Try our mobile app

Published: 2022-08-18 00:00:00 ET
<<<  go to AMAT company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 192.126.196.98:8800 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Thu, 18 Aug 2022 20:04:46 GMT server: AmazonS3 x-amz-id-2: f/cZREGsDwtOzMS1q3ra1IQMSCs57MOsyvddaEjhkYE9Bjy3U8Ag5aj/7SFg11IpvnMklC2ADkc= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1660853084/atime:1660853084/md5:ef7c6578bcfc15c79e69a5b333ca9cb3/ctime:1660853084 x-amz-replication-status: COMPLETED x-amz-request-id: 13KKHRF11WATDQGM x-amz-version-id: J3w1pZT.LHNrAbrExgegBxfrGCgR8EEy x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 21042 0 pmb=mTOE,2 expires: Wed, 05 Apr 2023 23:47:05 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Wed, 05 Apr 2023 23:47:05 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=2AF7E13D2F670920733B977B35AAF659~000000000000000000000000000000~YAAQjZUeuJn6ixKHAQAAghnRUxMLMOs64L8zYV816M65EQxRneCzRPjE33lGqnN2UrcbMMVPd+pqv+9Xi7taw0zVQI/ga8SFjGgnOGpuiISxftVzs+NcJXqgiJOWRFFGzcoOyP20NWe2XFq4F3uRcXtsYbZcqHMYG1+c/BQax/dPKR9QO/IK+z23uYGCqIJwE1EQDsB9x82jiA5hYGEBGDc/OQPtSpmjRymw9xuPC5yzLqNek/HCetPu/EcocFE4RfZujs4ZcMiaufEr6w1DFXw3cdlm4CK0g2IaVn0w8/DhxOpIofpXgsWO8ZBsYJFivek1laWcRMHlIjuVE7iwPep1I6BhVbCmZBR6XFPNZ97sJSzdn9vy+54uYst8mNtQiP/R81PUCbk=; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 01:47:04 GMT; Max-Age=7199; HttpOnly set-cookie: bm_mi=3487D0D04A1EF857C1805C5FA9D4A207~YAAQjZUeuJr6ixKHAQAAghnRUxNkPU/XaUflcEUnwqhoLPAXJzOZblTEXvz6EttZrThFcFUgdhHwC50LTeJnRkSA7e6RPMdye/L40HHiCM8BUsefCQll6XNRpEayusOaCK/qhcdr7LGXAwqCHgbA+C0Z6iutZrrkVAwDxYUzS0GlRaKhUty5mZ9+1mbe1CeOkqi4mFDk81U9YrBXxunqnTlgiaK8RpQIkqAfu6xOFd5ckKF6Xa2mYe0pHV6aux7LDPgpEu0B9VUA6or/x4UMqjLkDLLxt9PKjVrO171hmGWORkSwhRE9jg1wO3qX20gjELIVGFxjtJHhvHV/NIX8ryiLK4paNMBBa7knLnBtyIHMORJtqosiwmQE7ZJH2+oUGe5RnvJcAcsDJWcVJfkWSfkn~1; Domain=.sec.gov; Path=/; Expires=Wed, 05 Apr 2023 23:47:05 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 exhibit991q32022earningsre.htm EX-99.1 EARNINGS RELEASE Document

Exhibit 99.1
applied_prlogoxcmykblueres.jpg

APPLIED MATERIALS ANNOUNCES THIRD QUARTER 2022 RESULTS

Record quarterly revenue of $6.52 billion, up 5 percent year over year
GAAP EPS of $1.85 and non-GAAP EPS of $1.94, down 1 percent and up 2 percent year over year, respectively
Generated $1.47 billion in cash from operations and returned $1.23 billion to shareholders

