$

245,732

 

 

$

228,463

 

 

$

229,296

 

 

$

234,709

 

Net interest income (TE) (a)

 

 

282,910

 

 

 

248,317

 

 

 

231,008

 

 

 

231,931

 

 

 

237,477

 

Provision for credit losses

 

 

1,402

 

 

 

(9,761

)

 

 

(22,527

)

 

 

(28,399

)

 

 

(26,955

)

Noninterest income

 

 

85,337

 

 

 

85,653

 

 

 

83,432

 

 

 

89,612

 

 

 

93,361

 

Noninterest expense

 

 

193,502

 

 

 

187,097

 

 

 

179,939

 

 

 

182,462

 

 

 

194,703

 

Income tax expense

 

 

35,351

 

 

 

32,614

 

 

 

31,005

 

 

 

27,102

 

 

 

30,740

 

Net income

 

$

135,389

 

 

$

121,435

 

 

$

123,478

 

 

$

137,743

 

 

$

129,582

 

For informational purposes - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Nonoperating items included in noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

   Gain on hurricane-related insurance settlement

 

$

 

 

$

 

 

$

 

 

$

3,600

 

 

$

 

   Gain on sale of Hancock Horizon Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,576

 

  Nonoperating items included in noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

   Efficiency initiatives

 

 

 

 

 

 

 

 

 

 

 

(649

)

 

 

(1,867

)

   Hurricane related expenses

 

 

 

 

 

 

 

 

 

 

 

(680

)

 

 

5,092

 

PERIOD-END BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

22,585,585

 

 

$

21,846,068

 

 

$

21,323,341

 

 

$

21,134,282

 

 

$

20,886,015

 

Securities

 

 

8,333,191

 

 

 

8,531,393

 

 

 

8,481,095

 

 

 

8,552,449

 

 

 

8,308,622

 

Earning assets

 

 

31,213,449

 

 

 

31,292,910

 

 

 

32,997,323

 

 

 

33,610,435

 

 

 

32,348,036

 

Total assets

 

 

34,567,242

 

 

 

34,637,525

 

 

 

36,317,291

 

 

 

36,531,205

 

 

 

35,318,308

 

Noninterest-bearing deposits

 

 

14,290,817

 

 

 

14,676,342

 

 

 

14,976,670

 

 

 

14,392,808

 

 

 

13,653,376

 

Total deposits

 

 

28,951,274

 

 

 

29,866,432

 

 

 

30,499,709

 

 

 

30,465,897

 

 

 

29,208,157

 

Common stockholders' equity

 

 

3,180,439

 

 

 

3,349,723

 

 

 

3,450,951

 

 

 

3,670,352

 

 

 

3,629,766

 

AVERAGE BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

22,138,709

 

 

$

21,657,528

 

 

$

21,122,038

 

 

$

20,770,130

 

 

$

20,941,173

 

Securities (b)

 

 

9,177,460

 

 

 

8,979,364

 

 

 

8,687,758

 

 

 

8,378,258

 

 

 

8,368,824

 

Earning assets

 

 

31,783,801

 

 

 

32,780,813

 

 

 

33,201,926

 

 

 

32,913,659

 

 

 

32,097,381

 

Total assets

 

 

34,377,773

 

 

 

35,380,247

 

 

 

36,003,803

 

 

 

35,829,027

 

 

 

35,207,960

 

Noninterest-bearing deposits

 

 

14,323,646

 

 

 

14,655,800

 

 

 

14,363,324

 

 

 

14,126,335

 

 

 

13,535,961

 

Total deposits

 

 

29,180,626

 

 

 

29,979,940

 

 

 

30,029,793

 

 

 

29,750,665

 

 

 

29,237,306

 

Common stockholders' equity

 

 

3,405,463

 

 

 

3,383,789

 

 

 

3,607,061

 

 

 

3,642,003

 

 

 

3,606,087

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - diluted

 

$

1.55

 

 

$

1.38

 

 

$

1.40

 

 

$

1.55

 

 

$

1.46

 

Cash dividends per share

 

 

0.27

 

 

 

0.27

 

 

 

0.27

 

 

 

0.27

 

 

 

0.27

 

Book value per share (period-end)

 

 

37.12

 

 

 

39.08

 

 

 

39.91

 

 

 

42.31

 

 

 

41.81

 

Tangible book value per share (period-end)

 

 

26.44

 

 

 

28.37

 

 

 

29.25

 

 

 

31.64

 

 

 

31.10

 

Weighted average number of shares - diluted

 

 

86,020

 

 

 

86,354

 

 

 

86,936

 

 

 

87,132

 

 

 

87,006

 

Period-end number of shares

 

 

85,686

 

 

 

85,714

 

 

 

86,460

 

 

 

86,749

 

 

 

86,823

 

Market data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High sales price

 

$

52.65

 

 

$

53.15

 

 

$

59.82

 

 

$

53.61

 

 

$

48.19

 

Low sales price

 

 

41.62

 

 

 

42.61

 

 

 

50.25

 

 

 

45.06

 

 

 

39.07

 

Period-end closing price

 

 

45.81

 

 

 

44.33

 

 

 

52.15

 

 

 

50.02

 

 

 

47.12

 

Trading volume

 

 

24,976

 

 

 

27,493

 

 

 

29,005

 

 

 

23,889

 

 

 

22,482

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.56

%

 

 

1.38

%

 

 

1.39

%

 

 

1.53

%

 

 

1.46

%

Return on average common equity

 

 

15.77

%

 

 

14.39

%

 

 

13.88

%

 

 

15.00

%

 

 

14.26

%

Return on average tangible common equity

 

 

21.58

%

 

 

19.77

%

 

 

18.66

%

 

 

20.13

%

 

 

19.22

%

Tangible common equity ratio (c)

 

 

6.73

%

 

 

7.21

%

 

 

7.15

%

 

 

7.71

%

 

 

7.85

%

Net interest margin (TE)

 

 

3.54

%

 

 

3.04

%

 

 

2.81

%

 

 

2.80

%

 

 

2.94

%

Noninterest income as a percentage of total revenue (TE)

 

 

23.17

%

 

 

25.65

%

 

 

26.53

%

 

 

27.87

%

 

 

28.22

%

Efficiency ratio (d)

 

 

51.62

%

 

 

54.95

%

 

 

56.03

%

 

 

56.57

%

 

 

57.44

%

Average loan/deposit ratio

 

 

75.87

%

 

 

72.24

%

 

 

70.34

%

 

 

69.81

%

 

 

71.62

%

Allowance for loan losses as a percentage of period-end loans

 

 

1.36

%

 

 

1.41

%

 

 

1.49

%

 

 

1.62

%

 

 

1.78

%

Allowance for credit losses as a percentage of period-end loans (e)

 

 

1.50

%

 

 

1.55

%

 

 

1.63

%

 

 

1.76

%

 

 

1.92

%

Annualized net charge-offs to average loans

 

 

0.02

%

 

 

(0.01

)%

 

 

0.01

%

 

 

0.01

%

 

 

0.03

%

Allowance for loan losses to nonperforming loans + accruing loans 90 days past due

 

 

690.51

%

 

 

680.97

%

 

 

640.81

%

 

 

527.59

%

 

 

506.17

%

FTE headcount

 

 

3,607

 

 

 

3,594

 

 

 

3,543

 

 

 

3,486

 

 

 

3,429

 

(a) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

(b) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

(c) The tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets.

