Try our mobile app

Published: 2022-08-03 00:00:00 ET
<<<  go to MTRN company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 104.227.55.235:3128 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Wed, 03 Aug 2022 10:56:45 GMT server: AmazonS3 x-amz-id-2: B6wNsudxCTw4j8ndcDfZ9luS3R1UENpf42ZWmiB5HI7IAPw0gXnR/SPREicZZxPO+9BWazQp0zQ= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1659524202/atime:1659524202/md5:72e8d88c8f7dc1b43ff3b256c32d58da/ctime:1659524202 x-amz-replication-status: COMPLETED x-amz-request-id: 0RY0DRDAT7B9XNZD x-amz-version-id: I_Ne3XxsCXer8UBCTzGh8d.89vhzsah0 x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 21513 0 pmb=mTOE,2 expires: Thu, 06 Apr 2023 03:20:31 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Thu, 06 Apr 2023 03:20:31 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=69F83823914254E7D1D38555A7DB6541~000000000000000000000000000000~YAAQzA/QFwrZvCuHAQAAhIGUVBNlQbGUQm66QL7PlJbJnLKxq9t0C+VL1ZiErWb2AU/NsWSFt8jLYVdxpbJjfxl3jx8TTAmdmRbvtwSWcNArJMfAYsy+diG8Th2rO7wayZay8g9OUpmbHGS85CbkTEDH0DAvxyEgHjq/Izz2RrPolfyPuiaHrPb9ektDz7pY0pqvqe0EscuQ0msBvuhFm/6MZmeydi+Wd8B6WoSijUxox8qo4+ISnPXCklNeM8SGNg/GAwXW1FkrsoYIwfIrDjkqG4G8BR/dx1ofimBz1tWPkoIKyM5/OsYQ86xfb1Zs53sp8JOGm1vsWpSs95ZkiIu3tGl9d/89WpL9WGxPXths/UPCB/v5PL1OUE5X9jvM6RvLi04XtPE=; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 05:20:31 GMT; Max-Age=7200; HttpOnly set-cookie: bm_mi=C34BA00A2F20CF44C19978FA9782112B~YAAQzA/QFwvZvCuHAQAAhIGUVBP/5clxPVYUM7R4MYXdY3J4HDfyOYJnOdsXKsUquJFY8FquuuEJvuhXSN7+H0aIKeJ6UqSFlSraDT+OwSs4nna+AJnSRlwj7Qt/8mQP/XgiSYHnCals4DZcn0DnkY239IkwmfnVrDLOj7VuTbPBs3tK84ypjei/wjdv/Ije8VqlTy2aLKSCcnpSouP9CD1kSXjG/qebU/caq4K23hDk0MJIcDftASe5bIc3lKiO7rn4RbrbCyQAx5Xoe/Yn9k+AXLnxNt9u9W8OkPQuLngx/4GpzpbnJGUsvExWPxBlVocipGv9YDpHzDwOEnBuMRtvNKrPbWfWPhv9kBYRyBmhz3b/tY0iEwXoEGzXC2R9Fta+WjB4e5NicARflWo=~1; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 03:20:31 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 q22022pressrelease.htm EX-99.1 Document
image_2a.jpg
august32022banner.jpg

Materion Corporation Reports Record Second Quarter Results and

Affirms Full Year 2022 Outlook

MAYFIELD HEIGHTS, Ohio - August 3, 2022 - Materion Corporation (NYSE: MTRN), a world leader in high performance advanced materials, today reported record second quarter financial results, affirmed 2022 earnings guidance and shared an update on key strategic initiatives.

Second Quarter 2022 Highlights
Net sales were $445.3 million; value-added sales increased 33% year over year to a record $277.2 million
Operating profit was $31.9 million; adjusted earnings before interest, taxes, depreciation, depletion and amortization (EBITDA) was a record $47.0 million, an increase of 44% and a 120-basis point margin expansion year over year
Net income of $1.12 per share, diluted; adjusted earnings per share (EPS) of $1.28, an all-time record, up 41% year over year
Recent Organic Growth Developments
Established a new advanced chemicals facility to accelerate growth in semiconductor and electric vehicle applications
Leading EV battery customer is funding $6M to establish a prototype line to produce advanced chemicals for their next-generation battery solutions
Materion and Kairos jointly commissioned a Molten Salt Purification Plant for use in clean energy production