SANTA CLARA, Calif., Aug. 18, 2022 — Applied Materials, Inc. (NASDAQ: AMAT) today reported results for its third quarter ended Jul. 31, 2022.
Third Quarter Results
Applied generated revenue of $6.52 billion. On a GAAP basis, the company achieved gross margin of 46.1 percent, operating income of $1.92 billion or 29.5 percent of net sales, and earnings per share (EPS) of $1.85.
On a non-GAAP adjusted basis, the company reported gross margin of 46.2 percent, operating income of $1.95 billion or 30.0 percent of net sales, and EPS of $1.94.
The company generated $1.47 billion in cash from operations and returned $1.23 billion to shareholders including $1.00 billion in share repurchases and $225 million in dividends.
“Applied Materials delivered record quarterly revenue, yet ongoing supply chain challenges constrained our ability to meet demand, and our top priority remains increasing shipments to our customers,” said Gary Dickerson, President and CEO. “We feel confident in our ability to navigate macroeconomic headwinds and remain very positive about the long-term strength of the semiconductor market and our outsized growth opportunities.”



Applied Materials, Inc.
Page 2 of 13
Results Summary
Q3 FY2022Q3 FY2021Change
(In millions, except per share amounts and percentages)
Net sales$6,520 $6,196 5%
Gross margin46.1 %47.9 %(1.8) points
Operating margin29.5 %32.5 %(3.0) points
Net income$1,606 $1,716 (6)%
Diluted earnings per share$1.85 $1.87 (1)%
Non-GAAP Adjusted Results
Non-GAAP adjusted gross margin46.2 %48.0 %(1.8) points
Non-GAAP adjusted operating margin30.0 %32.7 %(2.7) points
Non-GAAP adjusted net income$1,683 $1,740 (3)%
Non-GAAP adjusted diluted EPS$1.94 $1.90 2%

A reconciliation of the GAAP and non-GAAP adjusted results is provided in the financial tables included in this release. See also “Use of Non-GAAP Adjusted Financial Measures” section.




Applied Materials, Inc.
Page 3 of 13
Business Outlook
In the fourth quarter of fiscal 2022, Applied expects net sales to be approximately $6.65 billion, plus or minus $400 million, which includes the expected impact of ongoing supply chain challenges. Non-GAAP adjusted diluted EPS is expected to be in the range of $1.82 to $2.18.
This outlook for non-GAAP adjusted diluted EPS excludes known charges related to completed acquisitions of $0.01 per share, includes the normalized tax benefit of share-based compensation of $0.02 per share and includes a net income tax benefit related to intra-entity intangible asset transfers of $0.03 per share, but does not reflect any items that are unknown at this time, such as any additional charges related to acquisitions or other non-operational or unusual items, as well as other tax related items, which we are not able to predict without unreasonable efforts due to their inherent uncertainty.

Third Quarter Reportable Segment Information
Semiconductor SystemsQ3 FY2022 Q3 FY2021
 (In millions, except percentages)
Net sales$4,734 $4,454 
Foundry, logic and other66 %63 %
DRAM15 %20 %
Flash memory19 %17 %
Operating income$1,701 $1,785 
Operating margin35.9 %40.1 %
Non-GAAP Adjusted Results
Non-GAAP adjusted operating income$1,708 $1,794 
Non-GAAP adjusted operating margin36.1 %40.3 %

Applied Global ServicesQ3 FY2022 Q3 FY2021
 (In millions, except percentages)
Net sales$1,420 $1,286 
Operating income$434 $393 
Operating margin30.6 %30.6 %
Non-GAAP Adjusted Results
Non-GAAP adjusted operating income$434 $393 
Non-GAAP adjusted operating margin30.6 %30.6 %


















Applied Materials, Inc.
Page 4 of 13
Display and Adjacent MarketsQ3 FY2022 Q3 FY2021
 (In millions, except percentages)
Net sales$333 $431 
Operating income$69 $99 
Operating margin20.7 %23.0 %
Non-GAAP Adjusted Results
Non-GAAP adjusted operating income$70 $100 
Non-GAAP adjusted operating margin21.0 %23.2 %