 

(d) The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and nonoperating items.

 

(e) The allowance for credit losses includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.

 

 

 

7

 


 

HANCOCK WHITNEY CORPORATION

 

INCOME STATEMENT

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(dollars in thousands, except per share data)

 

9/30/2022

 

 

6/30/2022

 

 

9/30/2021

 

 

9/30/2022

 

 

9/30/2021

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

299,737

 

 

$

254,864

 

 

$

244,417

 

 

$

791,387

 

 

$

743,502

 

Interest income (TE) (f)

 

 

302,340

 

 

 

257,449

 

 

 

247,185

 

 

 

799,120

 

 

 

752,046

 

Interest expense

 

 

19,430

 

 

 

9,132

 

 

 

9,708

 

 

 

36,885

 

 

 

39,563

 

Net interest income (TE)

 

 

282,910

 

 

 

248,317

 

 

 

237,477

 

 

 

762,235

 

 

 

712,483

 

Provision for credit losses

 

 

1,402

 

 

 

(9,761

)

 

 

(26,955

)

 

 

(30,886

)

 

 

(49,095

)

Noninterest income

 

 

85,337

 

 

 

85,653

 

 

 

93,361

 

 

 

254,422

 

 

 

274,722

 

Noninterest expense

 

 

193,502

 

 

 

187,097

 

 

 

194,703

 

 

 

560,538

 

 

 

624,545

 

Income before income taxes

 

 

170,740

 

 

 

154,049

 

 

 

160,322

 

 

 

479,272

 

 

 

403,211

 

Income tax expense

 

 

35,351

 

 

 

32,614

 

 

 

30,740

 

 

 

98,970

 

 

 

77,739

 

Net income

 

$

135,389

 

 

$

121,435

 

 

$

129,582

 

 

$

380,302

 

 

$

325,472

 

For informational purposes - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Nonoperating items included in noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

   Gain on sale of Hancock Horizon Funds

 

$

 

 

$

 

 

$

4,576

 

 

$

 

 

$

4,576

 

   Gain on sale of Mastercard Class B common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,800

 

  Nonoperating items included in noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

   Efficiency initiatives

 

 

 

 

 

 

 

 

(1,867

)

 

 

 

 

 

38,945

 

   Hurricane related expenses

 

 

 

 

 

 

 

 

5,092

 

 

 

 

 

 

5,092

 

   Loss on redemption of subordinated notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,165

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

23,272

 

 

$

20,495

 

 

$

21,159

 

 

$

65,441

 

 

$

59,686

 

Trust fees

 

 

16,048

 

 

 

17,309

 

 

 

16,041

 

 

 

48,636

 

 

 

47,351

 

Bank card and ATM fees

 

 

21,412

 

 

 

21,870

 

 

 

19,833

 

 

 

63,678

 

 

 

58,436

 

Investment and annuity fees and insurance commissions

 

 

6,492

 

 

 

8,001

 

 

 

7,167

 

 

 

21,920

 

 

 

21,956

 

Secondary mortgage market operations

 

 

3,284

 

 

 

2,990

 

 

 

6,972

 

 

 

10,020

 

 

 

31,238

 

Other income

 

 

14,829

 

 

 

14,988

 

 

 

22,189

 

 

 

44,727

 

 

 

56,055

 

Total noninterest income

 

$

85,337

 

 

$

85,653

 

 

$

93,361

 

 

$

254,422

 

 

$

274,722

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expense

 

$

118,922

 

 

$

115,170

 

 

$

111,978

 

 

$

341,488

 

 

$

374,247

 

Net occupancy and equipment expense

 

 

16,938

 

 

 

16,928

 

 

 

16,868

 

 

 

50,413

 

 

 

51,906

 

Other real estate and foreclosed assets income, net

 

 

(1,782

)

 

 

(88

)

 

 

(376

)

 

 

(3,634

)

 

 

(456

)

Other expense

 

 

55,996

 

 

 

51,501

 

 

 

62,151

 

 

 

161,509

 

 

 

186,102

 

Amortization of intangibles

 

 

3,428

 

 

 

3,586

 

 

 

4,082

 

 

 

10,762

 

 

 

12,746

 

Total operating expense

 

$

193,502

 

 

$

187,097

 

 

$

194,703

 

 

$

560,538

 

 

$

624,545

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.56

 

 

$

1.39

 

 

$

1.46

 

 

$

4.35

 

 

$

3.67

 

Diluted

 

 

1.55

 

 

 

1.38

 

 

 

1.46

 

 

 

4.33

 

 

 

3.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(f) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

 

 

8

 


 

 

 

HANCOCK WHITNEY CORPORATION

 

INCOME STATEMENT

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

(in thousands, except per share data)

 

9/30/2022

 

 

6/30/2022

 

 

3/31/2022

 

 

12/31/2021

 

 

9/30/2021

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

299,737

 

 

$

254,864

 

 

$

236,786

 

 

$

238,756

 

 

$

244,417

 

Interest income (TE) (f)

 

 

302,340

 

 

 

257,449

 

 

 

239,331

 

 

 

241,391

 

 

 

247,185

 

Interest expense

 

 

19,430

 

 

 

9,132

 

 

 

8,323

 

 

 

9,460

 

 

 

9,708

 

Net interest income (TE)

 

 

282,910

 

 

 

248,317

 

 

 

231,008

 

 

 

231,931

 

 

 

237,477

 

Provision for credit losses

 

 

1,402

 

 

 

(9,761

)

 

 

(22,527

)

 

 

(28,399

)

 

 

(26,955

)

Noninterest income

 

 

85,337

 

 

 

85,653

 

 

 

83,432

 

 

 

89,612

 

 

 

93,361

 

Noninterest expense

 

 

193,502

 

 

 

187,097

 

 

 

179,939

 

 

 

182,462

 

 

 

194,703

 

Income before income taxes

 

 

170,740

 

 

 

154,049

 

 

 

154,483

 

 

 

164,845

 

 

 

160,322

 

Income tax expense

 

 

35,351

 

 

 

