Enhanced Investments - Financial Portal

Published: 2022-10-14 00:00:00 ET

HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 104.227.167.70:3128 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Fri, 14 Oct 2022 12:30:24 GMT server: AmazonS3 x-amz-id-2: +yLHKwU9gEmmrvyjwdDa6KcPXFpywDHjkUBVdo/VwtBJQUDrAPwq4QUYIlbC+qBKQrSwaj8vF8U= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1665750620/atime:1665750620/md5:bb4892f71ba83bde1f5b4c60bdf19d36/ctime:1665750621 x-amz-replication-status: COMPLETED x-amz-request-id: JNBBKF7FSZYNKJQY x-amz-server-side-encryption: AES256 x-amz-version-id: gIClCvI2qqQCaB3D7sbMEB5xkoX8Oexh x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 - 0 pmb=mTOE,2 expires: Wed, 05 Apr 2023 18:13:00 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Wed, 05 Apr 2023 18:13:00 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=11FD8E10CE5DBE9F8F52CF7D6A4FED2D~000000000000000000000000000000~YAAQ7A/QF4vEEhmHAQAA4zufUhNY5+xUjj0oSwWCWISoH/MZgUA9i0VPkmKhJxDf1fs5OsfqSyKZ1nFzj4/ofOMQQZbUW6oFpUddE0Ipaassbv14MNYQzeNUYkN1DHHoqqIRZIFfI+S1pt/RDmopv2AecEcU2897Z6WOyz5UsUiBiKcnqZuyLfUqKmEC4W2KlSyyBh8yZCW7G3UvY3s7XY+5NiUM3g6MyO9d/Zs2FDFwXk+Gb76YUYAk7UXCk7hRKOVAKaSSm+XWL3bkSPqzbh7eISTbWILBAGFVjCPGs2G/hNsxvKmtsoDrTKntd8zqI+/6M//xr3IUeq4uod7nT+p1owmA4THDTZqVYhrRSayeFR+R0A8RaWlfOBqN8ZvxScoNAQmQWBQ=; Domain=.sec.gov; Path=/; Expires=Wed, 05 Apr 2023 20:12:59 GMT; Max-Age=7199; HttpOnly set-cookie: bm_mi=7C97D2C2AA8FD4EFC4658E64F704AB36~YAAQ7A/QF4zEEhmHAQAA4zufUhPFmHBRsM0tAQu0b/5rLSIJL7Nse3Uipgqb3xl55VYN7MKoGu95SYiQE3l+fqcQVOoBTmVCIK+2F9gVDBSVDFfQQEPt9KTwYbHzDCdTZm+bFXawhdyxBMm+P6vLrG7qCz2oyXVUecxDuY3PYRoxp+sW+U99CanQOYJlMcljzbmgf7I3gDIuMr6cX5XpO7KQb0SPyR65Ew/uywJ3dAc5tuhtXSzmGz4sJV0X8g4IBGbY5qrOL7wRwPlLyXhll0bNFFc/+HohJChVyjjLjBpqFCtj9sJyKJREJMlgRiTM2c32DwRt+GhbsHdcXmzME1T+aevSJBv2xwUzS2jM+AgLCzML3FIlNVGpAnaqN72ClY1xc/fJ1H3oKPa2~1; Domain=.sec.gov; Path=/; Expires=Wed, 05 Apr 2023 18:13:00 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.2 3 c-20221014xex99d2.htm EXHIBIT 99.2

Exhibit 99.2

citi-r_2c-blu_pos_rgb


CITIGROUP -- QUARTERLY FINANCIAL DATA SUPPLEMENT		3Q22


		Page
Citigroup
Financial Summary		1
Consolidated Statement of Income		2
Consolidated Balance Sheet		3
Operating Segment and Reporting Unit - Net Revenues and Income		4

Institutional Clients Group (ICG)		5
Reporting Unit Revenues		6
Personal Banking and Wealth Management (PBWM)		7
Metrics		8
Legacy Franchises		9
Corporate / Other		10

Citigroup Supplemental Detail
Average Balances and Interest Rates		11
EOP Loans		12
Deposits		13
Allowance for Credit Losses (ACL) Rollforward		14
Allowance for Credit Losses on Loans and Unfunded Lending Commitments		15 - 16
Non-Accrual Assets		17
CET1 Capital and Supplementary Leverage Ratios, Tangible Common Equity,		18
Book Value Per Share and Tangible Book Value Per Share

CITIGROUP FINANCIAL SUMMARY

(In millions of dollars, except per share amounts and as otherwise noted)

																						YTD 2022 vs.
																3Q22 Increase/			Nine		Nine	YTD 2021
		3Q			4Q			1Q			2Q			3Q		(Decrease) from			Months		Months	Increase/
		2021			2021			2022			2022			2022		2Q22	3Q21		2021		2022	(Decrease)
Total revenues, net of interest expense^(1)(2)(3)	$	17,447		$	17,017		$	19,186		$	19,638		$	18,508		(6%)	6%	$	54,867	$	57,332	4%
Total operating expenses^(1)(3)(4)		11,777			13,532			13,165			12,393			12,749		3%	8%		34,661		38,307	11%
Net credit losses (NCLs)		961			866			872			850			887		4%	(8%)		4,029		2,609	(35%)
Credit reserve build / (release) for loans		(1,149)			(1,176)			(612)			534			441		(17%)	NM		(6,822)		363	NM
Provision / (release) for unfunded lending commitments		(13)			(193)			474			(159)			(71)		55%	NM		(595)		244	NM
Provisions for benefits and claims, HTM debt securities and other assets		9			38			21			49			108		NM	NM		75		178	NM
Provisions for credit losses and for benefits and claims		(192)			(465)			755			1,274			1,365		7%	NM		(3,313)		3,394	NM
Income from continuing operations before income taxes		5,862			3,950			5,266			5,971			4,394		(26%)	(25%)		23,519		15,631	(34%)
Income taxes⁽⁵⁾		1,193			771			941			1,182			879		(26%)	(26%)		4,680		3,002	(36%)
Income from continuing operations		4,669			3,179			4,325			4,789			3,515		(27%)	(25%)		18,839		12,629	(33%)
Income (loss) from discontinued operations, net of taxes⁽⁶⁾		(1)			-			(2)			(221)			(6)		97%	NM		7		(229)	NM
Net income before noncontrolling interests		4,668			3,179			4,323			4,568			3,509		(23%)	(25%)		18,846		12,400	(34%)
Net income (loss) attributable to noncontrolling interests		24			6			17			21			30		43%	25%		67		68	1%
Citigroup's net income	$	4,644		$	3,173		$	4,306		$	4,547		$	3,479		(23%)	(25%)	$	18,779	$	12,332	(34%)

Diluted earnings per share:
Income from continuing operations	$	2.15		$	1.46		$	2.02		$	2.30		$	1.63		(29%)	(24%)	$	8.64	$	5.95	(31%)
Citigroup's net income	$	2.15		$	1.46		$	2.02		$	2.19		$	1.63		(26%)	(24%)	$	8.65	$	5.84	(32%)

Preferred dividends	$	266		$	229		$	279		$	238		$	277		16%	4%	$	811	$	794	(2%)

Income allocated to unrestricted common shareholders - basic
Income from continuing operations	$	4,353		$	2,924		$	4,004		$	4,495		$	3,180		(29%)	(27%)	$	17,827	$	11,677	(34%)
Citigroup's net income	$	4,352		$	2,924		$	4,002			4,274		$	3,174		(26%)	(27%)	$	17,834	$	11,449	(36%)

Income allocated to unrestricted common shareholders - diluted
Income from continuing operations	$	4,361		$	2,932		$	4,012		$	4,506		$	3,191		(29%)	(27%)	$	17,851	$	11,707	(34%)
Citigroup's net income	$	4,360		$	2,932		$	4,010		$	4,285		$	3,185		(26%)	(27%)	$	17,857	$	11,479	(36%)

Shares (in millions):
Average basic		2,009.3			1,984.3			1,971.7			1,941.5			1,936.8		-	(4%)		2,049.3		1,950.0	(5%)
Average diluted		2,026.2			2,001.6			1,988.2			1,958.1			1,955.1		-	(4%)		2,065.3		1,967.1	(5%)
Common shares outstanding, at period end		1,984.3			1,984.4			1,941.9			1,936.7			1,936.9		-	(2%)


Regulatory capital ratios and performance metrics:
Common Equity Tier 1 (CET1) Capital ratio^(7)(8)(9)		11.65	%		12.25	%		11.38	%		11.90	%		12.2	%
Tier 1 Capital ratio^(7)(8)(9)		13.15	%		13.91	%		12.98	%		13.57	%		13.9	%
Total Capital ratio^(7)(8)(9)		15.37	%		16.04	%		14.84	%		15.16	%		15.0	%
Supplementary Leverage ratio (SLR)^(7)(9)(10)		5.80	%		5.73	%		5.58	%		5.63	%		5.7	%
Return on average assets		0.79	%		0.53	%		0.74	%		0.77	%		0.58	%				1.08%		0.69%
Return on average common equity		9.5	%		6.4	%		9.0	%		9.7	%		7.1	%				13.2%		8.6%
Average tangible common equity (TCE) (in billions of dollars)	$	157.4		$	157.0		$	155.3		$	154.4		$	155.5		1%	(1%)	$	156.0	$	155.4	-
Return on average tangible common equity(RoTCE)		11.0	%		7.4	%		10.5	%		11.2	%		8.2	%				15.4%		9.9%
Efficiency ratio (total operating expenses/total revenues, net)		67.5	%		79.5	%		68.6	%		63.1	%		68.9	%	580 bps	140 bps		63.2%		66.8%	360 bps

Balance sheet data (in billions of dollars, except per share amounts):
Total assets	$	2,361.9		$	2,291.4		$	2,394.1		$	2,380.9		$	2,381.1		-	1%
Total average assets		2,346.0			2,386.2			2,374.0			2,380.1			2,399.4		1%	2%		2,334.9		2,384.5	2%
Total loans		664.8			667.8			659.7			657.3			646.0		(2%)	(3%)
Total deposits		1,347.5			1,317.2			1,333.7			1,321.8			1,306.5		(1%)	(3%)
Citigroup's stockholders' equity		200.9			202.0			197.7			199.0			198.6		-	(1%)
Book value per share		92.16			92.21			92.03			92.95			92.71		-	1%
Tangible book value per share		79.07			79.16			79.03			80.25			80.34		-	2%

Direct staff (in thousands)		220			223			228			231			238		3%	8%

(1)	During the fourth quarter of 2021, Citi reclassified deposit insurance expenses from Interest expense to Other operating expenses for all periods presented. For additional information, see Note 1 to the Consolidated Financial Statements in Citi's 2021 Annual Report on Form 10-K.

