Try our mobile app

Published: 2022-08-03 00:00:00 ET
<<<  go to MPW company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 173.232.14.162:8800 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Wed, 03 Aug 2022 12:37:58 GMT server: AmazonS3 x-amz-id-2: WsUFzUg4fwZf60UmgZlx4++S+DHFtK33P9yFDuqAVwahEL5TOvdy76v1phDqqBtluFfmMRBtEts= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1659530269/atime:1659530269/md5:498278ed5b1f53b34b4f35901e3ca65f/ctime:1659530275 x-amz-replication-status: COMPLETED x-amz-request-id: XDAZD52XP7040C3Z x-amz-version-id: w9mcAPqr7GVbubojyJ8iry7Irn.EkRn. x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 15208 0 pmb=mTOE,2 expires: Thu, 06 Apr 2023 02:53:22 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Thu, 06 Apr 2023 02:53:22 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=B60CDE0EF9D746618D976409AE9D04DB~000000000000000000000000000000~YAAQF+9jaDkB5jGHAQAAkKV7VBM2YkC20Nu6xMhG+tZZF2/+Utz/imX0g9Bwy/JplkChcEg/f0yY/d1LCHD3IvFGMt2VS5igwWcv3lYzokuc1CNvVMxpUG0limkVNpr7XsUa3rf4sJu7vlPvbN2GVl+jKc8BiG0D/sPkLPDqOc2k7mAnVU6jDU9fFDJCUcw69X6Qh66uxEXDpu7ckkdihjemsiY+0cK+5Q4Los+1Um6RJ3904fy6iOE+u4Uv3O8R/nxsDJxjJ+B/FtLaO4If3q/qdoBzZvmk/QFdb2ypK0v+X5sEnM0CmMCjicAC35v5gtWoL6KQwsAqRXBhE1XxCvQBbRNrApZRY4EaL/GY1S2CLionx5ipYGs/wMVvMBPsDa0SwbxKlg==; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 04:53:21 GMT; Max-Age=7199; HttpOnly set-cookie: bm_mi=473AB9FE100BA0BA438EB8BC53228358~YAAQF+9jaDoB5jGHAQAAkKV7VBNgawCB23a61ke2AY1xdxTKMbZYUT6uzA6oC7YjsF418z1C+31vTJMFlJKhSw1LJcdJLAFKLABSTNLY6UB2Gxuc/PrfFeYtM766JGpcrr4DqAGN3OlZcRebZq5Im+0Ok4v2C26AP54W8CFpLPs9T05up9MqnRub/J5mlTCoaKuOJ751BkHTc3Q6/rvrNCt+pju6NEAlDQDDo0UTcHWpxlOORZdtbSNBFvJhIAugUPhmeXr2sJNnNV0vEoOVB+qGABP7rPLF6F+/Ax+59tAYBuCiSN/TcWxFxuDg2ccqkLm0Ew7/s1K3M4tEYsGm3rg8K/xsgGx+S3zhSmORLRJ1iBDXfDMGZRB+cEbRTonOSST0rlghPXCansk=~1; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 02:53:22 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 d381627dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

  Contact: Drew Babin, CFA, CMA
  Senior Managing Director of Corporate Communications
  Medical Properties Trust, Inc.
  (646) 884-9809
  dbabin@medicalpropertiestrust.com

MEDICAL PROPERTIES TRUST, INC. REPORTS SECOND QUARTER RESULTS

Per Share Net Income of $0.32 and Normalized FFO of $0.46 in Second Quarter

7% Growth in Per Share NFFO Versus Prior-Year Quarter

Expansion of Spain Footprint Includes New Relationship with a Global Leader in Cancer Care

Birmingham, AL – August 3, 2022 – Medical Properties Trust, Inc. (the “Company” or “MPT”) (NYSE: MPW) today announced financial and operating results for the second quarter ended June 30, 2022, as well as certain events occurring subsequent to quarter end. MPT plans to also publish an Investor Update presentation under “Webcasts & Presentations” in the Investor Relations section of the Company’s website, https://investor-relations.medicalpropertiestrust.com/.