32,614

 

 

 

31,005

 

 

 

27,102

 

 

 

30,740

 

Net income

 

$

135,389

 

 

$

121,435

 

 

$

123,478

 

 

$

137,743

 

 

$

129,582

 

For informational purposes - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

  Nonoperating items included in noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

   Gain on hurricane-related insurance settlement

 

$

 

 

$

 

 

$

 

 

$

3,600

 

 

$

 

   Gain on sale of Hancock Horizon Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,576

 

  Nonoperating items included in noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

   Efficiency initiatives

 

 

 

 

 

 

 

 

 

 

 

(649

)

 

 

(1,867

)

   Hurricane related expenses

 

 

 

 

 

 

 

 

 

 

 

(680

)

 

 

5,092

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

23,272

 

 

$

20,495

 

 

$

21,674

 

 

$

21,346

 

 

$

21,159

 

Trust fees

 

 

16,048

 

 

 

17,309

 

 

 

15,279

 

 

 

15,547

 

 

 

16,041

 

Bank card and ATM fees

 

 

21,412

 

 

 

21,870

 

 

 

20,396

 

 

 

20,638

 

 

 

19,833

 

Investment and annuity fees and insurance commissions

 

 

6,492

 

 

 

8,001

 

 

 

7,427

 

 

 

7,546

 

 

 

7,167

 

Secondary mortgage market operations

 

 

3,284

 

 

 

2,990

 

 

 

3,746

 

 

 

5,456

 

 

 

6,972

 

Other income

 

 

14,829

 

 

 

14,988

 

 

 

14,910

 

 

 

19,079

 

 

 

22,189

 

Total noninterest income

 

$

85,337

 

 

$

85,653

 

 

$

83,432

 

 

$

89,612

 

 

$

93,361

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expense

 

$

118,922

 

 

$

115,170

 

 

$

107,396

 

 

$

108,128

 

 

$

111,978

 

Net occupancy and equipment expense

 

 

16,938

 

 

 

16,928

 

 

 

16,547

 

 

 

16,047

 

 

 

16,868

 

Other real estate and foreclosed assets expense (income), net

 

 

(1,782

)

 

 

(88

)

 

 

(1,764

)

 

 

246

 

 

 

(376

)

Other expense

 

 

55,996

 

 

 

51,501

 

 

 

54,012

 

 

 

54,122

 

 

 

62,151

 

Amortization of intangibles

 

 

3,428

 

 

 

3,586

 

 

 

3,748

 

 

 

3,919

 

 

 

4,082

 

Total noninterest expense

 

$

193,502

 

 

$

187,097

 

 

$

179,939

 

 

$

182,462

 

 

$

194,703

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.56

 

 

$

1.39

 

 

$

1.40

 

 

$

1.56

 

 

$

1.46

 

Diluted

 

 

1.55

 

 

 

1.38

 

 

 

1.40

 

 

 

1.55

 

 

 

1.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(f) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

 

 

 

9

 


 

 

 

 

 

 

HANCOCK WHITNEY CORPORATION

 

PERIOD-END BALANCE SHEET

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

9/30/2022

 

 

6/30/2022

 

 

3/31/2022

 

 

12/31/2021

 

 

9/30/2021

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate loans

 

$

9,905,427

 

 

$

9,645,092

 

 

$

9,584,480

 

 

$

9,612,460

 

 

$

9,416,990

 

Commercial real estate - owner occupied loans

 

 

3,033,133

 

 

 

2,964,474

 

 

 

2,868,233

 

 

 

2,821,246

 

 

 

2,812,926

 

Total commercial and industrial loans

 

 

12,938,560

 

 

 

12,609,566

 

 

 

12,452,713

 

 

 

12,433,706

 

 

 

12,229,916

 

Commercial real estate - income producing loans

 

 

3,686,540

 

 

 

3,641,243

 

 

 

3,563,299

 

 

 

3,464,626

 

 

 

3,467,939

 

Construction and land development loans

 

 

1,541,257

 

 

 

1,408,727

 

 

 

1,286,655

 

 

 

1,228,670

 

 

 

1,213,991

 

Residential mortgage loans

 

 

2,843,723

 

 

 

2,615,807

 

 

 

2,462,900

 

 

 

2,423,890

 

 

 

2,351,053

 

Consumer loans

 

 

1,575,505

 

 

 

1,570,725

 

 

 

1,557,774

 

 

 

1,583,390

 

 

 

1,623,116

 

Total loans

 

 

22,585,585

 

 

 

21,846,068

 

 

 

21,323,341

 

 

 

21,134,282

 

 

 

20,886,015

 

Loans held for sale

 

 

33,008

 

 

 

44,253

 

 

 

59,877

 

 

 

93,069

 

 

 

90,618

 

Securities

 

 

8,333,191

 

 

 

8,531,393

 

 

 

8,481,095

 

 

 

8,552,449

 

 

 

8,308,622

 

Short-term investments

 

 

261,665

 

 

 

871,196

 

 

 

3,133,010

 

 

 

3,830,635

 

 

 

3,062,781

 

Earning assets

 

 

31,213,449

 

 

 

31,292,910

 

 

 

32,997,323

 

 

 

33,610,435

 

 

 

32,348,036

 

Allowance for loan losses

 

 

(306,116

)

 

 

(308,175

)

 

 

(317,843

)

 

 

(342,065

)

 

 

(371,521

)

Goodwill and other intangible assets

 

 

914,917

 

 

 

918,345

 

 

 

921,932

 

 

 

925,679

 

 

 

929,599

 

Other assets

 

 

2,744,992

 

 

 

2,734,445

 

 

 

2,715,879

 

 

 

2,337,156

 

 

 

2,412,194

 

Total assets

 

$

34,567,242

 

 

$

34,637,525

 

 

$

36,317,291

 

 

$

36,531,205

 

 

$

35,318,308

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

14,290,817

 

 

$

14,676,342

 

 

$

14,976,670

 

 

$

14,392,808

 

 

$

13,653,376

 

Interest-bearing transaction and savings deposits

 

 

10,902,399

 

 

 

11,334,253

 

 

 

11,460,993

 

 

 

11,649,855

 

 

 

11,291,878

 

Interest-bearing public fund deposits

 

 

2,796,363

 

 

 

2,883,664

 

 

 

3,014,307

 

 

 

3,294,607

 

 

 

3,055,388

 

Time deposits

 

 

961,695

 

 

 

972,173

 

 

 

1,047,739

 

 

 

1,128,627

 

 

 

1,207,515

 

Total interest-bearing deposits

 

 

14,660,457

 

 

 

15,190,090

 

 

 

15,523,039

 

 

 

16,073,089

 

 

 

15,554,781

 

Total deposits

 

 