“Our global team delivered an exceptional first half of the year with another record quarter of value-added sales and earnings,” Jugal Vijayvargiya, Materion President & Chief Executive Officer said. “Our organic outgrowth initiatives and strategic acquisitions combined with strong end market demand are accelerating the transformation of our company into a leading provider of advanced materials solutions.”
“Our relentless focus on commercial excellence, strong customer partnerships and investments in R&D are coming together as planned resulting in a fantastic pipeline of opportunities that will continue to deliver above market growth,” Vijayvargiya continued. “Our substantial organic initiatives, coupled with the HCS-Electronic Materials acquisition, which continues to exceed expectations, strengthened our performance during the quarter and enhances our ability to deliver on several exciting opportunities ahead of us.”

SECOND QUARTER 2022 RESULTS
Net sales for the second quarter of 2022 were $445.3 million, compared to $371.0 million in the prior year period. Value-added sales of $277.2 million were a quarterly record, up 33% from the prior year. In addition to the benefit of the HCS-Electronic Materials acquisition, value-added sales were up 12% organically, driven by strong performance across several major end markets including semiconductor, industrial, aerospace and energy.
1




Operating profit for the second quarter was $31.9 million and net income was $23.3 million, or $1.12 per diluted share, compared to operating profit of $20.7 million and net income of $17.9 million, or $0.87 per diluted share in the prior year period. Excluding acquisition and restructuring related costs as detailed in the attached tables, adjusted EBITDA was $47.0 million in the second quarter, another quarterly record and an increase of 44% versus the prior year period.
Adjusted net income was $26.4 million excluding acquisition amortization, or $1.28 per diluted share, an increase of 41% compared to $0.91 per share in the prior year period.
OUTLOOK
While we continue to monitor various macroeconomic factors that could intensify headwinds, we remain confident in our full year outlook with the strength of our order book, organic outgrowth resulting from our customer initiatives, and the full year impact of the HCS-Electronic Materials acquisition. As a result, we are affirming the 2022 adjusted earnings per share guidance in the range of $5.50 to $5.90.
ADJUSTED EARNINGS GUIDANCE
It is not possible for the Company to identify the amount or significance of future adjustments associated with potential insurance and litigation claims, legacy environmental costs, acquisition and integration costs, certain income tax items, or other non-routine costs that the Company adjusts in the presentation of adjusted earnings guidance. These items are dependent on future events that are not reasonably estimable at this time. Accordingly, the Company is unable to reconcile without unreasonable effort the forecasted range of adjusted earnings guidance for the full year to a comparable GAAP range. However, items excluded from the Company's adjusted earnings guidance include the historical adjustments noted in Attachments 4 through 7 to this press release.
CONFERENCE CALL
Materion Corporation will host an investor conference call with analysts at 9:00 a.m. Eastern Time, August 3, 2022. The conference call will be available via webcast through the Company’s website at www.materion.com. By phone, please dial (888) 506-0062. Calls outside the U.S. can dial (973) 528-0011; please reference participant access code of 380484. A replay of the call will be available until August 17, 2022 by dialing (877) 481-4010 or (919) 882-2331 if international; please reference replay ID number 44231. The call will also be archived on the Company’s website.
FORWARD-LOOKING STATEMENTS
Portions of the narrative set forth in this document that are not statements of historical or current facts are forward-looking statements. Our actual future performance may materially differ from that contemplated by the forward-looking statements as a result of a variety of factors. These factors include, in addition to those mentioned elsewhere herein: our ability to achieve the strategic and other objectives related to the acquisition of HCS-Electronic Materials, including any expected synergies; our ability to successfully integrate the HCS-Electronic Materials business and other such acquisitions and achieve the expected results of the acquisition, the ultimate impact of the COVID-19 pandemic on our business, results of operations, financial condition, and liquidity; the global economy, including inflationary pressures, potential future recessionary conditions, and the impact of tariffs and trade agreements; the condition of the markets which we serve, whether defined geographically or by segment; changes in product mix and the financial condition of customers; our success in developing and introducing new products and new product ramp-up rates; our success in passing through the costs of raw materials to customers or otherwise mitigating fluctuating prices for those materials, including the impact of fluctuating prices on inventory values; our success implementing our strategic plans and the timely and successful completion and start-up of any capital projects; other financial and economic factors, including the cost and availability of raw materials (both base and precious metals), physical inventory valuations, metal consignment fees, tax rates, exchange rates, interest rates, pension costs and required cash contributions and other employee benefit costs, energy costs, regulatory compliance costs, the cost and availability of insurance, credit availability, and the impact of the Materion’s stock price on the cost of incentive compensation plans; the uncertainties related to the impact of war, terrorist activities, and acts of God; changes in government regulatory requirements and the enactment of new legislation that impacts our obligations and operations; the conclusion of pending litigation matters in accordance with our expectation that there will be no material adverse effects; the disruptions on operations from, and
2