Use of Non-GAAP Adjusted Financial Measures

Applied provides investors with certain non-GAAP adjusted financial measures, which are adjusted for the impact of certain costs, expenses, gains and losses, including certain items related to mergers and acquisitions; restructuring and severance charges and any associated adjustments; certain incremental expenses related to COVID-19; impairments of assets; gain or loss on strategic investments; certain income tax items and other discrete adjustments. On a non-GAAP basis, the tax effect related to share-based compensation is recognized ratably over the fiscal year. Reconciliations of these non-GAAP measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables included in this release.
Management uses these non-GAAP adjusted financial measures to evaluate the company’s operating and financial performance and for planning purposes, and as performance measures in its executive compensation program. Applied believes these measures enhance an overall understanding of its performance and investors’ ability to review the company’s business from the same perspective as the company’s management, and facilitate comparisons of this period’s results with prior periods on a consistent basis by excluding items that management does not believe are indicative of Applied's ongoing operating performance. There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles, may be different from non-GAAP financial measures used by other companies, and may exclude certain items that may have a material impact upon our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP.
Webcast Information
Applied Materials will discuss these results during an earnings call that begins at 1:30 p.m. Pacific Time today. A live webcast and related slide presentation will be available at www.appliedmaterials.com. A replay will be available on the website beginning at 5:00 p.m. Pacific Time today.



Applied Materials, Inc.
Page 5 of 13

Forward-Looking Statements

This press release contains forward-looking statements, including those regarding anticipated growth and trends in our businesses and markets, industry outlooks and demand drivers, technology transitions, our business and financial performance and market share positions, our capital allocation and cash deployment strategies, our investment and growth strategies, our development of new products and technologies, our business outlook for the fourth quarter of fiscal 2022 and beyond, and other statements that are not historical facts. These statements and their underlying assumptions are subject to risks and uncertainties and are not guarantees of future performance. Factors that could cause actual results to differ materially from those expressed or implied by such statements include, without limitation: the level of demand for our products, our ability to meet customer demand, and our suppliers' ability to meet our demand requirements; transportation interruptions and logistics constraints; global economic, political and industry conditions, including rising inflation and interest rates; the effects of regional or global health epidemics, including the severity and duration of the ongoing COVID-19 pandemic and government imposed lockdowns and other measures taken in response; global trade issues and changes in trade and export license policies; consumer demand for electronic products; the demand for semiconductors; customers’ technology and capacity requirements; the introduction of new and innovative technologies, and the timing of technology transitions; our ability to develop, deliver and support new products and technologies; the concentrated nature of our customer base; acquisitions, investments and divestitures; changes in income tax laws; our ability to expand our current markets, increase market share and develop new markets; market acceptance of existing and newly developed products; our ability to obtain and protect intellectual property rights in key technologies; our ability to achieve the objectives of operational and strategic initiatives, align our resources and cost structure with business conditions, and attract, motivate and retain key employees; the variability of operating expenses and results among products and segments, and our ability to accurately forecast future results, market conditions, customer requirements and business needs; our ability to ensure compliance with applicable law, rules and regulations; and other risks and uncertainties described in our SEC filings, including our recent Forms 10-Q and 8-K. All forward-looking statements are based on management’s current estimates, projections and assumptions, and we assume no obligation to update them.


About Applied Materials

Applied Materials, Inc. (Nasdaq: AMAT) is the leader in materials engineering solutions used to produce virtually every new chip and advanced display in the world. Our expertise in modifying materials at atomic levels and on an industrial scale enables customers to transform possibilities into reality. At Applied Materials, our innovations make possible a better future. Learn more at www.appliedmaterials.com.