28,951,274

 

 

 

29,866,432

 

 

 

30,499,709

 

 

 

30,465,897

 

 

 

29,208,157

 

Short-term borrowings

 

 

1,542,981

 

 

 

630,011

 

 

 

1,620,302

 

 

 

1,665,061

 

 

 

1,745,228

 

Long-term debt

 

 

236,410

 

 

 

240,091

 

 

 

240,454

 

 

 

244,220

 

 

 

248,011

 

Other liabilities

 

 

656,138

 

 

 

551,268

 

 

 

505,875

 

 

 

485,675

 

 

 

487,146

 

Total liabilities

 

 

31,386,803

 

 

 

31,287,802

 

 

 

32,866,340

 

 

 

32,860,853

 

 

 

31,688,542

 

COMMON STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock net of treasury and capital surplus

 

 

2,024,960

 

 

 

2,020,411

 

 

 

2,051,534

 

 

 

2,065,214

 

 

 

2,084,387

 

Retained earnings

 

 

1,968,260

 

 

 

1,856,489

 

 

 

1,758,693

 

 

 

1,659,073

 

 

 

1,545,181

 

Accumulated other comprehensive income (loss)

 

 

(812,781

)

 

 

(527,177

)

 

 

(359,276

)

 

 

(53,935

)

 

 

198

 

Total common stockholders' equity

 

 

3,180,439

 

 

 

3,349,723

 

 

 

3,450,951

 

 

 

3,670,352

 

 

 

3,629,766

 

Total liabilities & stockholders' equity

 

$

34,567,242

 

 

$

34,637,525

 

 

$

36,317,291

 

 

$

36,531,205

 

 

$

35,318,308

 

For informational purposes only - included above

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA Paycheck Protection Program (PPP) loans

 

$

75,719

 

 

$

151,315

 

 

$

334,828

 

 

$

531,059

 

 

$

935,330

 

CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity

 

$

2,265,522

 

 

$

2,431,378

 

 

$

2,529,019

 

 

$

2,744,673

 

 

$

2,700,167

 

Tier 1 capital (g)

 

 

3,153,988

 

 

 

3,034,240

 

 

 

2,963,501

 

 

 

2,890,770

 

 

 

2,799,037

 

Common equity as a percentage of total assets

 

 

9.20

%

 

 

9.67

%

 

 

9.50

%

 

 

10.05

%

 

 

10.28

%

Tangible common equity ratio

 

 

6.73

%

 

 

7.21

%

 

 

7.15

%

 

 

7.71

%

 

 

7.85

%

Leverage (Tier 1) ratio (g)

 

 

9.27

%

 

 

8.68

%

 

 

8.38

%

 

 

8.25

%

 

 

8.15

%

Common equity tier 1 (CET1) ratio (g)

 

 

11.12

%

 

 

11.08

%

 

 

11.12

%

 

 

11.09

%

 

 

11.17

%

Tier 1 risk-based capital ratio (g)

 

 

11.12

%

 

 

11.08

%

 

 

11.12

%

 

 

11.09

%

 

 

11.17

%

Total risk-based capital ratio (g)

 

 

12.69

%

 

 

12.70

%

 

 

12.82

%

 

 

12.84

%

 

 

13.06

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(g) Estimated for most recent period-end. Regulatory capital ratios reflect the election to use the five-year transition rules for the adoption of ASC 326, commonly referred to as Current Expected Credit Loss, or CECL.

 

 

10

 


 

 

 

HANCOCK WHITNEY CORPORATION

 

AVERAGE BALANCE SHEET

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

9/30/2022

 

 

6/30/2022

 

 

9/30/2021

 

 

9/30/2022

 

 

9/30/2021

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate loans

 

$

9,738,424

 

 

$

9,718,550

 

 

$

9,379,155

 

 

$

9,652,463

 

 

$

9,771,661

 

Commercial real estate - owner occupied loans

 

 

2,993,477

 

 

 

2,915,528

 

 

 

2,818,968

 

 

 

2,925,881

 

 

 

2,813,427

 

Total commercial and industrial loans

 

 

12,731,901

 

 

 

12,634,078

 

 

 

12,198,123

 

 

 

12,578,344

 

 

 

12,585,088

 

Commercial real estate - income producing loans

 

 

3,634,667

 

 

 

3,592,220

 

 

 

3,485,583

 

 

 

3,579,735

 

 

 

3,425,191

 

Construction and land development loans

 

 

1,489,369

 

 

 

1,335,755

 

 

 

1,234,637

 

 

 

1,357,047

 

 

 

1,150,104

 

Residential mortgage loans

 

 

2,713,383

 

 

 

2,534,600

 

 

 

2,376,500

 

 

 

2,564,111

 

 

 

2,472,496

 

Consumer loans

 

 

1,569,389

 

 

 

1,560,875

 

 

 

1,646,330

 

 

 

1,563,912

 

 

 

1,722,604

 

Total loans

 

 

22,138,709

 

 

 

21,657,528

 

 

 

20,941,173

 

 

 

21,643,149

 

 

 

21,355,483

 

Loans held for sale

 

 

35,217

 

 

 

48,099

 

 

 

82,588

 

 

 

49,089

 

 

 

94,553

 

Securities (h)

 

 

9,177,460

 

 

 

8,979,364

 

 

 

8,368,824

 

 

 

8,949,988

 

 

 

8,014,023

 

Short-term investments

 

 

432,415

 

 

 

2,095,822

 

 

 

2,704,796

 

 

 

1,941,426

 

 

 

2,309,414

 

Earning assets

 

 

31,783,801

 

 

 

32,780,813

 

 

 

32,097,381

 

 

 

32,583,652

 

 

 

31,773,473

 

Allowance for loan losses

 

 

(308,407

)

 

 

(315,851

)

 

 

(392,767

)

 

 

(320,771

)

 

 

(420,900

)

Goodwill and other intangible assets

 

 

916,582

 

 

 

920,080

 

 

 

931,584

 

 

 

920,112

 

 

 

935,767

 

Other assets

 

 

1,985,797

 

 

 

1,995,205

 

 

 

2,571,762

 

 

 

2,064,992

 

 

 

2,533,080

 

Total assets

 

$

34,377,773

 

 

$

35,380,247

 

 

$

35,207,960

 

 

$

35,247,985

 

 

$

34,821,420

 

LIABILITIES AND COMMON STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

14,323,646

 

 

$

14,655,800

 

 

$

13,535,961

 

 

$

14,447,445

 

 

$

13,053,586

 

Interest-bearing transaction and savings deposits

 

 

11,164,395

 

 

 

11,412,944

 

 

 

11,341,034

 

 

 

11,332,638

 

 

 

11,152,935

 

Interest-bearing public fund deposits

 