 

   

Net income of $0.32 and Normalized Funds from Operations (“NFFO”) of $0.46 for the 2022 second quarter on a per diluted share basis;

 

   

Completed in April the acquisition from separate third parties of two general acute hospitals in Arizona and Florida leased to Steward Health Care System (“Steward”) for an aggregate $80 million;

 

   

Acquired in late April three radiotherapy facilities leased to GenesisCare in Spain for €27 million;

 

   

Agreed in May to develop three facilities in Spain leased to IMED with a total budget of €121 million;

 

   

Closed in May on the previously announced sale of a general acute hospital in Dodge City, KS for $63 million, resulting in a $8 million gain on sale of real estate;

 

   

Signed agreement in July to develop a behavioral health facility in McKinney, TX leased to Springstone with a total budget of approximately $35 million;

 

   

Acquired in late July a hospital in Colombia leased to Fundación Cardiovascular de Colombia for $26 million; and

 

   

Amended the credit facility in the second quarter, increasing the capacity to $2.0 billion and extending the maturity dates of the revolver and term loan to June 2026 and June 2027, respectively.

Included in the financial tables accompanying this press release is information about the Company’s assets and liabilities, net income, and reconciliations of net income to NFFO, all on a basis comparable to 2021 results, and reconciliations of total assets to total pro forma gross assets and total revenues to total adjusted revenues.

 

1


PORTFOLIO UPDATE

In late April, MPT acquired three radiotherapy facilities in Spain leased to GenesisCare, a global leader in cancer care, for €27 million. In addition to its platform in Spain, GenesisCare has a meaningful and growing presence in several important MPT markets such as the U.S., UK and Australia. Further expanding its Spanish footprint, MPT also agreed in May to fund the development of three IMED general acute hospitals with nearly 300 beds in Barcelona, Valencia and Alicante over the next three years for a combined €121 million. These projects, in addition to MPT’s existing IMED facility in Valencia, are indicative of the growing presence of private hospitals in Spain and further demonstrate MPT’s ability to grow through existing relationships. Cap rates on these investments are expected to remain consistent with MPT’s historical investment spreads.

During the quarter, MPT acquired from separate third parties two facilities located in Arizona and Florida and leased to Steward for a combined $80 million. The Arizona facility, which will operate as a combined ambulatory surgery center, imaging center and free-standing emergency department, is expected to drive additional volume to Steward’s nearby Mountain Vista Medical Center in Mesa. The Florida general acute facility provides Steward an economical way to expand within the same service area as Coral Gables Hospital and is expected to commence operations in January 2023.

In July, MPT agreed to develop a 72-bed behavioral health facility in McKinney, TX for Springstone. The facility will be Springstone’s third inpatient facility in the Dallas-Fort Worth market. The budget is approximately $35 million, and the expected completion is the first quarter of 2024.

In late July, MPT established a new operator relationship in Colombia with the acquisition of a 197-bed hospital leased to non-profit operator Fundación Cardiovascular de Colombia (“FCV”) for $26 million. FCV was ranked sixth among hospital operators in Latin America in 2019 and the Instituto Cardiovascular de la FCV hospital in Bucaramanga that MPT acquired has received international accolades, including as the best cardiovascular hospital in Colombia.

The Company has total pro forma gross assets of approximately $22.3 billion, including $16.0 billion of general acute care hospitals, $2.5 billion of behavioral health facilities, $2.0 billion of inpatient rehabilitation facilities, $0.3 billion of long-term acute care hospitals, and $0.2 billion of freestanding emergency room and urgent care properties. MPT’s portfolio includes 447 properties and approximately 46,000 licensed beds across the United States as well as in the United Kingdom, Switzerland, Germany, Australia, Spain, Finland, Colombia, Italy and Portugal. The properties are leased to or mortgaged by 54 hospital operating companies.

OPERATING RESULTS AND OUTLOOK

Net income for the second quarter ended June 30, 2022 was $190 million ($0.32 per diluted share) compared to $115 million ($0.19 per diluted share) in the year earlier period.

NFFO for the second quarter was $275 million ($0.46 per diluted share) compared to $251 million ($0.43 per diluted share) in the year earlier period, a 7% increase on a per share basis.

The Company is maintaining its estimates of per share net income of $1.88 to $1.92 including gains on sales of $0.78 per share and NFFO of $1.78 to $1.82.

 

2


These estimates do not include the effects, among others, of unexpected real estate operating costs, changes in accounting pronouncements, litigation costs, debt refinancing costs, acquisition costs, currency exchange rate movements, changes in income tax rates, interest rate hedging activities, write-offs of straight-line rent or other non-recurring or unplanned transactions. Moreover, these estimates do not provide for the impact on MPT or its tenants and borrowers from the global COVID-19 pandemic. These estimates may change if the Company acquires or sells assets in amounts that are different from estimates, market interest rates change, debt is refinanced, new shares are issued, additional debt is incurred, other operating expenses vary, income from equity investments vary from expectations, or existing leases or loans do not perform in accordance with their terms.