Contact:
Ricky Gradwohl (editorial/media) 408.235.4676
Michael Sullivan (financial community) 408.986.7977



Applied Materials, Inc.
Page 6 of 13


APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
 
 Three Months EndedNine Months Ended
(In millions, except per share amounts)July 31,
2022
August 1,
2021
July 31,
2022
August 1,
2021
Net sales$6,520 $6,196 $19,036 $16,940 
Cost of products sold3,514 3,229 10,144 8,971 
Gross profit3,006 2,967 8,892 7,969 
Operating expenses:
Research, development and engineering705 640 2,045 1,863 
Marketing and selling180 159 520 454 
General and administrative197 155 537 465 
Severance and related charges— — (4)158 
Deal termination fee— — — 154 
Total operating expenses1,082 954 3,098 3,094 
Income from operations1,924 2,013 5,794 4,875 
Interest expense56 57 171 179 
Interest and other income (loss), net(7)24 27 69 
Income before income taxes1,861 1,980 5,650 4,765 
Provision for income taxes255 264 716 589 
Net income$1,606 $1,716 $4,934 $4,176 
Earnings per share:
Basic $1.86 $1.89 $5.63 $4.57 
Diluted$1.85 $1.87 $5.59 $4.52 
Weighted average number of shares:
Basic864 908 877 914 
Diluted869 918 883 923 




Applied Materials, Inc.
Page 7 of 13


APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS
 
(In millions)July 31,
2022
October 31,
2021
ASSETS
Current assets:
Cash and cash equivalents$2,956 $4,995 
Short-term investments592 464 
Accounts receivable, net4,956 4,953 
Inventories5,506 4,309 
Other current assets1,424 1,386 
Total current assets15,434 16,107 
Long-term investments2,047 2,055 
Property, plant and equipment, net2,194 1,934 
Goodwill3,713 3,479 
Purchased technology and other intangible assets, net337 104 
Deferred income taxes and other assets2,436 2,146 
Total assets$26,161 $25,825 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued expenses$4,005 $4,268 
Contract liabilities2,828 2,076 
Total current liabilities6,833 6,344 
Long-term debt5,456 5,452 
Income taxes payable 955 1,090 
Other liabilities847 692 
Total liabilities14,091 13,578 
Total stockholders’ equity12,070 12,247 
Total liabilities and stockholders’ equity$26,161 $25,825 





Applied Materials, Inc.
Page 8 of 13


APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
 
(In millions)Three Months EndedNine Months Ended
July 31,
2022
August 1,
2021
July 31,
2022
August 1,
2021
Cash flows from operating activities:
Net income $1,606 $1,716 $4,934 $4,176 
Adjustments required to reconcile net income to cash provided by operating activities:
Depreciation and amortization108 98 321 289 
Severance and related charges— — (4)149 
Share-based compensation95 81 314 272 
Deferred income taxes47 20 (209)44 
Other22 (15)14 (30)
Net change in operating assets and liabilities(409)(214)(828)(606)
Cash provided by operating activities1,469 1,686 4,542 4,294 
Cash flows from investing activities:
Capital expenditures (210)(137)(564)(462)
Cash paid for acquisitions, net of cash acquired(441)— (441)(12)
Proceeds from sales and maturities of investments374 400 1,013 1,024 
Purchases of investments(339)(457)(1,175)(1,179)
Cash used in investing activities(616)(194)(1,167)(629)
Cash flows from financing activities:
Proceeds from common stock issuances— — 96 86 
Common stock repurchases(1,000)(1,500)(4,603)(2,250)
Tax withholding payments for vested equity awards(3)(12)(259)(171)
Payments of dividends to stockholders(225)(219)(650)(622)
Cash used in financing activities(1,228)(1,731)(5,416)(2,957)
Increase (decrease) in cash, cash equivalents and restricted cash equivalents(375)(239)(2,041)708 
Cash, cash equivalents and restricted cash equivalents—beginning of period3,435 6,413 5,101 5,466 
Cash, cash equivalents and restricted cash equivalents — end of period$3,060 $6,174 $3,060 $6,174 
Reconciliation of cash, cash equivalents, and restricted cash equivalents
       Cash and cash equivalents$2,956 $6,066 $2,956 $6,066 
Restricted cash equivalents included in deferred income taxes and other assets104 108 104 108 
Total cash, cash equivalents, and restricted cash equivalents$3,060 $6,174 $3,060 $6,174 
Supplemental cash flow information:
Cash payments for income taxes$592 $232 $1,623 $641 
Cash refunds from income taxes$$$133 $26 
Cash payments for interest$35 $34 $137 $137 