 

2,738,196

 

 

 

2,906,018

 

 

 

3,085,452

 

 

 

2,931,393

 

 

 

3,167,956

 

Time deposits

 

 

954,389

 

 

 

1,005,178

 

 

 

1,274,859

 

 

 

1,015,533

 

 

 

1,497,840

 

Total interest-bearing deposits

 

 

14,856,980

 

 

 

15,324,140

 

 

 

15,701,345

 

 

 

15,279,564

 

 

 

15,818,731

 

Total deposits

 

 

29,180,626

 

 

 

29,979,940

 

 

 

29,237,306

 

 

 

29,727,009

 

 

 

28,872,317

 

Short-term borrowings

 

 

950,570

 

 

 

1,224,183

 

 

 

1,612,253

 

 

 

1,285,511

 

 

 

1,653,600

 

Long-term debt

 

 

238,372

 

 

 

240,322

 

 

 

248,019

 

 

 

240,161

 

 

 

338,336

 

Other liabilities

 

 

602,742

 

 

 

552,013

 

 

 

504,295

 

 

 

530,605

 

 

 

444,516

 

Common stockholders' equity

 

 

3,405,463

 

 

 

3,383,789

 

 

 

3,606,087

 

 

 

3,464,699

 

 

 

3,512,651

 

Total liabilities & stockholders' equity

 

$

34,377,773

 

 

$

35,380,247

 

 

$

35,207,960

 

 

$

35,247,985

 

 

$

34,821,420

 

For informational purposes only - included above

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA Paycheck Protection Program (PPP) loans

 

$

108,945

 

 

$

231,133

 

 

$

1,172,276

 

 

$

255,636

 

 

$

1,798,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(h) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

 

 

 

11

 


 

 

HANCOCK WHITNEY CORPORATION

 

AVERAGE BALANCE AND NET INTEREST MARGIN SUMMARY

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

9/30/2022

 

 

6/30/2022

 

 

9/30/2021

 

(dollars in millions)

 

Average
 Balance

 

 

Interest

 

 

Rate

 

 

Average
  Balance

 

 

Interest

 

 

Rate

 

 

Average
 Balance

 

 

Interest

 

 

Rate

 

AVERAGE EARNING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans (TE) (i)

 

$

17,855.9

 

 

$

203.0

 

 

 

4.51

%

 

$

17,562.0

 

 

$

165.9

 

 

 

3.79

%

 

$

16,918.4

 

 

$

150.3

 

 

 

3.52

%

Residential mortgage loans

 

 

2,713.4

 

 

 

22.7

 

 

 

3.34

%

 

 

2,534.6

 

 

 

21.1

 

 

 

3.33

%

 

 

2,376.5

 

 

 

21.5

 

 

 

3.63

%

Consumer loans

 

 

1,569.4

 

 

 

23.2

 

 

 

5.87

%

 

 

1,560.9

 

 

 

19.6

 

 

 

5.03

%

 

 

1,646.3

 

 

 

20.4

 

 

 

4.90

%

Loan fees & late charges

 

 

 

 

 

1.3

 

 

 

0.00

%

 

 

 

 

 

1.9

 

 

 

0.00

%

 

 

 

 

 

13.5

 

 

 

0.00

%

Total loans (TE) (j) (k)

 

 

22,138.7

 

 

 

250.2

 

 

 

4.49

%

 

 

21,657.5

 

 

 

208.5

 

 

 

3.86

%

 

 

20,941.2

 

 

 

205.7

 

 

 

3.90

%

Loans held for sale

 

 

35.2

 

 

 

0.4

 

 

 

4.48

%

 

 

48.1

 

 

 

0.4

 

 

 

3.69

%

 

 

82.6

 

 

 

0.6

 

 

 

3.06

%

US Treasury and government agency securities

 

 

420.3

 

 

 

2.0

 

 

 

1.94

%

 

 

387.6

 

 

 

1.7

 

 

 

1.79

%

 

 

395.6

 

 

 

1.6

 

 

 

1.59

%

CMOs and mortgage backed securities

 

 

7,822.4

 

 

 

40.9

 

 

 

2.09

%

 

 

7,658.2

 

 

 

36.3

 

 

 

1.90

%

 

 

7,033.7

 

 

 

31.4

 

 

 

1.79

%

Municipals (TE)

 

 

911.5

 

 

 

6.8

 

 

 

2.97

%

 

 

912.4

 

 

 

6.8

 

 

 

2.96

%

 

 

925.0

 

 

 

6.8

 

 

 

2.93

%

Other securities

 

 

23.3

 

 

 

0.2

 

 

 

3.54

%

 

 

21.2

 

 

 

0.2

 

 

 

3.34

%

 

 

14.5

 

 

 

0.1

 

 

 

3.56

%

Total securities (TE) (l)

 

 

9,177.5

 

 

 

49.9

 

 

 

2.17

%

 

 

8,979.4

 

 

 

45.0

 

 

 

2.00

%

 

 

8,368.8

 

 

 

39.9

 

 

 

1.91

%

Total short-term investments

 

 

432.4

 

 

 

1.8

 

 

 

1.69

%

 

 

2,095.8

 

 

 

3.5

 

 

 

0.67

%

 

 

2,704.8

 

 

 

1.0

 

 

 

0.15

%

Average earning assets yield (TE)

 

$

31,783.8

 

 

$

302.3

 

 

 

3.78

%

 

$

32,780.8

 

 

$

257.4

 

 

 

3.15

%

 

$

32,097.4

 

 

$

247.2

 

 

 

3.06

%

INTEREST-BEARING LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction and savings deposits

 

$

11,164.4

 

 

$

4.3

 

 

 

0.15

%

 

$

11,412.9

 

 

$

1.3

 

 

 

0.05

%

 

$

11,341.0

 

 

$

1.7

 

 

 

0.06

%

Time deposits

 

 

954.4

 

 

 

0.4

 

 

 

0.18

%

 

 

1,005.2

 

 

 

0.4

 

 

 

0.15

%

 

 

1,274.9

 

 

 

1.0

 

 

 

0.32

%

Public funds

 

 

2,738.2

 

 

 

8.9

 

 

 

1.28

%

 

 

2,906.0

 

 

 

3.3

 

 

 

0.46

%

 

 

3,085.4

 

 

 

2.3

 

 

 

0.30

%

Total interest-bearing deposits

 

 

14,857.0

 

 

 

13.6

 

 

 

0.36

%

 

 

15,324.1

 

 

 

5.0

 

 

 

0.13

%

 

 

15,701.3

 

 

 

5.0

 

 

 

0.13

%

Short-term borrowings

 

 

950.6

 

 

 

2.7

 

 

 

1.15

%

 

 