other effects of, catastrophic and other extraordinary events; and the risk factors set forth in Part 1, Item 1A of our 2021 Annual Report on Form 10-K.
Materion Corporation is headquartered in Mayfield Heights, Ohio. The Company, through its wholly owned subsidiaries, supplies highly engineered advanced enabling materials to global markets. Products include precious and non-precious specialty metals, inorganic chemicals and powders, specialty coatings, specialty engineered beryllium alloys, beryllium and beryllium composites, and engineered clad and plated metal systems.

Investor Contact:
Kyle Kelleher
(216) 383-4931
kyle.kelleher@materion.com

Media Contact:
Shannon Bennett
(216) 383-4094
shannon.bennett@materion.com
https://materion.com
Mayfield Hts-g
3



Attachment 1
Materion Corporation and Subsidiaries
Consolidated Statements of Income
(Unaudited)

Second Quarter EndedSix Months Ended
(In thousands except per share amounts)July 1, 2022July 2, 2021July 1, 2022July 2, 2021
Net sales$445,295 $370,999 $894,340 $725,385 
Cost of sales357,868 301,418 731,622 589,008 
Gross margin87,427 69,581 162,718 136,377 
Selling, general, and administrative expense42,047 38,060 83,708 74,836 
Research and development expense7,592 6,604 14,666 12,810 
Restructuring expense (income) — 1,076 (378)
Other — net5,928 4,194 11,801 8,668 
Operating profit 31,860 20,723 51,467 40,441 
Other non-operating income—net(1,168)(1,277)(2,337)(2,553)
Interest expense — net4,701 858 8,437 1,619 
Income before income taxes28,327 21,142 45,367 41,375 
Income tax expense 5,072 3,274 8,093 6,740 
Net income$23,255 $17,868 $37,274 $34,635 
Basic earnings per share:
Net income per share of common stock$1.13 $0.87 $1.82 $1.70 
Diluted earnings per share:
Net income per share of common stock$1.12 $0.87 $1.80 $1.68 
Weighted-average number of shares of common stock outstanding:
Basic20,517 20,429 20,491 20,402 
Diluted20,723 20,651 20,743 20,647 

























4



Attachment 2
Materion Corporation and Subsidiaries
Consolidated Balance Sheets

(Unaudited)
(Thousands)July 1, 2022December 31, 2021
Assets
Current assets
Cash and cash equivalents$32,175 $14,462 
Accounts receivable, net222,811 223,553 
Inventories, net422,376 361,115 
Prepaid and other current assets29,606 28,122 
Total current assets706,968 627,252 
Deferred income taxes5,018 5,431 
Property, plant, and equipment1,164,273 1,132,223 
Less allowances for depreciation, depletion, and amortization(739,776)(723,248)
Property, plant, and equipment—net424,497 408,975 
Operating lease, right-of-use assets68,045 63,096 
Intangible assets, net148,364 156,736 
Other assets30,228 27,369 
Goodwill319,994 318,620 
Total Assets$1,703,114 $1,607,479 
Liabilities and Shareholders’ Equity
Current liabilities
Short-term debt$15,333 $15,359 
Accounts payable113,708 86,243 
Salaries and wages22,239 37,544 
Other liabilities and accrued items49,148 53,388 
Income taxes1,700 4,205 
Unearned revenue8,097 7,770 
Total current liabilities210,225 204,509 
Other long-term liabilities15,846 14,954 
Operating lease liabilities62,474 57,099 
Finance lease liabilities14,360 16,327 
Retirement and post-employment benefits30,992 33,394 
Unearned income108,126 97,962 
Long-term income taxes1,206 1,190 
Deferred income taxes28,766 27,216 
Long-term debt481,965 434,388 
Shareholders’ equity749,154 720,440 
Total Liabilities and Shareholders’ Equity$1,703,114 $1,607,479 