CONFERENCE CALL AND WEBCAST

The Company has scheduled a conference call and webcast for Wednesday, August 3, 2022 at 1:00 p.m. Eastern Time to present the Company’s financial and operating results for the quarter ended June 30, 2022. The dial-in numbers for the conference call are 800-715-9871 (U.S. and Canada) and 646-307-1963 (International); both numbers require passcode 6654773. The conference call will also be available via webcast in the Investor Relations section of the Company’s website, www.medicalpropertiestrust.com.

A telephone and webcast replay of the call will be available beginning shortly after the call’s completion. The telephone replay will be available through August 17, 2022 using dial-in numbers 800-770-2030 and 609-800-9909 for U.S. and International callers, respectively, and passcode 6654773. The webcast replay will be available for one year following the call’s completion on the Investor Relations section of the Company’s website.

The Company’s supplemental information package for the current period will also be available on the Company’s website in the Investor Relations section.

The Company uses, and intends to continue to use, the Investor Relations page of its website, which can be found at www.medicalpropertiestrust.com, as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the Investor Relations page, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

About Medical Properties Trust, Inc.

Medical Properties Trust, Inc. is a self-advised real estate investment trust formed in 2003 to acquire and develop net-leased hospital facilities. From its inception in Birmingham, Alabama, the Company has grown to become one of the world’s largest owners of hospital real estate with 447 facilities and approximately 46,000 licensed beds in ten countries and across four continents. MPT’s financing model facilitates acquisitions and recapitalizations and allows operators of hospitals to unlock the value of their real estate assets to fund facility improvements, technology upgrades and other investments in operations. For more information, please visit the Company’s website at www.medicalpropertiestrust.com.

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements can generally be identified by the use of forward-looking words such as “may”, “will”, “would”, “could”, “expect”, “intend”, “plan”, “estimate”, “target”, “anticipate”, “believe”, “objectives”, “outlook”, “guidance” or other similar words, and include statements regarding our strategies, objectives, future

 

3


expansion and development activities, and expected financial performance. Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results or future events to differ materially from those expressed in or underlying such forward-looking statements, including, but not limited to: (i) the economic, political and social impact of, and uncertainty relating to, potential impact from health crises (like COVID-19); (ii) the ability of our tenants, operators and borrowers to satisfy their obligations under their respective contractual arrangements with us, especially as a result of the adverse economic impact of the COVID-19 pandemic, and government regulation of hospitals and healthcare providers in connection with same (as further detailed in our Current Report on Form 8-K filed with the SEC on April 8, 2020); (iii) our expectations regarding annual guidance for net income and NFFO per share; (iv) our success in implementing our business strategy and our ability to identify, underwrite, finance, consummate and integrate acquisitions and investments; (v) the nature and extent of our current and future competition; (vi) macroeconomic conditions, such as a disruption of or lack of access to the capital markets or movements in currency exchange rates; (vii) our ability to obtain debt financing on attractive terms or at all, which may adversely impact our ability to pursue acquisition and development opportunities and pay down, refinance, restructure or extend our indebtedness as it becomes due; (viii) increases in our borrowing costs as a result of changes in interest rates and other factors; (ix) international, national and local economic, real estate and other market conditions, which may negatively impact, among other things, the financial condition of our tenants, lenders and institutions that hold our cash balances, and may expose us to increased risks of default by these parties; (x) factors affecting the real estate industry generally or the healthcare real estate industry in particular; (xi) our ability to maintain our status as a REIT for federal and state income tax purposes; (xii) federal and state healthcare and other regulatory requirements, as well as those in the foreign jurisdictions where we own properties; (xiii) the value of our real estate assets, which may limit our ability to dispose of assets at attractive prices or obtain or maintain equity or debt financing secured by our properties or on an unsecured basis; (xiv) the ability of our tenants and operators to comply with applicable laws, rules and regulations in the operation of the our properties, to deliver high-quality services, to attract and retain qualified personnel and to attract patients; (xv) potential environmental contingencies and other liabilities; and (xvi) the risk that property sales, loan repayments, and other capital recycling transactions do not occur.