1,224.2

 

 

 

1.0

 

 

 

0.31

%

 

 

1,612.3

 

 

 

1.5

 

 

 

0.36

%

Long-term debt

 

 

238.4

 

 

 

3.1

 

 

 

5.20

%

 

 

240.3

 

 

 

3.1

 

 

 

5.20

%

 

 

248.0

 

 

 

3.2

 

 

 

5.08

%

Total borrowings

 

 

1,189.0

 

 

 

5.8

 

 

 

1.96

%

 

 

1,464.5

 

 

 

4.1

 

 

 

1.12

%

 

 

1,860.3

 

 

 

4.7

 

 

 

0.99

%

Total interest-bearing liabilities cost

 

 

16,046.0

 

 

 

19.4

 

 

 

0.48

%

 

 

16,788.6

 

 

 

9.1

 

 

 

0.22

%

 

 

17,561.6

 

 

 

9.7

 

 

 

0.22

%

Net interest-free funding sources

 

 

15,737.8

 

 

 

 

 

 

 

 

 

15,992.2

 

 

 

 

 

 

 

 

 

14,535.8

 

 

 

 

 

 

 

Total cost of funds

 

 

31,783.8

 

 

 

19.4

 

 

 

0.24

%

 

 

32,780.8

 

 

 

9.1

 

 

 

0.11

%

 

 

32,097.4

 

 

 

9.7

 

 

 

0.12

%

Net Interest Spread (TE)

 

 

 

 

$

282.9

 

 

 

3.30

%

 

 

 

 

$

248.3

 

 

 

2.93

%

 

 

 

 

$

237.5

 

 

 

2.84

%

Net Interest Margin (TE)

 

$

31,783.8

 

 

$

282.9

 

 

 

3.54

%

 

$

32,780.8

 

 

$

248.3

 

 

 

3.04

%

 

$

32,097.4

 

 

$

237.5

 

 

 

2.94

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(i) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

(j) Includes nonaccrual loans.

 

(k) Included in interest income is net purchase accounting accretion of $1.2 million, $1.2 million and $1.6 million for the three months ended September 30, 2022, June 30, 2022 and September 30, 2021, respectively.

 

(l) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

 

 

12

 


 

HANCOCK WHITNEY CORPORATION

 

AVERAGE BALANCE AND NET INTEREST MARGIN SUMMARY

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

9/30/2022

 

 

9/30/2021

 

(dollars in millions)

 

Average
 Balance

 

 

Interest

 

 

Rate

 

 

Average
 Balance

 

 

Interest

 

 

Rate

 

AVERAGE EARNING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans (TE) (i)

 

$

17,515.1

 

 

$

519.3

 

 

 

3.96

%

 

$

17,160.4

 

 

$

455.4

 

 

 

3.55

%

Residential mortgage loans

 

 

2,564.1

 

 

 

64.8

 

 

 

3.37

%

 

 

2,472.5

 

 

 

70.1

 

 

 

3.78

%

Consumer loans

 

 

1,563.9

 

 

 

61.2

 

 

 

5.23

%

 

 

1,722.6

 

 

 

62.7

 

 

 

4.87

%

Loan fees & late charges

 

 

 

 

 

7.6

 

 

 

0.00

%

 

 

 

 

 

43.4

 

 

 

0.00

%

Total loans (TE) (j) (k)

 

 

21,643.1

 

 

 

652.9

 

 

 

4.03

%

 

 

21,355.5

 

 

 

631.6

 

 

 

3.95

%

Loans held for sale

 

 

49.1

 

 

 

1.5

 

 

 

4.17

%

 

 

94.6

 

 

 

2.0

 

 

 

2.76

%

US Treasury and government agency securities

 

 

402.0

 

 

 

5.4

 

 

 

1.79

%

 

 

301.0

 

 

 

3.7

 

 

 

1.66

%

CMOs and mortgage backed securities

 

 

7,612.7

 

 

 

111.7

 

 

 

1.96

%

 

 

6,770.4

 

 

 

91.8

 

 

 

1.81

%

Municipals (TE)

 

 

913.5

 

 

 

20.2

 

 

 

2.96

%

 

 

929.8

 

 

 

20.4

 

 

 

2.93

%

Other securities

 

 

21.8

 

 

 

0.5

 

 

 

3.40

%

 

 

12.8

 

 

 

0.4

 

 

 

3.73

%

Total securities (TE) (l)

 

 

8,950.0

 

 

 

137.8

 

 

 

2.05

%

 

 

8,014.0

 

 

 

116.3

 

 

 

1.94

%

Total short-term investments

 

 

1,941.4

 

 

 

6.9

 

 

 

0.47

%

 

 

2,309.4

 

 

 

2.1

 

 

 

0.12

%

Average earning assets yield (TE)

 

$

32,583.6

 

 

$

799.1

 

 

 

3.28

%

 

$

31,773.5

 

 

$

752.0

 

 

 

3.16

%

INTEREST-BEARING LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction and savings deposits

 

$

11,332.6

 

 

$

6.7

 

 

 

0.08

%

 

$

11,152.9

 

 

$

7.8

 

 

 

0.09

%

Time deposits

 

 

1,015.5

 

 

 

1.5

 

 

 

0.19

%

 

 

1,497.8

 

 

 

5.7

 

 

 

0.51

%

Public funds

 

 

2,931.4

 

 

 

14.2

 

 

 

0.65

%

 

 

3,168.0

 

 

 

7.8

 

 

 

0.33

%

Total interest-bearing deposits

 

 

15,279.5

 

 

 

22.4

 

 

 

0.20

%

 

 

15,818.7

 

 

 

21.3

 

 

 

0.18

%

Short-term borrowings

 

 

1,285.5

 

 

 

5.1

 

 

 

0.53

%

 

 

1,653.6

 

 

 

4.6

 

 

 

0.37

%

Long-term debt

 

 

240.2

 

 

 

9.4

 

 

 

5.19

%

 

 

338.4

 

 

 

13.6

 

 

 

5.37

%

Total borrowings

 

 

1,525.7

 

 

 

14.5

 

 

 

1.27

%

 

 

1,992.0

 

 

 

18.2

 

 

 

1.22

%

Total interest-bearing liabilities cost

 

 

16,805.2

 

 

 

36.9

 

 

 

0.29

%

 

 

17,810.7

 

 

 

39.5

 

 

 

0.30

%

Net interest-free funding sources

 

 

15,778.4

 

 

 

 

 

 

 

 

 

13,962.8

 

 

 

 

 

 

 

Total cost of funds

 

 

32,583.6

 

 

 

36.9

 

 

 

0.15

%

 

 

31,773.5

 

 

 

39.5

 

 

 

0.17

%

Net Interest Spread (TE)

 

 

 

 

$

762.2

 

 

 

2.99

%

 

 

 

 

$

712.5

 

 

 

2.87

%

Net Interest Margin (TE)

 

$

32,583.6

 

 

$

762.2

 

 

 

3.13

%

 

$

31,773.5

 

 

$

712.5

 

 

 

3.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(i) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

(j) Includes nonaccrual loans.