5



Attachment 3

Materion Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended
(Thousands)July 1, 2022July 2, 2021
Cash flows from operating activities:
Net income $37,274 $34,635 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion, and amortization26,070 19,063 
Amortization of deferred financing costs in interest expense780 364 
Stock-based compensation expense (non-cash)
3,694 3,512 
Deferred income tax expense (benefit)1,966 367 
Changes in assets and liabilities:
Accounts receivable
(2,566)(13,941)
Inventory(67,304)(40,651)
Prepaid and other current assets(2,462)(1,718)
Accounts payable and accrued expenses8,897 28,403 
Unearned revenue(141)3,246 
Interest and taxes payable
(1,765)2,868 
Unearned income due to customer prepayments13,059 8,043 
Other-net3,913 (126)
Net cash provided by operating activities21,415 44,065 
Cash flows from investing activities:
Payments for purchase of property, plant, and equipment(37,730)(57,712)
Proceeds from sale of property, plant, and equipment105 603 
Payments for acquisition, net of cash acquired(2,971)— 
Net cash used in investing activities(40,596)(57,109)
Cash flows from financing activities:
Proceeds from borrowings under revolving credit agreement, net52,794 22,500 
Proceeds from issuance of long-term debt2,059 
Repayment of long-term debt(7,177)(1,654)
Principal payments under finance lease obligations(1,334)(1,512)
Cash dividends paid(5,112)(4,791)
Payments of withholding taxes for stock-based compensation awards(2,812)(3,021)
Net cash provided by financing activities38,418 11,522 
Effects of exchange rate changes(1,524)(11)
Net change in cash and cash equivalents17,713 (1,533)
Cash and cash equivalents at beginning of period14,462 25,878 
Cash and cash equivalents at end of period$32,175 $24,345 

6



Attachment 4
Materion Corporation and Subsidiaries
Reconciliation of Non-GAAP Measure - Value-added Sales, Operating Profit, and EBITDA
(Unaudited)
Second Quarter EndedSix Months Ended
(Millions)July 1, 2022July 2, 2021July 1, 2022July 2, 2021
Net Sales
Performance Materials(1)
$154.9 $125.3 $304.5 $239.4 
Electronic Materials(1)
261.0 213.1 531.8 417.8 
Precision Optics29.4 32.6 58.0 68.2 
Other— — — — 
 Total$445.3 $371.0 $894.3 $725.4 
 Less: Pass-through Metal Cost
Performance Materials(1)
$20.9 $16.7 $41.4 $30.0 
Electronic Materials(1)
$146.8 146.2 $307.7 287.9 
Precision Optics$— — $0.1 — 
Other$0.4 0.2 $1.1 1.0 
 Total$168.1 $163.1 $350.3 $318.9 
 Value-added Sales (non-GAAP)
Performance Materials(1)
$134.0 $108.6 $263.1 $209.4 
Electronic Materials(1)
114.2 66.9 224.1 129.9 
Precision Optics29.4 32.6 57.9 68.2 
Other(0.4)(0.2)(1.1)(1.0)
 Total$277.2 $207.9 $544.0 $406.5 
Gross Margin
Performance Materials(1)
$39.0 $33.0 $76.3 $62.6 
Electronic Materials(1)
38.6 25.0 68.1 48.8 
Precision Optics9.8 11.8 18.3 25.8 
Other— (0.3)— (0.8)
 Total$87.4 $69.5 $162.7 $136.4 
(1)The Company changed two segment names during the first quarter of 2022: Performance Alloys and Composites became Performance Materials, and Advanced Materials became Electronic Materials. See further discussion in the Form 10-Q for the period ended April 1, 2022.