(2)	3Q21 includes an approximate $680 million loss on sale (an approximate $580 million after-tax), related to Citi's agreement to sell its Australia consumer banking business.

(3)	3Q22 includes an approximate $616 million gain on sale recorded on Other revenue (approximately $290 million, after various taxes), related to Citi's sale of the Philippines consumer banking business.

(4)	4Q21 includes approximately $1.052 billion in expenses (approximately $792 million after-tax), primarily related to charges incurred from the voluntary early retirement plan (VERP) in connection with the wind-down of Citi's consumer banking business in Korea.

(5)	2021 includes an approximate $600 million benefit from a reduction in Citi’s valuation allowance related to its Deferred Tax Assets (DTAs).

(6)

2Q22 discontinued operations reflects the release of a currency translation adjustment (CTA) loss (net of hedges) recorded in Accumulated Other Comprehensive Income (AOCI) related to the substantial liquidation of a legal entity (with a non-U.S. dollar functional currency), that had previously divested a legacy business.

(7)	3Q22 is preliminary.

(8)

For all periods presented, Citi's reportable CET1 Capital and Tier 1 Capital ratios were derived under the Basel III Standardized Approach framework, whereas Citi's reportable Total Capital ratios were derived under the Basel III Advanced Approaches framework. These reportable ratios reflect the more binding ratios under both the Standardized Approach and the Advanced Approaches under the Collins Amendment. For the composition of Citi's CET1 Capital and ratio, see page 18.

(9)	Citi's regulatory capital ratios reflect certain deferrals based on the modified regulatory capital transition provision related to the Current Expected Credit Losses (CECL) standard. For additional information, see "Capital Resources" in Citi's 2021 Annual Report on Form 10-K.

(10)	For the composition of Citi's SLR, see page 18.

Note: Ratios and variance percentages are calculated based on the displayed amounts.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 1

CITIGROUP CONSOLIDATED STATEMENT OF INCOME

(In millions of dollars)


	3Q		4Q		1Q		2Q		3Q		3Q22 Increase/ (Decrease) from		Nine Months		Nine Months		YTD 2022 vs. YTD 2021 Increase/
	2021		2021		2022		2022		2022		2Q22	3Q21	2021		2022		(Decrease)

Revenues
Interest revenue	$	12,650	$	12,828	$	13,151	$	15,630	$	19,919	27%	57%	$	37,647	$	48,700	29%
Interest expense⁽¹⁾		1,959		2,009		2,280		3,666		7,356	NM	NM		5,972		13,302	NM
Net interest income (NII)		10,691		10,819		10,871		11,964		12,563	5%	18%		31,675		35,398	12%

Commissions and fees		3,399		3,229		2,568		2,452		2,139	(13%)	(37%)		10,443		7,159	(31%)
Principal transactions		2,233		1,704		4,590		4,525		2,625	(42%)	18%		8,450		11,740	39%
Administrative and other fiduciary fees		1,007		953		966		1,023		915	(11%)	(9%)		2,990		2,904	(3%)
Realized gains (losses) on investments		117		10		80		(58)		52	NM	(56%)		655		74	(89%)
Impairment losses on investments and other assets		(30)		(94)		(90)		(96)		(91)	5%	NM		(112)		(277)	NM
Provision for credit losses on AFS debt securities⁽²⁾		(1)		(2)		-		2		5	NM	NM		(1)		7	NM
Other revenue (loss)		31		398		201		(174)		300	NM	NM		767		327	(57%)
Total non-interest revenues (NIR)		6,756		6,198		8,315		7,674		5,945	(23%)	(12%)		23,192		21,934	(5%)
Total revenues, net of interest expense		17,447		17,017		19,186		19,638		18,508	(6%)	6%		54,867		57,332	4%

Provisions for credit losses and for benefits and claims
Net credit losses		961		866		872		850		887	4%	(8%)		4,029		2,609	(35%)
Credit reserve build / (release) for loans		(1,149)		(1,176)		(612)		534		441	(17%)	NM		(6,822)		363	NM
Provision for credit losses on loans		(188)		(310)		260		1,384		1,328	(4%)	NM		(2,793)		2,972	NM
Provision for credit losses on held-to-maturity (HTM) debt securities		(10)		14		(2)		20		10	(50%)	NM		(17)		28	NM
Provision for credit losses on other assets		(3)		(3)		(4)		7		73	NM	NM		3		76	NM
Policyholder benefits and claims		22		27		27		22		25	14%	14%		89		74	(17%)
Provision for credit losses on unfunded lending commitments		(13)		(193)		474		(159)		(71)	55%	NM		(595)		244	NM
Total provisions for credit losses and for benefits and claims⁽³⁾		(192)		(465)		755		1,274		1,365	7%	NM		(3,313)		3,394	NM

Operating expenses
Compensation and benefits		6,058		7,093		6,820		6,472		6,745	4%	11%		18,041		20,037	11%
Premises and equipment		560		620		543		619		557	(10%)	(1%)		1,694		1,719	1%
Technology / communication		1,997		2,084		2,016		2,068		2,145	4%	7%		5,744		6,229	8%
Advertising and marketing		402		478		311		414		407	(2%)	1%		1,012		1,132	12%
Other operating⁽¹⁾		2,760		3,257		3,475		2,820		2,895	3%	5%		8,170		9,190	12%
Total operating expenses		11,777		13,532		13,165		12,393		12,749	3%	8%		34,661		38,307	11%

Income from continuing operations before income taxes		5,862		3,950		5,266		5,971		4,394	(26%)	(25%)		23,519		15,631	(34%)
Provision for income taxes ⁽⁴⁾		1,193		771		941		1,182		879	(26%)	(26%)		4,680		3,002	(36%)

Income (loss) from continuing operations		4,669		3,179		4,325		4,789		3,515	(27%)	(25%)		18,839		12,629	(33%)
Discontinued operations⁽⁵⁾
Income (loss) from discontinued operations		(1)		-		(2)		(262)		(6)	98%	NM		7		(270)	NM
Provision (benefit) for income taxes		-		-		-		(41)		-	100%	-		-		(41)	NM
Income (loss) from discontinued operations, net of taxes		(1)		-		(2)		(221)		(6)	97%	NM		7		(229)	NM

Net income before noncontrolling interests		4,668		3,179		4,323		4,568		3,509	(23%)	(25%)		18,846		12,400	(34%)
Net income (loss) attributable to noncontrolling interests		24		6		17		21		30	43%	25%		67		68	1%
Citigroup's net income	$	4,644	$	3,173	$	4,306	$	4,547	$	3,479	(23%)	(25%)	$	18,779	$	12,332	(34%)

(1)	See footnote 1 on page 1.

(2)	This presentation is in accordance with ASC 326, which requires the provision for credit losses on AFS securities to be included in revenue.

(3)	This total excludes the provision for credit losses on AFS securities, which is disclosed separately above.

(4)	See footnote 5 on page 1.

(5)	See footnote 6 on page 1.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 2

CITIGROUP CONSOLIDATED BALANCE SHEET

(In millions of dollars)


											3Q22 Increase/
	September 30,		December 31,		March 31,		June 30,		September 30,		(Decrease) from
	2021		2021		2022		2022		2022⁽¹⁾		2Q22	3Q21
Assets
Cash and due from banks (including segregated cash and other deposits)	$	28,906	$	27,515	$	27,768	$	24,902	$	26,502	6%	(8%)
Deposits with banks, net of allowance		294,902		234,518		244,319		259,128		273,105	5%	(7%)
Securities borrowed and purchased under agreements to resell, net of allowance		337,696		327,288		345,410		361,334		349,214	(3%)	3%
Brokerage receivables, net of allowance		59,487		54,340		89,218		80,486		79,696	(1%)	34%
Trading account assets		342,914		331,945		357,997		340,875		358,260	5%	4%
Investments
Available-for-sale debt securities, net of allowance		295,573		288,522		264,774		238,499		232,143	(3%)	(21%)
Held-to-maturity debt securities, net of allowance		198,056		216,963		242,547		267,592		267,864	-	35%
Equity securities		7,220		7,337		7,281		7,787		8,009	3%	11%
Total investments		500,849		512,822		514,602		513,878		508,016	(1%)	1%
Loans, net of unearned income
Consumer⁽²⁾		369,292		376,534		350,328		355,605		357,583	1%	(3%)
Corporate⁽³⁾		295,472		291,233		309,341		301,728		288,377	(4%)	(2%)
Loans, net of unearned income		664,764		667,767		659,669		657,333		645,960	(2%)	(3%)
Allowance for credit losses on loans (ACLL)		(17,715)		(16,455)		(15,393)		(15,952)		(16,309)	(2%)	8%
Total loans, net		647,049		651,312		644,276		641,381		629,651	(2%)	(3%)
Goodwill		21,573		21,299		19,865		19,597		19,326	(1%)	(10%)
Intangible assets (including MSRs)		4,553		4,495		4,522		4,526		4,485	(1%)	(1%)
Other assets, net of allowance		123,947		125,879		146,128		134,797		132,809	(1%)	7%
Total assets	$	2,361,876	$	2,291,413	$	2,394,105	$	2,380,904	$	2,381,064	-	1%