 

(k) Included in interest income is net purchase accounting accretion of $3.9 million and $6.7 million for the nine months ended September 30, 2022 and 2021, respectively.

 

(l) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

 

 

 

13

 


 

 

 

HANCOCK WHITNEY CORPORATION

 

ASSET QUALITY INFORMATION

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(dollars in thousands)

 

9/30/2022

 

 

6/30/2022

 

 

9/30/2021

 

 

9/30/2022

 

 

9/30/2021

 

Nonaccrual loans (m)

 

$

39,807

 

 

$

38,066

 

 

$

60,357

 

 

$

39,807

 

 

$

60,357

 

Restructured loans - still accruing

 

 

1,925

 

 

 

2,492

 

 

 

3,071

 

 

 

1,925

 

 

 

3,071

 

Total nonperforming loans

 

 

41,732

 

 

 

40,558

 

 

 

63,428

 

 

 

41,732

 

 

 

63,428

 

ORE and foreclosed assets

 

 

2,085

 

 

 

3,467

 

 

 

8,423

 

 

 

2,085

 

 

 

8,423

 

Total nonperforming assets

 

$

43,817

 

 

$

44,025

 

 

$

71,851

 

 

$

43,817

 

 

$

71,851

 

Nonperforming assets as a percentage of loans, ORE and foreclosed assets

 

 

0.19

%

 

 

0.20

%

 

 

0.34

%

 

 

0.19

%

 

 

0.34

%

Accruing loans 90 days past due

 

$

2,600

 

 

$

4,697

 

 

$

9,970

 

 

$

2,600

 

 

$

9,970

 

Accruing loans 90 days past due as a percentage of loans

 

 

0.01

%

 

 

0.02

%

 

 

0.05

%

 

 

0.01

%

 

 

0.05

%

Nonperforming assets + accruing loans 90 days past due to loans, ORE and foreclosed assets

 

 

0.21

%

 

 

0.22

%

 

 

0.39

%

 

 

0.21

%

 

 

0.39

%

PROVISION AND ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

308,175

 

 

$

317,843

 

 

$

399,668

 

 

$

342,065

 

 

$

450,177

 

Provision for loan losses

 

 

(763

)

 

 

(10,354

)

 

 

(26,377

)

 

 

(35,020

)

 

 

(48,134

)

Charge-offs

 

 

(6,587

)

 

 

(5,975

)

 

 

(6,755

)

 

 

(17,947

)

 

 

(44,681

)

Recoveries

 

 

5,291

 

 

 

6,661

 

 

 

4,985

 

 

 

17,018

 

 

 

14,159

 

Net charge-offs

 

 

(1,296

)

 

 

686

 

 

 

(1,770

)

 

 

(929

)

 

 

(30,522

)

Ending Balance

 

$

306,116

 

 

$

308,175

 

 

$

371,521

 

 

$

306,116

 

 

$

371,521

 

Reserve for Unfunded Lending Commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

31,303

 

 

$

30,710

 

 

$

29,524

 

 

$

29,334

 

 

$

29,907

 

Provision for losses on unfunded lending commitments

 

 

2,165

 

 

 

593

 

 

 

(578

)

 

 

4,134

 

 

 

(961

)

Ending balance

 

$

33,468

 

 

$

31,303

 

 

$

28,946

 

 

$

33,468

 

 

$

28,946

 

Total Allowance for Credit Losses

 

$

339,584

 

 

$

339,478

 

 

$

400,467

 

 

$

339,584

 

 

$

400,467

 

Total Provision for Credit Losses

 

$

1,402

 

 

$

(9,761

)

 

$

(26,955

)

 

$

(30,886

)

 

$

(49,095

)

Allowance for loan losses as a percentage of period-end loans

 

 

1.36

%

 

 

1.41

%

 

 

1.78

%

 

 

1.36

%

 

 

1.78

%

Allowance for credit losses as a percentage of period-end loans

 

 

1.50

%

 

 

1.55

%

 

 

1.92

%

 

 

1.50

%

 

 

1.92

%

Allowance for loan losses to nonperforming loans + accruing loans 90 days past due

 

 

690.51

%

 

 

680.97

%

 

 

506.17

%

 

 

690.51

%

 

 

506.17

%

NET CHARGE-OFF INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

$

(270

)

 

$

(1,611

)

 

$

536

 

 

$

(2,695

)

 

$

25,999

 

Residential mortgage loans

 

 

(894

)

 

 

(448

)

 

 

(485

)

 

 

(1,361

)

 

 

(715

)

Consumer loans

 

 

2,460

 

 

 

1,373

 

 

 

1,719

 

 

 

4,985

 

 

 

5,238

 

Total net charge-offs (recoveries)

 

$

1,296

 

 

$

(686

)

 

$

1,770

 

 

$

929

 

 

$

30,522

 

Net charge-offs (recoveries) as a percentage of average loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

 

(0.01

)%

 

 

(0.04

)%

 

 

0.01

%

 

 

(0.02

)%

 

 

0.20

%

Residential mortgage loans

 

 

(0.13

)%

 

 

(0.07

)%

 

 

(0.08

)%

 

 

(0.07

)%

 

 

(0.04

)%

Consumer loans

 

 

0.62

%

 

 

0.35

%

 

 

0.41

%

 

 

0.43

%

 

 

0.41

%

Total net charge-offs as a percentage of average loans

 

 

0.02

%

 

 

(0.01

)%

 

 

0.03

%

 

 

0.01

%

 

 

0.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(m) Included in nonaccrual loans are nonaccruing restructured loans totaling $2.8 million, $3.2 million and $7.2 million at September 30, 2022, June 30, 2022, and September 30, 2021, respectively.