7



Second Quarter EndedSix Months Ended
(Millions)July 1, 2022July 2, 2021July 1, 2022July 2, 2021
Operating Profit
Performance Materials$21.8 $17.3 $40.9 $30.8 
Electronic Materials18.2 8.3 26.2 17.2 
Precision Optics0.7 2.6 — 7.2 
Other(8.8)(7.5)(15.6)(14.8)
Total$31.9 $20.7 $51.5 $40.4 
Non-Operating (Income)/Expense
Performance Materials$0.1 $0.2 $0.3 $0.3 
Electronic Materials— — — — 
Precision Optics(0.2)(0.2)(0.4)(0.4)
Other(1.1)(1.3)(2.2)(2.5)
Total$(1.2)$(1.3)$(2.3)$(2.6)
Depreciation, Depletion, and Amortization
Performance Materials$5.5 $5.2 $11.4 $8.6 
Electronic Materials4.2 2.1 8.3 4.1 
Precision Optics2.6 2.7 5.3 5.4 
Other0.6 0.5 1.1 1.0 
Total$12.9 $10.5 $26.1 $19.1 
Segment EBITDA
Performance Materials27.2 22.3 52.0 39.1 
Electronic Materials22.4 10.4 34.5 21.3 
Precision Optics3.5 5.5 5.7 13.0 
Other(7.1)(5.7)(12.3)(11.3)
Total46.0 32.5 79.9 62.1 
Special Items
Performance Materials$— $— $2.7 $— 
Electronic Materials0.4 — 7.2 — 
Precision Optics0.1 0.1 0.3 0.4 
Other0.5 — 1.5 0.1 
 Total$1.0 $0.1 $11.7 $0.5 
Adjusted EBITDA Excluding Special Items
Performance Materials27.2 22.3 54.7 39.1 
Electronic Materials22.8 10.4 41.7 21.3 
Precision Optics3.6 5.6 6.0 13.4 
Other(6.6)(5.7)(10.8)(11.2)
Total47.0 32.6 91.6 62.6 
The cost of gold, silver, platinum, palladium, copper, ruthenium, iridium, rhodium, rhenium, and osmium is passed through to customers and, therefore, the trends and comparisons of net sales are affected by movements in the market price of these metals. Internally, management also reviews net sales on a value-added basis. Value-added sales is a non-GAAP financial measure that deducts the value of the pass-through metals sold from net sales. Value-added sales allows management to assess the impact of differences in net sales between periods or segments and analyze the resulting margins and profitability without the distortion of the movements in pass-through market metal prices. The dollar amount of gross margin and operating profit is not affected by the value-added sales calculation. The Company sells other metals and materials that are not considered direct pass throughs, and these costs are not deducted from net sales to calculate value-added sales.

The Company’s pricing policy is to pass the cost of these metals on to customers in order to mitigate the impact of price volatility on the Company’s results from operations. Value-added information is being presented since changes in metal prices may not directly impact profitability. It is the Company’s intent to allow users of the financial statements to review sales with and without the impact of the pass-through metals.
8



Attachment 5
Materion Corporation and Subsidiaries
Reconciliation of Net Sales to Value-added Sales, Net Income to EBITDA and Adjusted EBITDA
(Unaudited)
Second Quarter EndedSix Months Ended
(Millions)July 1, 2022% of VAJuly 2, 2021% of VAJuly 1, 2022% of VAJuly 2, 2021% of VA
Net sales$445.3 $371.0 $894.3 $725.4 
Pass-through metal cost168.1 $163.1 350.3 318.9 
Value-added sales$277.2 $207.9 $544.0 $406.5 
Net income$23.3 8.4 %17.9 8.6 %$37.3 6.9 %$34.6 8.5 %
Income tax expense5.1 1.8 %3.3 1.6 %8.1 1.5 %6.8 1.7 %
Interest expense - net4.7 1.7 %0.8 0.4 %8.4 1.5 %1.6 0.4 %
Depreciation, depletion and amortization12.9 4.7 %10.5 5.1 %26.1 4.8 %19.1 4.7 %
Consolidated EBITDA$46.0 16.6 %$32.5 15.6 %$79.9 14.7 %$62.1 15.3 %
Special items
Restructuring and cost reduction$— — %$0.1 — %$1.1 0.2 %0.4 0.1 %
Merger and acquisition costs1.0 0.4 %— — %10.6 1.9 %0.1 — %
Total special items1.0 0.4 %0.1 — %11.7 2.2 %0.5 0.1 %
Adjusted EBITDA$47.0 17.0 %$32.6 15.7 %$91.6 16.8 %$62.6 15.4 %
In addition to presenting financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP), this earnings release contains financial measures, including operating profit, segment operating profit, earnings before earnings before interest, taxes, depreciation, depletion and amortization (EBITDA), net income, and earnings per share, on a non-GAAP basis. As detailed in the above reconciliation and Attachment 6, we have adjusted the results for certain special items such as restructuring and cost reductions and merger and acquisition costs. Internally, management reviews the results of operations without the impact of these costs in order to assess the profitability from ongoing activities. We are providing this information because we believe it will assist investors in analyzing our financial results and, when viewed in conjunction with the GAAP results, provide a more comprehensive understanding of the factors and trends affecting our operations.

