Liabilities
Non-interest-bearing deposits in U.S. offices	$	145,103	$	158,552	$	153,666	$	147,214	$	135,514	(8%)	(7%)
Interest-bearing deposits in U.S. offices		567,902		543,283		557,327		565,785		570,920	1%	1%
Total U.S. deposits		713,005		701,835		710,993		712,999		706,434	(1%)	(1%)
Non-interest-bearing deposits in offices outside the U.S.		94,016		97,270		98,579		100,266		98,904	(1%)	5%
Interest-bearing deposits in offices outside the U.S.		540,507		518,125		524,139		508,583		501,148	(1%)	(7%)
Total international deposits		634,523		615,395		622,718		608,849		600,052	(1%)	(5%)

Total deposits		1,347,528		1,317,230		1,333,711		1,321,848		1,306,486	(1%)	(3%)
Securities loaned and sold under agreements to resell		209,184		191,285		204,494		198,472		203,429	2%	(3%)
Brokerage payables		60,501		61,430		91,324		96,474		87,841	(9%)	45%
Trading account liabilities		179,286		161,529		188,059		180,453		196,479	9%	10%
Short-term borrowings		29,683		27,973		30,144		40,054		47,368	18%	60%
Long-term debt		258,274		254,374		253,954		257,425		253,068	(2%)	(2%)
Other liabilities⁽⁴⁾		75,810		74,920		94,066		86,552		87,276	1%	15%
Total liabilities	$	2,160,266	$	2,088,741	$	2,195,752	$	2,181,278	$	2,181,947	-	1%

Equity
Stockholders' equity
Preferred stock	$	17,995	$	18,995	$	18,995	$	18,995	$	18,995	-	6%
Common stock		31		31		31		31		31	-	-
Additional paid-in capital		107,922		108,003		108,050		108,210		108,347	-	-
Retained earnings		183,024		184,948		187,962		191,261		193,462	1%	6%
Treasury stock, at cost		(71,246)		(71,240)		(73,744)		(73,988)		(73,977)	-	(4%)
Accumulated other comprehensive income (loss) (AOCI)⁽⁵⁾		(36,851)		(38,765)		(43,585)		(45,495)		(48,298)	(6%)	(31%)
Total common equity	$	182,880	$	182,977	$	178,714	$	180,019	$	179,565	-	(2%)

Total Citigroup stockholders' equity	$	200,875	$	201,972	$	197,709	$	199,014	$	198,560	-	(1%)
Noncontrolling interests		735		700		644		612		557	(9%)	(24%)
Total equity		201,610		202,672		198,353		199,626		199,117	-	(1%)
Total liabilities and equity	$	2,361,876	$	2,291,413	$	2,394,105	$	2,380,904	$	2,381,064	-	1%

(1)	Preliminary.

(2)	Consumer loans include loans managed by PBWM and Legacy Franchises (other than Mexico Small Business & Middle-Market Banking (Mexico SBMM) loans).

(3)	Corporate loans include loans managed by ICG and Legacy Franchises-Mexico SBMM.

(4)	Includes allowance for credit losses for unfunded lending commitments. See page 15.

(5)

As discussed in footnote 2 on page 1, Citi's third quarter of 2021 results include an approximate $680 million loss on sale (an approximate $580 million after-tax), related to Citi’s agreement to sell its Australia consumer banking business. The loss primarily reflects the impact of an approximate $625 million ($475 million (after-tax)) currency translation adjustment (CTA) loss (net of hedges) at September 30, 2021, December 31, 2021 and March 31, 2022, already reflected in the Accumulated Other Comprehensive Income (AOCI) component of equity. The sale closed during the second quarter of 2022, and the CTA balance was removed from the AOCI component of equity as of the end of the second quarter of 2022, resulting in a neutral impact from CTA to Citi’s Common Equity Tier 1 Capital.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 3

OPERATING SEGMENT AND REPORTING UNIT DETAILS

(In millions of dollars)

											3Q22 Increase/		Nine		Nine		YTD 2022 vs.
	3Q		4Q		1Q		2Q		3Q		(Decrease) from		Months		Months		YTD 2021 Increase/
	2021		2021		2022		2022		2022		2Q22	3Q21	2021		2022		(Decrease)
Net revenues
Institutional Clients Group	$	9,991	$	8,908	$	11,160	$	11,419	$	9,468	(17%)	(5%)	$	30,928	$	32,047	4%
Personal Banking and Wealth Management		5,852		5,785		5,905		6,029		6,187	3%	6%		17,542		18,121	3%
Legacy Franchises		1,536		2,193		1,931		1,935		2,554	32%	66%		6,058		6,420	6%
Corporate/Other		68		131		190		255		299	17%	NM		339		744	NM

Total net revenues	$	17,447	$	17,017	$	19,186	$	19,638	$	18,508	(6%)	6%	$	54,867	$	57,332	4%

Income from continuing operations
Institutional Clients Group	$	3,115	$	2,330	$	2,658	$	3,978	$	2,186	(45%)	(30%)	$	11,978	$	8,822	(26%)
Personal Banking and Wealth Management		1,896		1,613		1,860		553		792	43%	(58%)		6,121		3,205	(48%)
Legacy Franchises		(201)		(620)		(385)		(15)		316	NM	NM		611		(84)	NM
Corporate/Other		(141)		(144)		192		273		221	(19%)	NM		129		686	NM

Income from continuing operations	$	4,669	$	3,179	$	4,325	$	4,789	$	3,515	(27%)	(25%)	$	18,839	$	12,629	(33%)

Discontinued operations		(1)		-		(2)		(221)		(6)	97%	NM		7		(229)	NM
Net income attributable to noncontrolling interests		24		6		17		21		30	43%	25%		67		68	1%

Net income	$	4,644	$	3,173	$	4,306	$	4,547	$	3,479	(23%)	(25%)	$	18,779	$	12,332	(34%)

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 4

INSTITUTIONAL CLIENTS GROUP

(In millions of dollars, except as otherwise noted)

											3Q22 Increase/		Nine		Nine		YTD 2022 vs.
	3Q		4Q		1Q		2Q		3Q		(Decrease) from		Months		Months		YTD 2021 Increase/
	2021		2021		2022		2022		2022		2Q22	3Q21	2021		2022		(Decrease)
Commissions and fees	$	1,055	$	1,064	$	1,130	$	1,125	$	1,082	(4%)	3%		3,236		3,337	3%
Administration and other fiduciary fees		676		662		672		732		651	(11%)	(4%)		2,031		2,055	1%
Investment banking fees⁽¹⁾		1,685		1,669		1,039		990		816	(18%)	(52%)		5,040		2,845	(44%)
Principal transactions		2,229		1,654		4,442		4,358		2,776	(36%)	25%		8,109		11,576	43%
Other		608		91		93		(306)		(427)	(40%)	NM		1,281		(640)	NM
Total non-interest revenue		6,253		5,140		7,376		6,899		4,898	(29%)	(22%)		19,697		19,173	(3%)
Net interest income (including dividends)		3,738		3,768		3,784		4,520		4,570	1%	22%		11,231		12,874	15%
Total revenues, net of interest expense		9,991		8,908		11,160		11,419		9,468	(17%)	(5%)		30,928		32,047	4%
Total operating expenses		5,963		6,225		6,723		6,434		6,541	2%	10%		17,724		19,698	11%
Net credit losses on loans		31		82		30		18		-	(100%)	(100%)		274		48	(82%)
Credit reserve build / (release) for loans		14		(192)		596		(76)		75	NM	NM		(1,901)		595	NM
Provision for credit losses on unfunded lending commitments		(13)		(181)		352		(169)		(59)	65%	NM		(572)		124	NM
Provisions for credit losses for HTM debt securities and other assets		(8)		10		(7)		25		70	NM	NM		(10)		88	NM
Provision for credit losses		24		(281)		971		(202)		86	NM	NM		(2,209)		855	NM
Income from continuing operations before taxes		4,004		2,964		3,466		5,187		2,841	(45%)	(29%)		15,413		11,494	(25%)
Income taxes		889		634		808		1,209		655	(46%)	(26%)		3,435		2,672	(22%)
Income from continuing operations		3,115		2,330		2,658		3,978		2,186	(45%)	(30%)		11,978		8,822	(26%)
Noncontrolling interests		24		10		18		17		24	41%	-		73		59	(19%)
Net income	$	3,091	$	2,320	$	2,640	$	3,961	$	2,162	(45%)	(30%)	$	11,905	$	8,763	(26%)
EOP assets (in billions)	$	1,670	$	1,613	$	1,704	$	1,700	$	1,706	-	2%
Average assets (in billions)		1,660		1,698		1,685		1,698		1,729	2%	4%		1,659		1,704	3%
Efficiency ratio		60%		70%		60%		56%		69%	1,300 bps	900 bps		57%		61%	400 bps

Revenue by reporting unit
Services	$	3,141	$	3,258	$	3,448	$	4,023	$	4,177	4%	33%	$	9,281	$	11,648	26%
Markets		4,387		3,343		5,826		5,320		4,068	(24%)	(7%)		14,575		15,214	4%
Banking		2,463		2,307		1,886		2,076		1,223	(41%)	(50%)		7,072		5,185	(27%)
Total revenues, net of interest expense	$	9,991	$	8,908	$	11,160	$	11,419	$	9,468	(17%)	(5%)	$	30,928	$	32,047	4%