Applied Materials, Inc.
Page 9 of 13

APPLIED MATERIALS, INC.
UNAUDITED SUPPLEMENTAL INFORMATION

Corporate and Other
(In millions)Q3 FY2022 Q3 FY2021
Unallocated net sales$33 $25 
Unallocated cost of products sold and expenses(218)(208)
Share-based compensation(95)(81)
Total $(280)$(264)

Additional Information
 Q3 FY2022 Q3 FY2021
Net Sales by Geography (In millions)
United States$725 $533 
% of Total11 %%
Europe$529 $238 
% of Total%%
Japan$438 $449 
% of Total%%
Korea$1,224 $1,291 
% of Total19 %21 %
Taiwan$1,537 $1,261 
% of Total24 %20 %
Southeast Asia$270 $173 
% of Total%%
China$1,797 $2,251 
% of Total27 %36 %
Employees (In thousands)
  
Regular Full Time31.9 26.0 




Applied Materials, Inc.
Page 10 of 13
 APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS
 Three Months EndedNine Months Ended
(In millions, except percentages)July 31,
2022
August 1,
2021
July 31,
2022
August 1,
2021
Non-GAAP Adjusted Gross Profit
Reported gross profit - GAAP basis$3,006 $2,967 $8,892 $7,969 
Certain items associated with acquisitions1
20 21 
Certain incremental expenses related to COVID-192
— — — 12 
Other charges
— — — 
Non-GAAP adjusted gross profit$3,013 $2,973 $8,912 $8,004 
Non-GAAP adjusted gross margin46.2 %48.0 %46.8 %47.2 %
Non-GAAP Adjusted Operating Income
Reported operating income - GAAP basis$1,924 $2,013 $5,794 $4,875 
Certain items associated with acquisitions1
10 11 29 36 
Acquisition integration and deal costs19 32 40 
Certain incremental expenses related to COVID-192
— — — 24 
Severance and related charges3
— — (4)158 
Deal termination fee— — — 154 
Other charges— — — 
Non-GAAP adjusted operating income$1,953 $2,029 $5,851 $5,293 
Non-GAAP adjusted operating margin30.0 %32.7 %30.7 %31.2 %
Non-GAAP Adjusted Net Income
Reported net income - GAAP basis$1,606 $1,716 $4,934 $4,176 
Certain items associated with acquisitions1
10 11 29 36 
Acquisition integration and deal costs12 28 41 
Certain incremental expenses related to COVID-192
— — — 24 
Severance and related charges3
— — (4)158 
Deal termination fee— — — 154 
Realized loss (gain) on strategic investments, net(1)(6)(1)(2)
Unrealized loss (gain) on strategic investments, net18 (13)(15)(45)
Other charges— — — 
Income tax effect of share-based compensation4
22 11 (22)(12)
Income tax effects related to intra-entity intangible asset transfers21 23 120 60 
Resolution of prior years’ income tax filings and other tax items(9)(54)(22)
Income tax effect of non-GAAP adjustments5
(6)— (43)
Non-GAAP adjusted net income$1,683 $1,740 $5,015 $4,531 

These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets.
2Temporary incremental employee compensation during the COVID-19 pandemic.
3The severance and related charges primarily related to a one-time voluntary retirement program offered to certain eligible employees.
4GAAP basis tax benefit related to share-based compensation is recognized ratably over the fiscal year on a non-GAAP basis.
5Adjustment to provision for income taxes related to non-GAAP adjustments reflected in income before income taxes.