9



Attachment 6
Materion Corporation and Subsidiaries
Reconciliation of Net Income to Adjusted Net Income
and Diluted Earnings per Share to Adjusted Diluted Earnings per Share (Unaudited)
Second Quarter EndedSix Months Ended
(Millions)July 1, 2022Diluted EPSJuly 2, 2021Diluted EPSJuly 1, 2022Diluted EPSJuly 2, 2021Diluted EPS
Net income and EPS$23.3 $1.12 $17.9 $0.87 $37.3 $1.80 $34.6 $1.68 
Special items
Restructuring and cost reduction— 0.1 1.1 0.4 
Merger and acquisition costs1.0 — 10.6 0.1 
Provision for income taxes(1)
(0.3)(0.2)(2.6)(0.4)
Total special items0.7 0.04 (0.1)(0.01)9.1 0.44 0.1 — 
Adjusted net income and adjusted EPS$24.0 $1.16 $17.8 $0.86 $46.4 $2.24 $34.7 $1.68 
Acquisition amortization (net of tax)2.4 0.12 1.0 0.05 4.9 0.23 2.1 0.10
Adjusted net income and adjusted EPS excl. amortization$26.4 $1.28 $18.8 $0.91 $51.3 $2.47 $36.8 $1.78 
(1) Provision for income taxes includes the net tax impact on pre-tax adjustments (listed above), the impact of certain discrete tax items recorded during the respective periods as well as other adjustments to reflect the use of one overall effective tax rate on adjusted pre-tax income in interim periods.




























10



Attachment 7
Reconciliation of Segment Net sales to Segment Value-added sales and Segment EBITDA to Adjusted Segment EBITDA (Unaudited)
Performance Materials
Second Quarter EndedSix Months Ended
(Millions)July 1, 2022% of VAJuly 2, 2021% of VAJuly 1, 2022% of VAJuly 2, 2021% of VA
Net sales$154.9 $125.3 $304.5 $239.4 
Pass-through metal cost20.9 16.7 41.4 30.0 
Value-added sales$134.0 $108.6 $263.1 $209.4 
EBITDA$27.2 20.3 %$22.3 20.5 %$52.0 19.8 %$39.1 18.7 %
Merger and acquisition costs— — %— — %2.7 1.0 %— — %
Adjusted EBITDA$27.2 20.3 %$22.3 20.5 %$54.7 20.8 %$39.1 18.7 %
Electronic Materials
Second Quarter EndedSix Months Ended
(Millions)July 1, 2022% of VAJuly 2, 2021% of VAJuly 1, 2022% of VAJuly 2, 2021% of VA
Net sales$261.0 $213.1 $531.8 $417.8 
Pass-through metal cost146.8 146.2 307.7 287.9 
Value-added sales$114.2 $66.9 $224.1 $129.9 
EBITDA$22.4 19.6 %$10.4 15.5 %$34.5 15.4 %$21.3 16.4 %
Restructuring and cost reduction— — %— — %0.8 0.4 %— — %
Merger and acquisition costs0.4 0.4 %— — %6.4 2.9 %— — %
Adjusted EBITDA$22.8 20.0 %$10.4 15.5 %$41.7 18.6 %$21.3 16.4 %
Precision Optics
Second Quarter EndedSix Months Ended
(Millions)July 1, 2022% of VAJuly 2, 2021% of VAJuly 1, 2022% of VAJuly 2, 2021% of VA
Net sales$29.4 $32.6 $58.0 $68.2 
Pass-through metal cost— — 0.1 — 
Value-added sales$29.4 $32.6 $57.9 $68.2 
EBITDA$3.5 11.9 %$5.5 16.9 %$5.7 9.8 %$13.0 19.1 %
Restructuring and cost reduction— — %0.1 0.3 %0.2 0.3 %0.4 0.6 %
Merger and acquisition costs0.1 0.3 %— — %0.1 0.2 %— — %
Adjusted EBITDA$3.6 12.2 %$5.6 17.2 %$6.0 10.4 %$13.4 19.6 %
Other
Second Quarter EndedSix Months Ended
(Millions)July 1, 2022% of VAJuly 2, 2021% of VAJuly 1, 2022% of VAJuly 2, 2021% of VA
EBITDA$(7.1)$(5.7)$(12.3)$(11.3)
Restructuring and cost reduction— — 0.1 — 
   Merger and acquisition costs0.5 — 1.4 0.1 
Adjusted EBITDA$(6.6)$(5.7)$(10.8)$(11.2)
11