Revenue by region
North America	$	3,727	$	3,278	$	3,722	$	4,410	$	3,091	(30%)	(17%)	$	11,481	$	11,223	(2%)
EMEA		2,981		2,705		4,030		3,566		3,099	(13%)	4%		9,710		10,695	10%
Latin America		1,129		1,113		1,141		1,266		1,202	(5%)	6%		3,164		3,609	14%
Asia		2,154		1,812		2,267		2,177		2,076	(5%)	(4%)		6,573		6,520	(1%)
Total revenues, net of interest expense	$	9,991	$	8,908	$	11,160	$	11,419	$	9,468	(17%)	(5%)	$	30,928	$	32,047	4%

Income (loss) from continuing operations by region
North America	$	718	$	768	$	589	$	1,501	$	97	(94%)	(86%)	$	4,321	$	2,187	(49%)
EMEA		990		672		928		1,172		1,003	(14%)	1%		3,531		3,103	(12%)
Latin America		580		473		359		544		426	(22%)	(27%)		1,587		1,329	(16%)
Asia		827		417		782		761		660	(13%)	(20%)		2,539		2,203	(13%)
Income (loss) from continuing operations	$	3,115	$	2,330	$	2,658	$	3,978	$	2,186	(45%)	(30%)	$	11,978	$	8,822	(26%)

Average loans by reporting unit (in billions)
Services	$	76	$	77	$	81	$	85	$	82	(4%)	8%	$	73	$	82	12%
Banking		196		195		194		199		197	(1%)	1%		197		197	-
Markets		17		17		14		13		12	(8%)	(29%)		16		13	(19%)
Total	$	289	$	289	$	289	$	297	$	291	(2%)	1%	$	286	$	292	2%

Average deposits by reporting unit and selected component (in billions)
Treasury and trade solutions (TTS)	$	668	$	684	$	664	$	665	$	664	-	(1%)	$	658	$	664	1%
Securities services		135		140		135		137		131	(4%)	(3%)		133		134	1%
Services		803		824		799		802		795	(1%)	(1%)		791		798	1%
Markets		28		28		27		28		22	(21%)	(21%)		28		26	(7%)
Total	$	831	$	852	$	826	$	830	$	817	(2%)	(2%)	$	819	$	824	1%

Services Key Drivers (in billions of dollars, except as otherwise noted)
AUC/AUA (in trillions of dollars)	$	22.6	$	23.7	$	23.0	$	21.2	$	20.9	(1%)	(8%)
Cross border transaction value	$	69.0	$	78.2	$	75.6	$	79.3	$	75.6	(5%)	10%	$	201.3	$	230.5	15%
U.S.-dollar clearing volume (in millions)		37.0		37.8		36.1		36.7		37.6	2%	2%		108.4		110.4	2%
Commercial card spend volume	$	10.5	$	11.4	$	11.4	$	15.0	$	15.6	4%	49%	$	27.2	$	42.0	54%

(1)	Investment banking fees are substantially composed of underwriting and advisory revenues.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 5

INSTITUTIONAL CLIENTS GROUP

REPORTING UNIT REVENUES

(In millions of dollars, except as otherwise noted)

											3Q22 Increase/		Nine		Nine		YTD 2022 vs.
	3Q		4Q		1Q		2Q		3Q		(Decrease) from		Months		Months		YTD 2021 Increase/
Services	2021		2021		2022		2022		2022		2Q22	3Q21	2021		2022		(Decrease)
Net interest income	$	1,613	$	1,682	$	1,907	$	2,327	$	2,619	13%	62%	$	4,870	$	6,853	41%
Non-interest revenue		1,528		1,576		1,541		1,696		1,558	(8%)	2%		4,411		4,795	9%
Total Services revenues	$	3,141	$	3,258	$	3,448	$	4,023	$	4,177	4%	33%	$	9,281	$	11,648	26%

Net interest income	$	1,389	$	1,444	$	1,659	$	2,026	$	2,232	10%	61%	$	4,221	$	5,917	40%
Non-interest revenue		908		960		931		1,003		977	(3%)	8%		2,549		2,911	14%
Treasury and trade solutions	$	2,297	$	2,404	$	2,590	$	3,029	$	3,209	6%	40%	$	6,770	$	8,828	30%

Net interest income	$	224	$	238	$	248	$	301	$	387	29%	73%	$	649	$	936	44%
Non-interest revenue		620		616		610		693		581	(16%)	(6%)		1,862		1,884	1%
Securities services	$	844	$	854	$	858	$	994	$	968	(3%)	15%	$	2,511	$	2,820	12%


Markets
Net interest income	$	1,265	$	1,250	$	1,109	$	1,383	$	1,228	(11%)	(3%)	$	3,953	$	3,720	(6%)
Non-interest revenue		3,122		2,093		4,717		3,937		2,840	(28%)	(9%)		10,622		11,494	8%
Total Markets revenues	$	4,387	$	3,343	$	5,826	$	5,320	$	4,068	(24%)	(7%)	$	14,575	$	15,214	4%

Fixed income markets	$	3,040	$	2,425	$	4,299	$	4,084	$	3,062	(25%)	1%	$	10,497	$	11,445	9%
Equity markets		1,347		918		1,527		1,236		1,006	(19%)	(25%)		4,078		3,769	(8%)
Total	$	4,387	$	3,343	$	5,826	$	5,320	$	4,068	(24%)	(7%)	$	14,575	$	15,214	4%

Rates and currencies	$	2,112	$	1,721	$	3,231	$	3,277	$	2,492	(24%)	18%	$	7,114	$	9,000	27%
Spread products / other fixed income		928		704		1,068		807		570	(29%)	(39%)		3,383		2,445	(28%)
Total fixed income markets revenues	$	3,040	$	2,425	$	4,299	$	4,084	$	3,062	(25%)	1%	$	10,497	$	11,445	9%


Banking
Net interest income	$	860	$	836	$	768	$	810	$	723	(11%)	(16%)	$	2,408	$	2,301	(4%)
Non-interest revenue		1,603		1,471		1,118		1,266		500	(61%)	(69%)		4,664		2,884	(38%)
Total Banking revenues, including gain/(loss) on loan hedges	$	2,463	$	2,307	$	1,886	$	2,076	$	1,223	(41%)	(50%)	$	7,072	$	5,185	(27%)

Investment banking
Advisory	$	539	$	571	$	347	$	357	$	392	10%	(27%)	$	1,225	$	1,096	(11%)
Equity underwriting		468		462		185		177		100	(44%)	(79%)		1,787		462	(74%)
Debt underwriting		770		520		496		271		139	(49%)	(82%)		2,066		906	(56%)
Total investment banking		1,777		1,553		1,028		805		631	(22%)	(64%)		5,078		2,464	(51%)
Corporate lending - excluding gain/(loss) on loan hedges⁽¹⁾		732		733		689		777		648	(17%)	(11%)		2,155		2,114	(2%)
Total Banking revenues (ex-gain/(loss) on loan hedges)⁽¹⁾	$	2,509	$	2,286	$	1,717	$	1,582	$	1,279	(19%)	(49%)	$	7,233	$	4,578	(37%)
Gain/(loss) on loan hedges⁽¹⁾		(46)		21		169		494		(56)	NM	(22%)		(161)		607	NM
Total Banking revenues including gain/(loss) on loan hedges⁽¹⁾	$	2,463	$	2,307	$	1,886	$	2,076	$	1,223	(41%)	(50%)	$	7,072	$	5,185	(27%)


Total ICG revenues, net of interest expense	$	9,991	$	8,908	$	11,160	$	11,419	$	9,468	(17%)	(5%)	$	30,928	$	32,047	4%
Taxable-equivalent adjustments⁽²⁾		105		159		100		116		115	(1%)	10%		400		331	(17%)

Total ICG revenues - including taxable-equivalent adjustments⁽²⁾	$	10,096	$	9,067	$	11,260	$	11,535	$	9,583	(17%)	(5%)	$	31,328	$	32,378	3%

(1)

Credit derivatives are used to economically hedge a portion of the corporate loan portfolio that includes both accrual loans and loans at fair value. Gain/(loss) on loan hedges includes the mark-to-market on the credit derivatives partially offset by the mark-to-market on the loans in the portfolio that are at fair value. Hedges on accrual loans reflect the mark-to-market on credit derivatives used to economically hedge the corporate loan accrual portfolio. The fixed premium costs of these hedges are netted against the corporate lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gain/(loss) on loan hedges are non-GAAP financial measures.

(2)	Primarily relates to income tax credits related to affordable housing and alternative energy investments as well as tax exempt income from municipal bond investments.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 6

PERSONAL BANKING AND WEALTH MANAGEMENT

(In millions of dollars, except as otherwise noted)

											3Q22 Increase/		Nine		Nine		YTD 2022 vs.
	3Q		4Q		1Q		2Q		3Q		(Decrease) from		Months		Months		YTD 2021 Increase/
	2021		2021		2022		2022		2022		2Q22	3Q21	2021		2022		(Decrease)
Net interest income	$	5,174	$	5,322	$	5,385	$	5,569	$	5,836	5%	13%	$	15,324	$	16,790	10%
Non-interest revenue		678		463		520		460		351	(24%)	(48%)		2,218		1,331	(40%)
Total revenues, net of interest expense		5,852		5,785		5,905		6,029		6,187	3%	6%		17,542		18,121	3%
Total operating expenses		3,624		4,017		3,889		3,985		4,077	2%	13%		10,593		11,951	13%
Net credit losses on loans		641		568		691		699		723	3%	13%		2,493		2,113	(15%)
Credit reserve build / (release) for loans		(836)		(866)		(1,062)		638		360	(44%)	NM		(3,418)		(64)	98%
Provision for credit losses on unfunded lending commitments		(7)		(3)		(2)		13		19	46%	NM		(13)		30	NM
Provisions for benefits and claims, and other assets		1		5		(3)		5		7	40%	NM		10		9	(10%)
Provisions for credit losses and for benefits and claims (PBC)		(201)		(296)		(376)		1,355		1,109	(18%)	NM		(928)		2,088	NM
Income (loss) from continuing operations before taxes		2,429		2,064		2,392		689		1,001	45%	(59%)		7,877		4,082	(48%)
Income taxes (benefits)		533		451		532		136		209	54%	(61%)		1,756		877	(50%)
Income (loss) from continuing operations		1,896		1,613		1,860		553		792	43%	(58%)		6,121		3,205	(48%)
Noncontrolling interests		-		-		-		-		-	-	-		-		-	-
Net income (loss)	$	1,896	$	1,613	$	1,860	$	553	$	792	43%	(58%)	$	6,121	$	3,205	(48%)
EOP assets (in billions)	$	477	$	464	$	476	$	479	$	479	-	-
Average assets (in billions)		474		476		474		474		473	-	-		463		474	2%
Efficiency ratio		62%		69%		66%		66%		66%	0 bps	400 bps		60%		66%	600 bps

