Try our mobile app

Published: 2022-07-21 00:00:00 ET
<<<  go to BANF company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 192.126.169.99:8800 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Thu, 21 Jul 2022 20:19:01 GMT server: AmazonS3 x-amz-id-2: o+DLM3JZgav/rF5AIfse4z62qPE/Sp+xe9uKYQgL92DGlcortqv7H/LUPEk/hyKJH1REKqaaGIY= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1658434726/atime:1658434726/md5:93858a6de95b42c9ec3f8a7e1fe140af/ctime:1658434727 x-amz-replication-status: COMPLETED x-amz-request-id: Q6GSBBYTM8301P1V x-amz-version-id: E9.dLcTlzDUAi5vnPUVFzWCVqWO3_ykg x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 24850 0 pmb=mTOE,2 expires: Thu, 06 Apr 2023 04:47:47 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Thu, 06 Apr 2023 04:47:47 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=64B56CF4E36D2C77FC6BD88190EAB193~000000000000000000000000000000~YAAQUZTYF+CEFzSHAQAAgWbkVBMqTnimjBAKu6bXn3hrO3CGUOIpSuBfFfhWCfG12M89/Z9175fN9rFOk3j27JlrhZ/t9JWRymjes4X3A3d1zce3LPibUJOqn9iTNKFuhw5DhlANCXsgeLE2sPFbDCROHOv6GHCC8MkjEebPQHtKu0hneAFJkWirByfXMKYmq9X8Uvup8ufDq9hR33HQId2WBv5o72/J4XISRkM/RKA/DMxdDvQIjx6rUoenfaMpSVIUfQPfrd7cJYkk+JTeORx17iqzvTccBxs8h4SC9zE/kn21rPrY/4NV8Jt1n/YCXGqq8KL43ObC/j3zeExCC8I+5fMWWM5/ahRmQFkfwFlBrikmqGv5HzXR9QVS3KA1uwoXqKMIqnc=; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 06:47:47 GMT; Max-Age=7200; HttpOnly set-cookie: bm_mi=18D1F442C77B7CF20B8AF7DA3C73B83B~YAAQUZTYF+GEFzSHAQAAgWbkVBP07IVHGrOVoSHPGgmq0Tf6rSTx7ZnodzR7FHWRY2bTUuKNovCkypS239SLdEkusF00Sp4c9t8hzBYOqIbynv9J1+h/Zs/0XfuAdqu4/aMtXcOT7Or0rWmodwW9uT5YZQ/Syra3Ltsrbjxyv/Q3DrNTyX1nILslzeB4i0UFOmsNtTRftbRkIuRjqqQwUzaS3zvX7tEAO7WGCgF/2Qk7G/MpdlabQ7tuyp5CMyzHmIa4spWyN9pIL74uDFd17tCBvyai8wHwCNU6f0ae9ANVDwZVUG9cyIaZiAxieP44Txweljd2CA8cmMul7GX7yXNPSfL1+nnjgMQqvYSVD19AHwY5HVl3Va7q+VC/otEvCA8MS1s=~1; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 04:47:47 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 banf-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

img44656334_0.jpg 

100 N. Broadway Ave

Oklahoma City, OK 73102

www.bancfirst.bank

 

FOR IMMEDIATE RELEASE

Thursday, July 21, 2022

 

 

BANCFIRST CORPORATION REPORTS SECOND QUARTER EARNINGS

 

 

BancFirst Corporation (NASDAQ GS:BANF) reported net income of $44.7 million, or $1.34 diluted earnings per share, for the second quarter of 2022 compared to net income of $48.2 million, or $1.45 diluted earnings per share, for the second quarter of 2021. Net income for the six months ended June 30, 2022 was $80.6 million, or $2.42 per share, compared to $90.7 million, or $2.72 per share, for the first half of 2021.

 

The Company’s net interest income for the second quarter of 2022 increased to $86.9 million from $82.4 million for the quarter ended June 30, 2021. Rising short term interest rates contributed to the increase. The net interest margin for the quarter was 3.05% and 3.32% a year ago. The margin for the second quarter of 2021 was positively impacted by higher PPP fees, which were $11.9 million compared to $400,000 for the current quarter.