 

 

 

 

14

 


 

 

HANCOCK WHITNEY CORPORATION

 

ASSET QUALITY INFORMATION

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

(dollars in thousands)

 

9/30/2022

 

 

6/30/2022

 

 

3/31/2022

 

 

12/31/2021

 

 

9/30/2021

 

Nonaccrual loans (m)

 

$

39,807

 

 

$

38,066

 

 

$

42,439

 

 

$

55,523

 

 

$

60,357

 

Restructured loans - still accruing

 

 

1,925

 

 

 

2,492

 

 

 

2,903

 

 

 

3,788

 

 

 

3,071

 

Total nonperforming loans

 

 

41,732

 

 

 

40,558

 

 

 

45,342

 

 

 

59,311

 

 

 

63,428

 

ORE and foreclosed assets

 

 

2,085

 

 

 

3,467

 

 

 

6,345

 

 

 

7,533

 

 

 

8,423

 

Total nonperforming assets

 

$

43,817

 

 

$

44,025

 

 

$

51,687

 

 

$

66,844

 

 

$

71,851

 

Nonperforming assets as a percentage of loans, ORE and foreclosed assets

 

 

0.19

%

 

 

0.20

%

 

 

0.24

%

 

 

0.32

%

 

 

0.34

%

Accruing loans 90 days past due

 

$

2,600

 

 

$

4,697

 

 

$

4,258

 

 

$

5,524

 

 

$

9,970

 

Accruing loans 90 days past due as a percentage of loans

 

 

0.01

%

 

 

0.02

%

 

 

0.02

%

 

 

0.03

%

 

 

0.05

%

Nonperforming assets + accruing loans 90 days past due to loans, ORE and foreclosed assets

 

 

0.21

%

 

 

0.22

%

 

 

0.26

%

 

 

0.34

%

 

 

0.39

%

PROVISION AND ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

306,116

 

 

$

308,175

 

 

$

317,843

 

 

$

342,065

 

 

$

371,521

 

Reserve for unfunded lending commitments

 

 

33,468

 

 

 

31,303

 

 

 

30,710

 

 

 

29,334

 

 

 

28,946

 

Total allowance for credit losses

 

$

339,584

 

 

$

339,478

 

 

$

348,553

 

 

$

371,399

 

 

$

400,467

 

Total provision for credit losses

 

$

1,402

 

 

$

(9,761

)

 

$

(22,527

)

 

$

(28,399

)

 

$

(26,955

)

Allowance for loan losses as a percentage of period-end loans

 

 

1.36

%

 

 

1.41

%

 

 

1.49

%

 

 

1.62

%

 

 

1.78

%

Allowance for credit losses as a percentage of period-end loans

 

 

1.50

%

 

 

1.55

%

 

 

1.63

%

 

 

1.76

%

 

 

1.92

%

Allowance for loan losses to nonperforming loans + accruing loans 90 days past due

 

 

690.51

%

 

 

680.97

%

 

 

640.81

%

 

 

527.59

%

 

 

506.17

%

NET CHARGE-OFF INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

$

(270

)

 

$

(1,611

)

 

$

(814

)

 

$

(502

)

 

$

536

 

Residential mortgage loans

 

 

(894

)

 

 

(448

)

 

 

(19

)

 

 

(31

)

 

 

(485

)

Consumer loans

 

 

2,460

 

 

 

1,373

 

 

 

1,152

 

 

 

1,202

 

 

 

1,719

 

Total net charge-offs

 

$

1,296

 

 

$

(686

)

 

$

319

 

 

$

669

 

 

$

1,770

 

Net charge-offs (recoveries) as a percentage of average loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

 

(0.01

)%

 

 

(0.04

)%

 

 

(0.02

)%

 

 

(0.01

)%

 

 

0.01

%

Residential mortgage loans

 

 

(0.13

)%

 

 

(0.07

)%

 

 

(0.00

)%

 

 

(0.01

)%

 

 

(0.08

)%

Consumer loans

 

 

0.62

%

 

 

0.35

%

 

 

0.30

%

 

 

0.30

%

 

 

0.41

%

Total net charge-offs as a percentage of average loans:

 

 

0.02

%

 

 

(0.01

)%

 

 

0.01

%

 

 

0.01

%

 

 

0.03

%

AVERAGE LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

$

17,855,937

 

 

$

17,562,053

 

 

$

17,119,295

 

 

$

16,802,799

 

 

$

16,918,343

 

Residential mortgage loans

 

 

2,713,383

 

 

 

2,534,600

 

 

 

2,441,359

 

 

 

2,365,798

 

 

 

2,376,500

 

Consumer loans

 

 

1,569,389

 

 

 

1,560,875

 

 

 

1,561,384

 

 

 

1,601,533

 

 

 

1,646,330

 

Total average loans

 

$

22,138,709

 

 

$

21,657,528

 

 

$

21,122,038

 

 

$

20,770,130

 

 

$

20,941,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(m) Included in nonaccrual loans are nonaccruing restructured loans totaling $2.8 million, $3.2 million, $3.6 million, $6.8 million, and $7.2 million at September 30, 2022, June 30, 2022, March 31, 2022, December 31, 2021, and September 30, 2021, respectively.

 

 

 

15

 


 

HANCOCK WHITNEY CORPORATION

 

Appendix A to the Earnings Release

 

Reconciliation of Non-GAAP Measure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING REVENUE (TE) AND OPERATING PRE-PROVISION NET REVENUE (TE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

9/30/2022

 

 

6/30/2022

 

 

3/31/2022

 

 

12/31/2021

 

 

9/30/2021

 

 

9/30/2022

 

 

9/30/2021

 

Net interest income

 

$

280,307

 

 

$

245,732

 

 

$

228,463

 

 

$

229,296

 

 

$

234,709

 

 

$

754,502

 

 

$

703,939

 

Noninterest income

 

 

85,337

 

 

 

85,653

 

 

 

83,432

 

 

 

89,612

 

 

 

93,361

 

 

 

254,422

 

 

 

274,722

 

Total revenue

 

 

365,644

 

 

 

331,385

 

 

 

311,895

 

 

 

318,908

 

 

 

328,070

 

 

 

1,008,924

 

 

 

978,661

 

Taxable equivalent adjustment (n)

 

 

2,603

 

 

 

2,585

 

 

 

2,545

 

 

 

2,635

 

 

 

2,768

 

 

 

7,733

 

 

 

8,544

 

Nonoperating revenue

 

 

 

 

 

 

 

 

 

 

 

(3,600

)

 

 

(4,576

)

 

 

 

 

 

(7,376

)

Operating revenue (TE)

 

 

368,247

 

 

 

333,970

 

 

 

314,440

 

 

 

317,943

 

 

 

326,262

 

 

 

1,016,657

 

 

 

979,829

 

Noninterest expense

 

 

(193,502

)

 

 

(187,097

)

 

 

(179,939

)

 

 

(182,462

)

 

 

(194,703

)

 

 

(560,538

)

 

 

(624,545

)

Nonoperating expense

 

 

 

 

 

 

 

 

 

 

 

(1,329

)

 

 

3,225

 

 

 

 

 

 

48,202

 

Operating pre-provision net revenue (TE)

 

$

174,745

 

 

$

146,873

 

 

$

134,501

 

 

$

134,152

 

 

$

134,784

 

 

$

456,119

 

 

$

403,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(n) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

 

 

 

 

16