Revenue by reporting unit and component
Branded cards	$	2,045	$	2,073	$	2,090	$	2,168	$	2,258	4%	10%	$	6,117	$	6,516	7%
Retail services		1,277		1,290		1,299		1,300		1,431	10%	12%		3,792		4,030	6%
Retail banking		629		624		595		656		642	(2%)	2%		1,882		1,893	1%
U.S. Personal Banking		3,951		3,987		3,984		4,124		4,331	5%	10%		11,791		12,439	5%
Private bank		722		688		779		745		649	(13%)	(10%)		2,255		2,173	(4%)
Wealth at Work		172		177		183		170		182	7%	6%		514		535	4%
Citigold		1,007		933		959		990		1,025	4%	2%		2,982		2,974	-
Global Wealth Management		1,901		1,798		1,921		1,905		1,856	(3%)	(2%)		5,751		5,682	(1%)
Total	$	5,852	$	5,785	$	5,905	$	6,029	$	6,187	3%	6%	$	17,542	$	18,121	3%

Average loans by reporting unit (in billions)
U.S. Personal Banking	$	158	$	162	$	161	$	167	$	174	4%	10%	$	158	$	167	6%
Global Wealth Management		151		150		151		150		151	1%	-		147		151	3%
Total	$	309	$	312	$	312	$	317	$	325	3%	5%	$	305	$	318	4%

Average deposits by reporting unit (in billions)
U.S. Personal Banking	$	114	$	114	$	118	$	116	$	115	(1%)	1%	$	111	$	117	5%
Global Wealth Management		310		323		329		319		313	(2%)	1%		299		320	7%
Total	$	424	$	437	$	447	$	435	$	428	(2%)	1%	$	410	$	437	7%

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 7

PERSONAL BANKING AND WEALTH MANAGEMENT

Metrics

											3Q22 Increase/
	3Q		4Q		1Q		2Q		3Q		(Decrease) from
	2021		2021		2022		2022		2022		2Q22	3Q21
U.S. Personal Banking Key Indicators (in billions of dollars, except as otherwise noted)

New account acquisitions (in thousands)
Branded cards		995		1,069		991		1,069		1,090	2%	10%
Retail services		2,526		3,126		2,178		2,634		2,339	(11%)	(7%)
Credit card spend volume
Branded cards	$	106.0	$	115.2	$	106.8	$	121.8	$	120.7	(1%)	14%
Retail services		22.7		27.1		21.4		26.1		24.5	(6%)	8%
Average loans⁽¹⁾
Branded cards	$	81.9	$	84.5	$	84.0	$	87.9	$	91.8	4%	12%
Retail services		42.4		43.8		44.2		44.8		46.1	3%	9%
EOP loans⁽¹⁾
Branded cards	$	82.8	$	87.9	$	85.9	$	91.6	$	93.7	2%	13%
Retail services		42.7		46.0		44.1		45.8		46.7	2%	9%
NII as a % of average loans⁽²⁾
Branded cards		9.00%		8.93%		9.16%		8.86%		8.98%
Retail services		16.54%		16.55%		16.93%		17.32%		17.45%
NCLs as a % of average loans
Branded cards		1.73%		1.33%		1.46%		1.50%		1.50%
Retail services		2.23%		2.10%		2.31%		2.60%		2.71%
Loans 90+ days past due as a % of EOP loans
Branded cards		0.44%		0.44%		0.47%		0.46%		0.51%
Retail services		0.99%		1.05%		1.15%		1.16%		1.35%
Loans 30-89 days past due as a % of EOP loans
Branded cards		0.45%		0.46%		0.49%		0.47%		0.59%
Retail services		1.10%		1.17%		1.27%		1.27%		1.53%

Average deposits	$	114	$	114	$	118	$	116	$	115	(1%)	1%
Branches (actual)		658		658		658		658		653	(1%)	(1%)
Mortgage originations	$	3.4	$	3.4	$	3.1	$	4.1	$	4.2	2%	24%

Global Wealth Management Key Indicators (in billions of dollars)
Client assets	$	789	$	814	$	788	$	730	$	708	(3%)	(10%)
Average loans		151		150		151		150		151	1%	-
Average deposits		310		323		329		319		313	(2%)	1%
U.S. mortgage originations		3.8		3.5		3.7		5.3		4.4	(17%)	16%

(1)	Average loans, EOP loans and the related consumer delinquency amounts and ratios include interest and fees receivables balances.

(2)	Net interest income includes certain fees that are recorded as interest revenue.

Reclassified to conform to the current period's presentation.

Page 8

LEGACY FRANCHISES⁽¹⁾

(In millions of dollars, except as otherwise noted)

																3Q22 Increase/		Nine			Nine			YTD 2022 vs.
	3Q			4Q			1Q			2Q			3Q			(Decrease) from		Months			Months			YTD 2021 Increase/
	2021			2021			2022			2022			2022			2Q22	3Q21	2021			2022			(Decrease)
Net interest income	$	1,532		$	1,534		$	1,508		$	1,474		$	1,385		(6%)	(10%)	$	4,716		$	4,367		(7%)
Non-interest revenue⁽²⁾⁽³⁾		4			659			423			461			1,169		NM	NM		1,342			2,053		53%
Total revenues, net of interest expense		1,536			2,193			1,931			1,935			2,554		32%	66%		6,058			6,420		6%
Total operating expenses⁽³⁾⁽⁴⁾		1,748			2,971			2,293			1,814			1,845		2%	6%		5,288			5,952		13%
Net credit losses on loans		289			216			151			133			164		23%	(43%)		1,262			448		(65%)
Credit reserve build / (release) for loans		(327)			(118)			(146)			(28)			6		NM	NM		(1,503)			(168)		89%
Provision for credit losses on unfunded lending commitments		7			(9)			124			(3)			(31)		NM	NM		(10)			90		NM
Provisions for benefits and claims, HTM debt securities and other assets		17			23			31			19			28		47%	65%		77			78		1%
Provisions for credit losses and for benefits and claims (PBC)		(14)			112			160			121			167		38%	NM		(174)			448		NM
Income from continuing operations before taxes		(198)			(890)			(522)			-			542		NM	NM		944			20		(98%)
Income taxes (benefits)		3			(270)			(137)			15			226		NM	NM		333			104		(69%)
Income (loss) from continuing operations		(201)			(620)			(385)			(15)			316		NM	NM		611			(84)		NM
Noncontrolling interests		(1)			(4)			(2)			2			-		(100%)	100%		(6)			-		100%
Net income (loss)	$	(200)		$	(616)		$	(383)		$	(17)		$	316		NM	NM	$	617		$	(84)		NM
EOP assets (in billions)	$	124		$	125		$	122		$	108		$	100		(7%)	(19%)
Average assets (in billions)		126			123			124			115			103		(10%)	(18%)		128			114		(11%)
Efficiency ratio		114	%		135	%		119	%		94	%		72	%	(2,200) bps	(4,200) bps		87	%		93	%	600 bps


Revenue by reporting unit and component
Asia Consumer	$	330		$	948		$	787		$	880		$	1,372		56%	NM	$	2,457		$	3,039		24%
Mexico Consumer/SBMM		1,162			1,168			1,139			1,184			1,173		(1%)	1%		3,483			3,496		-
Legacy Holdings Assets		44			77			5			(129)			9		NM	(80%)		118			(115)		NM
Total	$	1,536		$	2,193		$	1,931		$	1,935		$	2,554		32%	66%	$	6,058		$	6,420		6%

Asia Consumer - Key Indicators (in billions of dollars)
EOP loans	$	42.9		$	41.1		$	19.5		$	17.3		$	13.4		(23%)	(69%)
EOP deposits		46.6			43.3			17.5			17.2			14.6		(15%)	(69%)
Average loans		46.4			42.3			23.1			18.2			15.2		(16%)	(67%)	$	51.8		$	18.8		(64%)
NCLs as a % of average loans		1.10	%		0.96	%		0.79	%		0.77	%		1.02	%				1.31	%		0.85	%
Loans 90+ days past due as a % of EOP loans		0.60	%		0.51	%		0.28	%		0.29	%		0.35	%
Loans 30-89 days past due as a % of EOP loans		0.80	%		0.69	%		0.32	%		0.40	%		0.47	%

Mexico Consumer/SBMM - Key Indicators (in billions of dollars)
EOP loans	$	19.4		$	20.0		$	20.7		$	20.6		$	20.7		-	7%
EOP deposits		31.4			32.7			33.9			35.5			35.8		1%	14%
Average loans		19.6			19.4			19.6			20.5			20.4		-	4%	$	20.1		$	20.2		0%
NCLs as a % of average loans		3.70	%		2.72	%		2.55	%		2.15	%		2.64	%				5.43	%		2.44	%
Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)		1.52	%		1.38	%		1.32	%		1.29	%		1.26	%
Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)		1.46	%		1.30	%		1.30	%		1.18	%		1.23	%

Legacy Holdings Assets - Key Indicators (in billions of dollars)
EOP loans	$	4.2		$	3.9		$	3.7		$	3.2		$	3.2		-	(24%)

(1)

Legacy Franchises consists of the consumer franchises in 13 markets across Asia and EMEA that Citi intends to exit (Asia Consumer), the consumer, small business & middle-market banking (Mexico SBMM) operations in Mexico (collectively Mexico Consumer/SBMM); and Legacy Holdings Assets (primarily North America consumer mortgage loans and other legacy assets).