The risks described above are not exhaustive and additional factors could adversely affect our business and financial performance, including the risk factors discussed under the section captioned “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 and as updated in our quarterly reports on Form 10-Q. Forward-looking statements are inherently uncertain and actual performance or outcomes may vary materially from any forward-looking statements and the assumptions on which those statements are based. Readers are cautioned to not place undue reliance on forward-looking statements as predictions of future events. We disclaim any responsibility to update such forward-looking statements, which speak only as of the date on which they were made.

# # #

 

4


MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

(Amounts in thousands, except for per share data)             
     June 30, 2022     December 31, 2021  
     (Unaudited)     (A)  

Assets

    

Real estate assets

    

Land, buildings and improvements, intangible lease assets, and other

   $ 13,696,681     $ 14,062,722  

Investment in financing leases

     2,076,813       2,053,327  

Real estate held for sale

     —         1,096,505  

Mortgage loans

     314,681       213,211  
  

 

 

   

 

 

 

Gross investment in real estate assets

     16,088,175       17,425,765  

Accumulated depreciation and amortization

     (1,109,592     (993,100
  

 

 

   

 

 

 

Net investment in real estate assets

     14,978,583       16,432,665  

Cash and cash equivalents

     257,269       459,227  

Interest and rent receivables

     94,206       56,229  

Straight-line rent receivables

     702,683       728,522  

Investments in unconsolidated real estate joint ventures

     1,460,373       1,152,927  

Investments in unconsolidated operating entities

     1,439,910       1,289,434  

Other loans

     213,897       67,317  

Other assets

     596,163       333,480  
  

 

 

   

 

 

 

Total Assets

   $ 19,743,084     $ 20,519,801  
  

 

 

   

 

 

 

Liabilities and Equity

    

Liabilities

    

Debt, net

   $ 10,138,774     $ 11,282,770  

Accounts payable and accrued expenses

     562,255       607,792  

Deferred revenue

     21,210       25,563  

Obligations to tenants and other lease liabilities

     154,974       158,005  
  

 

 

   

 

 

 

Total Liabilities

     10,877,213       12,074,130  

Equity

    

Preferred stock, $0.001 par value. Authorized 10,000 shares; no shares outstanding

     —         —    

Common stock, $0.001 par value. Authorized 750,000 shares; issued and outstanding —598,839 shares at June 30, 2022 and 596,748 shares at December 31, 2021

     599       597  

Additional paid-in capital

     8,557,120       8,564,009  

Retained earnings (deficit)

     385,545       (87,691

Accumulated other comprehensive loss

     (83,431     (36,727
  

 

 

   

 

 

 

Total Medical Properties Trust, Inc. Stockholders’ Equity

     8,859,833       8,440,188  

Non-controlling interests

     6,038       5,483  
  

 

 

   

 

 

 

Total Equity

     8,865,871       8,445,671  
  

 

 

   

 

 

 

Total Liabilities and Equity

   $ 19,743,084     $ 20,519,801  
  

 

 

   

 

 

 

 

(A)

Financials have been derived from the prior year audited financial statements.


MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

 

(Amounts in thousands, except for per share data)    For the Three Months Ended     For the Six Months Ended  
     June 30, 2022     June 30, 2021     June 30, 2022     June 30, 2021  

Revenues

        

Rent billed

   $ 241,209     $ 216,870     $ 504,611     $ 430,214  

Straight-line rent

     58,518       55,465       119,562       110,338  

Income from financing leases

     51,873       50,337       103,649       101,231  

Interest and other income

     48,626       59,120       82,204       102,774  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     400,226       381,792       810,026       744,557  

Expenses

        

Interest

     87,730       92,305       178,913       179,277  

Real estate depreciation and amortization

     84,334       76,369       169,650       152,011  

Property-related (A)

     21,135       18,684       29,733       24,137  

General and administrative

     38,858       34,545       80,282       70,618  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     232,057       221,903       458,578       426,043  

Other income (expense)

        

Gain (loss) on sale of real estate and other, net

     16,355       (1,387     467,993       (398

Earnings from equity interests

     14,785       7,339       22,123       14,440  

Debt refinancing and unutilized financing costs

     (619     (70     (9,435     (2,339

Other (including fair value adjustments on securities)

     2,031       (771     11,918       7,023  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income

     32,552       5,111       492,599       18,726  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax

     200,721       165,000       844,047       337,240  

Income tax expense

     (10,657     (50,179     (22,036     (58,539
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     190,064       114,821       822,011       278,701  

Net income attributable to non-controlling interests

     (467     (256     (733     (353
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to MPT common stockholders