Applied Materials, Inc.
Page 11 of 13

APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 Three Months EndedNine Months Ended
(In millions, except per share amounts)July 31,
2022
August 1,
2021
July 31,
2022
August 1,
2021
Non-GAAP Adjusted Earnings Per Diluted Share
Reported earnings per diluted share - GAAP basis$1.85 $1.87 $5.59 $4.52 
Certain items associated with acquisitions 0.01 0.01 0.03 0.03 
Acquisition integration and deal costs0.01 0.01 0.03 0.04 
Certain incremental expenses related to COVID-19— — — 0.02 
Severance and related charges— — — 0.13 
Deal termination fee— — — 0.17 
Realized loss (gain) on strategic investments, net— (0.01)— 0.01 
Unrealized loss (gain) on strategic investments, net0.02 (0.01)(0.02)(0.05)
Other charges— — — 0.01 
Income tax effect of share-based compensation0.03 0.01 (0.03)(0.01)
Income tax effects related to intra-entity intangible asset transfers0.02 0.03 0.14 0.06 
Resolution of prior years’ income tax filings and other tax items— (0.01)(0.06)(0.02)
Non-GAAP adjusted earnings per diluted share$1.94 $1.90 $5.68 $4.91 
Weighted average number of diluted shares869 918 883 923 




Applied Materials, Inc.
Page 12 of 13
 
APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS
 
 Three Months EndedNine Months Ended
(In millions, except percentages)July 31,
2022
August 1,
2021
July 31,
2022
August 1,
2021
Semiconductor Systems Non-GAAP Adjusted Operating Income
Reported operating income - GAAP basis$1,701 $1,785 $5,120 $4,588 
Certain items associated with acquisitions1
22 29 
Acquisition integration costs— — — (2)
Certain incremental expenses related to COVID-192
— — — 12 
Other charges— — — 
Non-GAAP adjusted operating income$1,708 $1,794 $5,142 $4,630 
Non-GAAP adjusted operating margin36.1 %40.3 %37.4 %38.7 %
AGS Non-GAAP Adjusted Operating Income
Reported operating income - GAAP basis$434 $393 $1,259 $1,083 
Certain incremental expenses related to COVID-192
— — — 
Other charges
— — — 
Non-GAAP adjusted operating income$434 $393 $1,259 $1,092 
Non-GAAP adjusted operating margin30.6 %30.6 %30.5 %30.0 %
Display and Adjacent Markets Non-GAAP Adjusted Operating Income
Reported operating income - GAAP basis$69 $99 $226 $229 
Certain items associated with acquisitions1
Certain incremental expenses related to COVID-192
— — — 
Severance and related charges3
— — — 
Non-GAAP adjusted operating income$70 $100 $229 $241 
Non-GAAP adjusted operating margin21.0 %23.2 %21.2 %19.8 %
 
These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets.
2Temporary incremental employee compensation during the COVID-19 pandemic.
3The severance and related charges related to workforce reduction actions globally across the Display and Adjacent Markets business.

Note: The reconciliation of GAAP and non-GAAP adjusted segment results above does not include certain revenues, costs of products sold and operating expenses that are reported within corporate and other and included in consolidated operating income.



Applied Materials, Inc.
Page 13 of 13



UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED EFFECTIVE INCOME TAX RATE
 
Three Months Ended
(In millions, except percentages)July 31, 2022
Provision for income taxes - GAAP basis (a)
$255 
Income tax effect of share-based compensation(22)
Income tax effects related to intra-entity intangible asset transfers(21)
Resolutions of prior years’ income tax filings and other tax items(1)
Income tax effect of non-GAAP adjustments
Non-GAAP adjusted provision for income taxes (b)
$217 
Income before income taxes - GAAP basis (c)
$1,861 
Certain items associated with acquisitions10 
Acquisition integration and deal costs12 
Realized loss (gain) on strategic investments, net(1)
Unrealized loss (gain) on strategic investments, net18 
Non-GAAP adjusted income before income taxes (d)
$1,900 
Effective income tax rate - GAAP basis (a/c)
13.7 %
Non-GAAP adjusted effective income tax rate (b/d)
11.4 %