(2)	See footnote 2 on page 1.

(3)	See footnote 3 on page 1.

(4)	See footnote 4 on page 1.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 9

CORPORATE / OTHER⁽¹⁾

(In millions of dollars, except as otherwise noted)

											3Q22 Increase/		Nine		Nine		YTD 2022 vs.
	3Q		4Q		1Q		2Q		3Q		(Decrease) from		Months		Months		YTD 2021 Increase/
	2021		2021		2022		2022		2022		2Q22	3Q21	2021		2022		(Decrease)
Net interest income	$	247	$	195	$	194	$	401	$	772	93%	NM	$	404	$	1,367	NM
Non-interest revenue		(179)		(64)		(4)		(146)		(473)	NM	NM		(65)		(623)	NM
Total revenues, net of interest expense		68		131		190		255		299	17%	NM		339		744	NM
Total operating expenses		442		319		260		160		286	79%	(35%)		1,056		706	(33%)
Provisions for HTM debt securities and other assets		(1)		-		-		-		3	NM	NM		(2)		3	NM
Income (loss) from continuing operations before taxes		(373)		(188)		(70)		95		10	(89%)	NM		(715)		35	NM
Income taxes (benefits)		(232)		(44)		(262)		(178)		(211)	(19%)	9%		(844)		(651)	23%
Income (loss) from continuing operations		(141)		(144)		192		273		221	(19%)	NM		129		686	NM
Income (loss) from discontinued operations, net of taxes⁽²⁾		(1)		-		(2)		(221)		(6)	97%	NM		7		(229)	NM
Noncontrolling interests		1		-		1		2		6	NM	NM		-		9	NM
Net income (loss)	$	(143)	$	(144)	$	189	$	50	$	209	NM	NM	$	136	$	448	NM
EOP assets (in billions)	$	91	$	89	$	92	$	94	$	96	2%	5%

(1)

Includes certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury Investment activities and discontinued operations.

(2)	See footnote 6 on page 1.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 10

AVERAGE BALANCES AND INTEREST RATES^{(1)(2)(3)(4)(5)}

Taxable Equivalent Basis

	Average Volumes						Interest						% Average Rate ⁽⁴⁾
In millions of dollars, except as otherwise noted	3Q21		2Q22		3Q22⁽⁵⁾		3Q21		2Q22		3Q22⁽⁵⁾		3Q21		2Q22		3Q22⁽⁵⁾
Assets
Deposits with banks	$	294,160	$	227,377	$	256,444	$	147	$	658	$	1,218	0.20	%	1.16	%	1.88	%
Securities borrowed and purchased under resale agreements⁽⁶⁾		323,183		349,520		361,719		264		805		2,176	0.32	%	0.92	%	2.39	%
Trading account assets⁽⁷⁾		288,642		275,937		272,996		1,285		1,662		1,991	1.77	%	2.42	%	2.89	%
Investments		498,112		519,582		513,414		1,907		2,387		3,010	1.52	%	1.84	%	2.33	%

Consumer loans		373,216		352,531		356,347		6,567		6,601		7,380	6.98	%	7.51	%	8.22	%
Corporate loans		295,271		304,956		298,371		2,330		2,917		3,430	3.13	%	3.84	%	4.56	%
Total loans (net of unearned income)⁽⁸⁾		668,487		657,487		654,718		8,897		9,518		10,810	5.28	%	5.81	%	6.55	%
Other interest-earning assets		71,193		121,629		110,619		196		644		760	1.09	%	2.12	%	2.73	%
Total average interest-earning assets	$	2,143,777	$	2,151,532	$	2,169,910	$	12,696	$	15,674	$	19,965	2.35	%	2.92	%	3.65	%

Liabilities
Deposits⁽⁹⁾		1,097,790		1,068,002		1,075,359		730		1,420		3,270	0.26	%	0.53	%	1.21	%
Securities loaned and sold under repurchase agreements⁽⁶⁾		228,947		208,399		207,190		287		655		1,251	0.50	%	1.26	%	2.40	%
Trading account liabilities⁽⁷⁾		108,703		124,810		128,525		106		137		472	0.39	%	0.44	%	1.46	%
Short-term borrowings and other interest-bearing liabilities		92,716		154,239		154,322		8		268		745	0.03	%	0.70	%	1.92	%
Long-term debt⁽¹⁰⁾		185,784		168,724		169,329		828		1,186		1,618	1.77	%	2.82	%	3.79	%
Total average interest-bearing liabilities	$	1,713,940	$	1,724,174	$	1,734,725	$	1,959	$	3,666	$	7,356	0.45	%	0.85	%	1.68	%

Net interest income as a % of average interest-earning assets (NIM)⁽⁹⁾							$	10,737	$	12,008	$	12,609	1.99	%	2.24	%	2.31	%

3Q22 increase (decrease) from:													32	bps	7	bps

(1)	Interest revenue and Net interest income include the taxable equivalent adjustments (based on the U.S. federal statutory tax rate of 21%) of $46 million for 3Q21, $44 million for 2Q22 and $46 million for 3Q22.

(2)	Citigroup average balances and interest rates include both domestic and international operations.

(3)	Monthly averages have been used by certain subsidiaries where daily averages are unavailable.

(4)	Average rate percentage is calculated as annualized interest over average volumes.

(5)	3Q22 is preliminary.

(6)	Average volumes of securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are reported net pursuant to FIN 41; the related interest excludes the impact of ASU 2013-01 (Topic 210).

(7)	Interest expense on trading account liabilities of ICG is reported as a reduction of interest revenue. Interest revenue and interest expense on cash collateral positions are reported in trading account assets and trading account liabilities, respectively.

(8)	Nonperforming loans are included in the average loan balances.

(9)	See footnote 1 on page 1.

(10)	Excludes hybrid financial instruments with changes in fair value recorded in Principal transactions revenue.

Reclassified to conform to the current period's presentation.

Page 11

EOP LOANS⁽¹⁾⁽²⁾

(In billions of dollars)


											3Q22 Increase/
	3Q		4Q		1Q		2Q		3Q		(Decrease) from
	2021		2021		2022		2022		2022		2Q22	3Q21

Corporate loans - by region
North America	$	127.7	$	126.7	$	129.2	$	129.9	$	125.9	(3%)	(1%)
EMEA		77.4		75.7		81.2		76.8		71.6	(7%)	(7%)
Latin America		31.6		32.2		35.9		36.2		35.4	(2%)	12%
Asia		58.8		56.6		63.0		58.8		55.5	(6%)	(6%)
Total corporate loans	$	295.5	$	291.2	$	309.3	$	301.7	$	288.4	(4%)	(2%)

Corporate loans - by reporting unit
Services	$	79.8	$	75.2	$	86.7	$	86.1	$	80.8	(6%)	1%
Markets		17.5		15.1		14.6		12.6		11.7	(7%)	(33%)
Banking		191.8		194.2		200.9		195.9		188.9	(4%)	(2%)
Legacy Franchises - Mexico SBMM		6.4		6.7		7.1		7.1		7.0	(1%)	9%
Total corporate loans	$	295.5	$	291.2	$	309.3	$	301.7	$	288.4	(4%)	(2%)


Personal Banking and Wealth Management
Branded cards	$	82.8	$	87.9	$	85.9	$	91.6	$	93.7	2%	13%
Retail services		42.7		46.0		44.1		45.8		46.7	2%	9%
Retail banking		33.4		33.0		33.3		35.4		35.8	1%	7%
U.S. Personal Banking	$	158.9	$	166.9	$	163.3	$	172.8	$	176.2	2%	11%
Global Wealth Management		150.3		151.3		150.2		148.8		151.1	2%	1%
Total	$	309.2	$	318.2	$	313.5	$	321.6	$	327.3	2%	6%

Legacy Franchises - Consumer
Asia Consumer⁽³⁾	$	42.9	$	41.1	$	19.5	$	17.3	$	13.4	(23%)	(69%)
Mexico Consumer		13.0		13.3		13.6		13.5		13.7	1%	5%
Legacy Holdings Assets		4.2		3.9		3.7		3.2		3.2	-	(24%)
Total	$	60.1	$	58.3	$	36.8	$	34.0	$	30.3	(11%)	(50%)

Total consumer loans	$	369.3	$	376.5	$	350.3	$	355.6	$	357.6	1%	(3%)

Total loans	$	664.8	$	667.8	$	659.7	$	657.3	$	646.0	(2%)	(3%)

(1)	Corporate loans include loans managed by ICG and Legacy Franchises-Mexico SBMM.

(2)	Consumer loans include loans managed by PBWM and Legacy Franchises (other than Mexico Small Business & Middle-Market Banking (Mexico SBMM) loans).