   $ 189,597     $ 114,565     $ 821,278     $ 278,348  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share - basic and diluted:

        

Net income attributable to MPT common stockholders

   $ 0.32     $ 0.19     $ 1.37     $ 0.48  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding - basic

     598,827       587,514       598,751       581,877  

Weighted average shares outstanding - diluted

     599,026       589,053       598,979       583,297  

Dividends declared per common share

   $ 0.29     $ 0.28     $ 0.58     $ 0.56  

(A) Includes $18.3 million and $15.5 million of ground lease and other expenses (such as property taxes and insurance) paid directly by us and reimbursed by our tenants for the three months ended June 30, 2022 and 2021, respectively, and $24.6 million and $19.0 million for the six months ended June 30, 2022 and 2021, respectively.


MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES

Reconciliation of Net Income to Funds From Operations

(Unaudited)

 

(Amounts in thousands, except for per share data)    For the Three Months Ended     For the Six Months Ended  
     June 30, 2022     June 30, 2021     June 30, 2022     June 30, 2021  

FFO information:

        

Net income attributable to MPT common stockholders

   $ 189,597     $ 114,565     $ 821,278     $ 278,348  

Participating securities’ share in earnings

     (345     (390     (747     (760
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income, less participating securities’ share in earnings

   $ 189,252     $ 114,175     $ 820,531     $ 277,588  

Depreciation and amortization

     101,976       90,061       201,435       178,597  

(Gain) loss on sale of real estate and other, net

     (16,355     1,387       (467,993     398  
  

 

 

   

 

 

   

 

 

   

 

 

 

Funds from operations

   $ 274,873     $ 205,623     $ 553,973     $ 456,583  

Write-off (recovery) of straight-line rent and other

     977       (13     3,581       (5,251

Non-cash fair value adjustments

     (943     2,121       (8,966     (1,944

Tax rate changes

     (825     42,746       (825     42,746  

Debt refinancing and unutilized financing costs

     619       70       9,435       2,339  
  

 

 

   

 

 

   

 

 

   

 

 

 

Normalized funds from operations

   $ 274,701     $ 250,547     $ 557,198     $ 494,473  

Share-based compensation

     11,075       12,771       22,879       25,035  

Debt costs amortization

     4,560       4,100       10,173       8,109  

Rent deferral, net

     (3,327     836       (7,043     1,639  

Straight-line rent revenue and other

     (74,757     (67,921     (152,090     (135,196
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted funds from operations

   $ 212,252     $ 200,333     $ 431,117     $ 394,060  
  

 

 

   

 

 

   

 

 

   

 

 

 

Per diluted share data:

        

Net income, less participating securities’ share in earnings

   $ 0.32     $ 0.19     $ 1.37     $ 0.48  

Depreciation and amortization

     0.17       0.16       0.33       0.30  

(Gain) loss on sale of real estate and other, net

     (0.03     —         (0.78     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Funds from operations

   $ 0.46     $ 0.35     $ 0.92     $ 0.78  

Write-off (recovery) of straight-line rent and other

     —         —         —         —    

Non-cash fair value adjustments

     —         —         (0.01     —    

Tax rate changes

     —         0.08       —         0.07  

Debt refinancing and unutilized financing costs

     —         —         0.02       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Normalized funds from operations

   $ 0.46     $ 0.43     $ 0.93     $ 0.85  

Share-based compensation

     0.02       0.02       0.04       0.04  

Debt costs amortization

     0.01       0.01       0.02       0.01  

Rent deferral, net

     (0.01     —         (0.01     —    

Straight-line rent revenue and other

     (0.13     (0.12     (0.26     (0.22
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted funds from operations

   $ 0.35     $ 0.34     $ 0.72     $ 0.68  
  

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

(A) Certain line items above (such as depreciation and amortization) include our share of such income/expense from unconsolidated joint ventures. These amounts are included with all activity of our equity interests in the “Earnings from equity interests” line on the consolidated statements of income. The write-off of straight-line rent in 2022 is predominantly related to sold properties.

(B) Investors and analysts following the real estate industry utilize funds from operations, or FFO, as a supplemental performance measure. FFO, reflecting the assumption that real estate asset values rise or fall with market conditions, principally adjusts for the effects of GAAP depreciation and amortization of real estate assets, which assumes that the value of real estate diminishes predictably over time. We compute FFO in accordance with the definition provided by the National Association of Real Estate Investment Trusts, or Nareit, which represents net income (loss) (computed in accordance with GAAP), excluding gains (losses) on sales of real estate and impairment charges on real estate assets, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.