(3)	Asia Consumer includes loans of certain EMEA countries for all periods presented.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 12

DEPOSITS

(In billions of dollars)

											3Q22 Increase/
	3Q		4Q		1Q		2Q		3Q		(Decrease) from
	2021		2021		2022		2022		2022		2Q22	3Q21
ICG by region
North America	$	408.0	$	382.8	$	390.5	$	404.3	$	391.0	(3%)	(4%)
EMEA		200.3		193.1		208.6		210.7		197.7	(6%)	(1%)
Latin America		38.8		37.7		38.9		37.7		35.5	(6%)	(9%)
Asia		185.5		175.8		187.5		176.0		172.7	(2%)	(7%)
Total	$	832.6	$	789.4	$	825.5	$	828.7	$	796.9	(4%)	(4%)

ICG by reporting unit
Treasury and trade solutions	$	667.8	$	627.9	$	657.5	$	663.5	$	647.1	(2%)	(3%)
Securities services		136.7		133.8		138.7		136.3		127.8	(6%)	(7%)
Services	$	804.5	$	761.7	$	796.2	$	799.8	$	774.9	(3%)	(4%)
Markets		26.7		26.4		27.8		27.7		20.5	(26%)	(23%)
Banking		1.4		1.3		1.5		1.2		1.5	25%	7%
Total	$	832.6	$	789.4	$	825.5	$	828.7	$	796.9	(4%)	(4%)

Personal Banking and Wealth Management
U.S. Personal Banking	$	113.5	$	116.8	$	119.5	$	115.7	$	115.2	-	1%
Global Wealth Management		316.5		329.2		332.1		311.9		312.1	-	(1%)
Total	$	430.0	$	446.0	$	451.6	$	427.6	$	427.3	-	(1%)

Legacy Franchises
Asia Consumer⁽¹⁾	$	46.6	$	43.3	$	17.5	$	17.2	$	14.6	(15%)	(69%)
Mexico Consumer/SBMM		31.4		32.7		33.9		35.5		35.8	1%	14%
Legacy Holdings Assets		-		-		-		-		-	-	-
Total	$	78.0	$	76.0	$	51.4	$	52.7	$	50.4	(4%)	(35%)

Corporate/Other		6.9		5.8		5.2		12.8		31.9	NM	NM

Total deposits - EOP	$	1,347.5	$	1,317.2	$	1,333.7	$	1,321.8	$	1,306.5	(1%)	(3%)

Total deposits - average	$	1,343.0	$	1,370.3	$	1,334.3	$	1,322.5	$	1,315.9	-	(2%)

(1)	Asia Consumer includes deposits of certain EMEA countries for all periods presented.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 13

ALLOWANCE FOR CREDIT LOSSES (ACL) ROLLFORWARD

(In millions of dollars, except for ratios)

																														ACLL/EOP
	Balance				Builds / (releases)									FY 2021		Balance		Builds / (releases)								YTD 2022		Balance		Loans
	12/31/20		1Q21			2Q21		3Q21		4Q21		FY 2021		FX/Other		12/31/21		1Q22		2Q22		3Q22		YTD 2022		FX/Other		9/30/22		9/30/22
Allowance for credit losses on loans (ACLL)
ICG	$	4,356	$	(1,103)		$	(812)	$	14	$	(192)	$	(2,093)	$	(22)	$	2,241	$	596	$	(76)	$	75	$	595	$	(31)	$	2,805
Legacy Franchises corporate (Mexico SBMM)		420		(124)			(51)		(61)		(1)		(237)		(9)		174		5		(3)		(34)		(32)		1		143
Total corporate ACLL	$	4,776	$	(1,227)		$	(863)	$	(47)	$	(193)	$	(2,330)	$	(31)	$	2,415	$	601	$	(79)	$	41	$	563	$	(30)	$	2,948	1.04%
U.S. Cards	$	14,665	$	(1,301)		$	(840)	$	(763)	$	(921)	$	(3,825)	$	-	$	10,840	$	(1,009)	$	447	$	303	$	(259)	$	(2)	$	10,579	7.53%
Retail banking and Global Wealth Management		1,643		(241)			(200)		(73)		55		(459)		(3)		1,181		(53)		191		57		195		(7)		1,369
Total PBWM	$	16,308	$	(1,542)		$	(1,040)	$	(836)	$	(866)	$	(4,284)	$	(3)	$	12,021	$	(1,062)	$	638	$	360	$	(64)	$	(9)	$	11,948
Legacy Franchises - consumer		3,872		(458)			(543)		(266)		(117)		(1,384)		(469)		2,019		(151)		(25)		40		(136)		(470)		1,413
Total consumer ACLL	$	20,180	$	(2,000)		$	(1,583)	$	(1,102)	$	(983)	$	(5,668)	$	(472)	$	14,040	$	(1,213)	$	613	$	400	$	(200)	$	(479)	$	13,361	3.74%
Total ACLL	$	24,956	$	(3,227)		$	(2,446)	$	(1,149)	$	(1,176)	$	(7,998)	$	(503)	$	16,455	$	(612)	$	534	$	441	$	363	$	(509)	$	16,309	2.54%
Allowance for credit losses on unfunded lending commitments (ACLUC)		2,655		(626)			44		(13)		(193)		(788)		4		1,871		474		(159)		(71)		244		(26)		2,089
Total ACLL and ACLUC (EOP)		27,611															18,326												18,398
Other⁽¹⁾		146		1			1		(13)		11		-		2		148		(6)		27		83		104		4		256
Total allowance for credit losses (ACL)	$	27,757	$	(3,852)		$	(2,401)	$	(1,175)	$	(1,358)	$	(8,786)	$	(497)	$	18,474	$	(144)	$	402	$	453	$	711	$	(531)	$	18,654

(1)	Includes ACL on HTM securities and Other assets.

Reclassified to conform to the current period's presentation.

Page 14

ALLOWANCE FOR CREDIT LOSSES ON LOANS AND UNFUNDED LENDING COMMITMENTS

Page 1

(In millions of dollars)

											3Q22 Increase/		Nine		Nine		YTD 2022 vs.
	3Q		4Q		1Q		2Q		3Q		(Decrease) from		Months		Months		YTD 2021 Increase/
	2021		2021		2022		2022		2022		2Q22	3Q21	2021		2022		(Decrease)

Total Citigroup
Allowance for credit losses on loans (ACLL) at beginning of period	$	19,238	$	17,715	$	16,455	$	15,393	$	15,952	4%	(17%)	$	24,956	$	16,455
Gross credit (losses) on loans		(1,389)		(1,279)		(1,240)		(1,212)		(1,237)	(2%)	11%		(5,441)		(3,689)	32%
Gross recoveries on loans		428		413		368		362		350	(3%)	(18%)		1,412		1,080	(24%)
Net credit (losses) / recoveries on loans (NCLs)		(961)		(866)		(872)		(850)		(887)	4%	(8%)		(4,029)		(2,609)	(35%)
Replenishment of NCLs		961		866		872		850		887	4%	(8%)		4,029		2,609	(35%)
Net reserve builds / (releases) for loans		(1,149)		(1,176)		(612)		534		441	(17%)	NM		(6,822)		363	NM
Provision for credit losses on loans (PCLL)		(188)		(310)		260		1,384		1,328	(4%)	NM		(2,793)		2,972	NM
Other, net^{(1)(2)(3)(4)(5)(6)}		(374)		(84)		(450)		25		(84)	NM	78%		(419)		(509)
ACLL at end of period (a)	$	17,715	$	16,455	$	15,393	$	15,952	$	16,309	2%	(8%)	$	17,715	$	16,309

Allowance for credit losses on unfunded lending commitments (ACLUC)⁽⁷⁾ (a)	$	2,063	$	1,871	$	2,343	$	2,193	$	2,089	(5%)	1%	$	2,063	$	2,089

Provision (release) for credit losses on unfunded lending commitments	$	(13)	$	(193)	$	474	$	(159)	$	(71)	55%	NM	$	(595)	$	244

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (a)]	$	19,778	$	18,326	$	17,736	$	18,145	$	18,398	1%	(7%)	$	19,778	$	18,398

Total ACLL as a percentage of total loans⁽⁸⁾		2.69%		2.49%		2.35%		2.44%		2.54%

Consumer
ACLL at beginning of period	$	16,566	$	15,105	$	14,040	$	12,368	$	12,983	5%	(22%)	$	20,180	$	14,040
NCLs		(922)		(781)		(841)		(827)		(881)	7%	(4%)		(3,728)		(2,549)	(32%)
Replenishment of NCLs		922		781		841		827		881	7%	(4%)		3,728		2,549	(32%)
Net reserve builds / (releases) for loans		(1,102)		(983)		(1,213)		613		400	(35%)	NM		(4,685)		(200)	96%
Provision for credit losses on loans (PCLL)		(180)		(202)		(372)		1,440		1,281	(11%)	NM		(957)		2,349	NM
Other, net^{(1)(2)(3)(4)(5)(6)}		(359)		(82)		(459)		2		(22)	NM	94%		(390)		(479)	(23%)
ACLL at end of period (b)	$	15,105	$	14,040	$	12,368	$	12,983	$	13,361	3%	(12%)	$	15,105	$	13,361

Consumer ACLUC⁽⁷⁾ (b)	$	35	$	29	$	139	$	165	$	143	(13%)	NM	$	35	$	143

Provision (release) for credit losses on unfunded lending commitments	$	(9)	$	(5)	$	109	$	19	$	(8)	NM	11%	$	(23)	$	120

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (b)]	$	15,140	$	14,069	$	12,507	$	13,148	$	13,504	3%	(11%)	$	15,140	$	13,504

Consumer ACLL as a percentage of total consumer loans		4.09%		3.73%		3.53%		3.65%		3.74%

Corporate
ACLL at beginning of period	$	2,672	$	2,610	$	2,415	$	3,025	$	2,969	(2%)	11%	$	4,776	$	2,415
NCLs		(39)		(85)		(31)		(23)		(6)	(74%)	(85%)		(301)		(60)	(80%)
Replenishment of NCLs		39		85		31		23		6	(74%)	(85%)		301		60	(80%)
Net reserve builds / (releases) for loans		(47)		(193)		601		(79)		41	NM	NM		(2,137)		563	NM
Provision for credit losses on loans (PCLL)		(8)		(108)		632		(56)		47	NM	NM		(1,836)		623	NM
Other, net⁽¹⁾		(15)		(2)		9		23		(62)	NM	NM		(29)		(30)
ACLL at end of period (c)	$	2,610	$	2,415	$	3,025	$	2,969	$	2,948	(1%)	13%	$	2,610	$	2,948

Corporate ACLUC⁽⁷⁾ (c)	$	2,028	$	1,842	$	2,204	$	2,028	$	1,946	(4%)	(4%)	$	2,028	$	1,946

Provision (release) for credit losses on unfunded lending commitments	$	(4)	$	(188)	$	365	$	(178)	$	(63)	65%	NM	$	(572)	$	124

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (c)]	$	4,638	$	4,257	$	5,229	$	4,997	$	4,894	(2%)	6%	$	4,638	$	4,894

Corporate ACLL as a percentage of total corporate loans⁽⁸⁾		0.91%		0.85%		1.00%		1.00%		1.04%

Footnotes to this table are on the following page (page 16).

Page 15

ALLOWANCE FOR CREDIT LOSSES ON LOANS AND UNFUNDED LENDING COMMITMENTS

Page 2

The following footnotes relate to the table on the preceding page (page 15):

(1)	Includes all adjustments to the allowance for credit losses, such as changes in the allowance from acquisitions, dispositions, securitizations, foreign currency translation (FX translation), purchase accounting adjustments, etc.

(2)	3Q21 includes an approximate $280 million reclass related to the announced sale of Citi's consumer banking operations in Australia. The ACLL was reclassified to Other assets during 3Q21. 3Q21 consumer also includes a decrease of approximately $80 million related to FX translation.

(3)	4Q21 includes an approximate $90 million reclass related to the announced sale of Citi's consumer banking operations in the Philippines. The ACLL was reclassified to Other assets during 4Q21. 4Q21 consumer also includes a decrease of approximately $6 million related to FX translation.

(4)

1Q22 includes an approximate $350 million reclass related to the announced sales of Citi's consumer banking businesses in Thailand, India, Malaysia, Taiwan, Indonesia, Bahrain, and Vietnam. The ACLL was reclassified to Other assets during 1Q22. 1Q22 consumer also includes a decrease of approximately $100 million related to FX translation.

(5)	2Q22 primarily relates to FX translation.

(6)	3Q22 primarily relates to FX translation.

(7)	Represents additional credit reserves recorded as other liabilities on the Consolidated Balance Sheet.

(8)	September 30, 2021, December 31, 2021, March 31, 2022, June 30, 2022 and September 30, 2022 exclude $7.2 billion, $6.1 billion, $5.7 billion, $4.5 billion, and $3.9 billion respectively, of loans that are carried at fair value.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 16

NON-ACCRUAL ASSETS

(In millions of dollars)


																3Q22 Increase/
	3Q			4Q			1Q			2Q			3Q			(Decrease) from
	2021			2021			2022			2022			2022			2Q22	3Q21
Corporate non-accrual loans by region ⁽¹⁾
North America	$	923		$	510		$	462		$	304		$	276		(9%)	(70%)
EMEA		407			367			688			712			598		(16%)	47%
Latin America		679			568			631			563			555		(1%)	(18%)
Asia		110			108			85			76			56		(26%)	(49%)
Total	$	2,119		$	1,553		$	1,866		$	1,655		$	1,485		(10%)	(30%)

Corporate non-accrual loans ⁽¹⁾
Banking	$	1,739		$	1,239		$	1,323		$	1,015		$	1,085		7%	(38%)
Services		74			70			297			353			185		(48%)	NM
Markets		13			12			13			11			-		(100%)	(100%)
Mexico SBMM		293			232			233			276			215		(22%)	(27%)
Total	$	2,119		$	1,553		$	1,866		$	1,655		$	1,485		(10%)	(30%)

Consumer non-accrual loans ⁽¹⁾
U.S. Personal Banking and Global Wealth Management	$	637		$	680		$	586		$	536		$	585		9%	(8%)
Asia Consumer⁽²⁾		259			209			38			34			30		(12%)	(88%)
Mexico Consumer		549			524			512			493			486		(1%)	(11%)
Legacy Holdings Assets - Consumer		425			413			381			317			300		(5%)	(29%)
Total	$	1,870		$	1,826		$	1,517		$	1,380		$	1,401		2%	(25%)

Total non-accrual loans (NAL)	$	3,989		$	3,379		$	3,383		$	3,035		$	2,886		(5%)	(28%)

Other real estate owned (OREO)⁽³⁾	$	21		$	27		$	26		$	13		$	16		23%	(24%)

NAL as a percentage of total loans		0.60	%		0.51	%		0.51	%		0.46	%		0.45	%

ACLL as a percentage of NAL		444	%		487	%		455	%		526	%		565	%

(1)

Corporate loans are placed on non-accrual status based upon a review by Citigroup's risk officers. Corporate non-accrual loans may still be current on interest payments. With limited exceptions, the following practices are applied for consumer loans: consumer loans, excluding credit cards and mortgages, are placed on non-accrual status at 90 days past due, and are charged off at 120 days past due; residential mortgage loans are placed on non-accrual status at 90 days past due and written down to net realizable value at 180 days past due. Consistent with industry conventions, Citigroup generally accrues interest on credit card loans until such loans are charged off, which typically occurs at 180 days contractual delinquency. As such, the non-accrual loan disclosures do not include credit card loans. The balances above represent non-accrual loans within Consumer Loans and Corporate Loans on the Consolidated Balance Sheet.

(2)	Asia Consumer includes balances for certain EMEA countries for all periods presented.

(3)	Represents the carrying value of all property acquired by foreclosure or other legal proceedings when Citigroup has taken possession of the collateral. Also includes former premises and property for use that is no longer contemplated.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 17

CITIGROUP

CET1 CAPITAL AND SUPPLEMENTARY LEVERAGE RATIOS, TANGIBLE COMMON EQUITY, BOOK VALUE

PER SHARE AND TANGIBLE BOOK VALUE PER SHARE

(In millions of dollars or shares, except per share amounts and ratios)

	September 30,		December 31,		March 31,		June 30,		September 30,
Common Equity Tier 1 Capital Ratio and Components ⁽¹⁾	2021⁽²⁾		2021⁽²⁾		2022⁽²⁾		2022		2022⁽³⁾
Citigroup common stockholders' equity ⁽⁴⁾	$	183,005	$	183,108	$	178,845	$	180,150	$	179,696
Add: qualifying noncontrolling interests		136		143		126		129		113
Regulatory capital adjustments and deductions:
Add:
CECL transition provision ⁽⁵⁾		3,389		3,028		2,271		2,271		2,271
Less:
Accumulated net unrealized gains (losses) on cash flow hedges, net of tax		663		101		(1,440)		(2,106)		(2,869)
Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax		(1,317)		(896)		27		2,145		3,211
Intangible assets:
Goodwill, net of related deferred tax liabilities (DTLs)⁽⁶⁾		20,689		20,619		20,120		19,504		18,796
Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs		3,899		3,800		3,698		3,599		3,492
Defined benefit pension plan net assets; other		2,068		2,080		2,230		2,038		1,931
Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards		10,897		11,270		11,701		11,679		11,690
Excess over 10% / 15% limitations for other DTAs, certain common stock investments and MSRs⁽⁸⁾		-		-		1,157		798		1,261
Common Equity Tier 1 Capital (CET1)	$	149,631	$	149,305	$	143,749	$	144,893	$	144,568
Risk-Weighted Assets (RWA)⁽⁵⁾	$	1,284,316	$	1,219,175	$	1,263,298	$	1,217,459	$	1,189,800
Common Equity Tier 1 Capital ratio (CET1/RWA)		11.65%		12.25%		11.38%		11.90%		12.2%

Supplementary Leverage Ratio and Components
Common Equity Tier 1 Capital (CET1)⁽⁵⁾	$	149,631	$	149,305	$	143,749	$	144,893	$	144,568
Additional Tier 1 Capital (AT1)⁽⁷⁾		19,271		20,263		20,266		20,266		20,265
Total Tier 1 Capital (T1C) (CET1 + AT1)	$	168,902	$	169,568	$	164,015	$	165,159	$	164,833
Total Leverage Exposure (TLE)⁽⁵⁾	$	2,911,050	$	2,957,764	$	2,939,533	$	2,935,289	$	2,888,592
Supplementary Leverage ratio (T1C/TLE)		5.80%		5.73%		5.58%		5.63%		5.7%


Tangible Common Equity, Book Value and Tangible Book Value Per Share
Common stockholders' equity	$	182,880	$	182,977	$	178,714	$	180,019	$	179,565
Less:
Goodwill		21,573		21,299		19,865		19,597		19,326
Intangible assets (other than MSRs)		4,144		4,091		4,002		3,926		3,838
Goodwill and identifiable intangible assets (other than MSRs) related to assets HFS		257		510		1,384		1,081		794
Tangible common equity (TCE)	$	156,906	$	157,077	$	153,463	$	155,415	$	155,607
Common shares outstanding (CSO)		1,984.3		1,984.4		1,941.9		1,936.7		1,936.9
Book value per share (common equity/CSO)	$	92.16	$	92.21	$	92.03	$	92.95	$	92.71
Tangible book value per share (TCE/CSO)	$	79.07	$	79.16	$	79.03	$	80.25	$	80.34

(1)	See footnote 8 on page 1.

(2)	See footnote 5 on page 3.

(3)	3Q22 is preliminary.

(4)	Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.

(5)	See footnote 9 on page 1.

(6)	Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.

(7)	Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.

(8)

Assets subject to 10%/15% limitations include MSRs, DTAs arising from temporary differences and significant common stock investments in unconsolidated financial institutions. As of March 31, 2022, June 30, 2022 and September 30, 2022, the deduction related only to DTAs arising from temporary differences that exceeded the 10% limitation.

Reclassified to conform to the current period's presentation.

Page 18