In addition to presenting FFO in accordance with the Nareit definition, we disclose normalized FFO, which adjusts FFO for items that relate to unanticipated or non-core events or activities or accounting changes that, if not noted, would make comparison to prior period results and market expectations less meaningful to investors and analysts. We believe that the use of FFO, combined with the required GAAP presentations, improves the understanding of our operating results among investors and the use of normalized FFO makes comparisons of our operating results with prior periods and other companies more meaningful. While FFO and normalized FFO are relevant and widely used supplemental measures of operating and financial performance of REITs, they should not be viewed as a substitute measure of our operating performance since the measures do not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, which can be significant economic costs that could materially impact our results of operations. FFO and normalized FFO should not be considered an alternative to net income (loss) (computed in accordance with GAAP) as indicators of our results of operations or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity.

We calculate adjusted funds from operations, or AFFO, by subtracting from or adding to normalized FFO (i) non-cash revenue such as straight-line rent, (ii) non-cash share-based compensation expense, and (iii) amortization of deferred financing costs. AFFO is an operating measurement that we use to analyze our results of operations based more on the receipt, rather than the accrual, of our rental revenue and on certain other adjustments. We believe that this is an important measurement because our infrastructure-type assets generally require longer term leases with annual contractual escalations of base rents, resulting in the recognition of a significant amount of rental income that is not collected until future periods. Our calculation of AFFO may not be comparable to AFFO or similarly titled measures reported by other REITs. AFFO should not be considered as an alternative to net income (calculated pursuant to GAAP) as an indicator of our results of operations or to cash flow from operating activities (calculated pursuant to GAAP) as an indicator of our liquidity.


MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES

2022 Guidance Reconciliation

(Unaudited)

 

     2022 Guidance - Per Share(1)  
     Low     High  

Net income attributable to MPT common stockholders

   $ 1.88     $ 1.92  

Participating securities’ share in earnings

     —         —    
  

 

 

   

 

 

 

Net income, less participating securities’ share in earnings

   $ 1.88     $ 1.92  

Depreciation and amortization

     0.68       0.68  

Gain on sale of real estate and other, net

     (0.78     (0.78
  

 

 

   

 

 

 

Funds from operations

   $ 1.78     $ 1.82  

Other adjustments

     —         —    
  

 

 

   

 

 

 
Normalized funds from operations    $ 1.78     $ 1.82  
  

 

 

   

 

 

 

 

(1)

The guidance is based on current expectations and actual results or future events may differ materially from those expressed in this table, which is a forward-looking statement within the meaning of the federal securities laws. Please refer to the forward-looking statement included in this press release and our filings with the Securities and Exchange Commission for a discussion of risk factors that affect our performance.

Total Pro Forma Gross Assets

(Unaudited)

 

(Amounts in thousands)    June 30, 2022  

Total Assets

   $ 19,743,084  

Add:

  

Accumulated depreciation and amortization

     1,109,592  

Incremental gross assets of our joint ventures and other(1)

     1,689,012  

Less:

  

Cash on hand

     (257,269
  

 

 

 

Total Pro Forma Gross Assets(2)

   $ 22,284,419  
  

 

 

 

 

(1)

Adjustment to reflect our share of our joint ventures’ gross assets and certain lease intangible assets.

(2)

Total pro forma gross assets is total assets before accumulated depreciation/amortization (adjusted for our unconsolidated joint ventures) and assumes material real estate commitments on new investments are fully funded, and assumes cash on hand at period-end and cash generated from or to be generated from financing activities subsequent to period-end are either used in these transactions or used to reduce debt. We believe total pro forma gross assets is useful to investors as it provides a more current view of our portfolio and allows for a better understanding of our concentration levels as our commitments close.

Adjusted Revenues

(Unaudited)

 

     For the Three
Months Ended
 
(Amounts in thousands)    June 30, 2022  

Total Revenues

   $ 400,226  

Revenue from real estate properties owned through joint venture arrangements

     48,942  
  

 

 

 

Total Adjusted Revenues(1)

   $ 449,168  
  

 

 

 

 

(1)

Adjusted revenues are total revenues adjusted for our pro rata portion of similar revenues in our real estate joint venture arrangements. We believe adjusted revenues is useful to investors as it provides a more complete view of revenue across all of our investments and allows for better understanding of our revenue concentration.