 

For the second quarter of 2022 the Company recorded a provision for credit losses of $501,000 compared to a net benefit from reversal of provisions of $9.9 million for the quarter ended June 30, 2021. Provisions for credit losses have stabilized in 2022 after the economic downturn and recovery from the effects of the COVID pandemic.

 

Noninterest income for the quarter totaled $42.6 million down from $44.6 million last year. The decrease in noninterest income in 2022 was attributable to a purchase gain of $6.0 million in the second quarter of 2021. Total noninterest expense for the current quarter was relatively flat at $73.7 million but included a gain of $3.1 million from the sale of the Company’s prior headquarters that was carried in other real estate owned, as well as a write down of an equity investment of $1.5 million.

 

The Company’s effective tax rate was 19.1% compared to 23.4% for the second quarter of 2021. The lower effective tax rate was driven by the exercising of stock options during the quarter that produced higher tax deductions for compensation, and a lower state income tax rate.

 

At June 30, 2022, the Company’s total assets were $12.5 billion compared to $9.4 billion at December 31, 2021. Deposits totaled $11.1 billion, an increase of $3.1 billion from December 31, 2021. The balance sheet growth was driven by the return of customer deposits from off-balance sheet sweep accounts, continued deposit growth and the acquisition of Worthington National Bank. Loans totaled $6.6 billion compared to $6.2 billion at December 31, 2021. Loan growth during the first two quarters of 2022, net of acquired loans and PPP, was $247 million, or 4%. The Company’s total stockholders’ equity was $1.2 billion, an increase of $14 million over December 31, 2021.

 

Asset quality remained strong as nonaccrual loans continued to decline, totaling $13.7 million, which represented 0.21% of total loans at June 30, 2022, down from 0.34% at year-end 2021. The allowance for credit losses to total loans stood at 1.31% at June 30, 2022 down from 1.36% at the end of 2021.

 

BancFirst Corporation CEO David Harlow commented, “The Company performed well in the second quarter with meaningful core margin expansion as a result of the 150 basis points of increase in the fed funds rate since tightening began in March. All eyes continue to be on the Fed and to what degree its policy will be successful in bringing inflation under control without sending the economy into recession. Regardless of the ultimate outcome, the Company is well positioned with a strong capital base, a credit culture that has outperformed through various cycles, and an Oklahoma/DFW footprint positioned for long-term, sustainable growth.”

 

1


 

BancFirst Corporation (the Company) is an Oklahoma based financial services holding company. The Company operates three subsidiary banks, BancFirst, an Oklahoma state-chartered bank with 107 banking locations serving 59 communities across Oklahoma, Pegasus Bank, with three banking locations in Dallas, TX and Worthington National Bank with one location in Arlington, Texas, one location in Colleyville, Texas and two Fort Worth, Texas locations. More information can be found at www.bancfirst.bank.

 

The Company may make forward-looking statements within the meaning of Section 27A of the securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give management’s current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions, the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Actual results may differ materially from forward-looking statements.

 

For additional information call:

Kevin Lawrence, Chief Financial Officer at (405) 270-1003 or

David Harlow, Chief Executive Officer at (405) 270-1082.

 

2


 

 

BancFirst Corporation

Summary Financial Information

(Dollars in thousands, except per share and share data - Unaudited)

 

 

 

2022

 

 

2022

 

 

2021

 

 

2021

 

 

2021

 

 

 

2nd Qtr

 

 

1st Qtr

 

 

4th Qtr

 

 

3rd Qtr

 

 

2nd Qtr

 

Condensed Income Statements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

86,867

 

 

$

75,507

 

 

$

75,898

 

 

$

80,190

 

 

$

82,363

 

Provision for (benefit from) credit losses

 

 

501

 

 

 

2,936

 

 

 

(224

)

 

 

1,483

 

 

 

(9,949

)

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust revenue

 

 

3,949

 

 

 

3,506

 

 

 

3,336

 

 

 

3,210

 

 

 

3,264

 

Service charges on deposits

 

 

21,618

 

 

 

21,375

 

 

 

22,095

 

 

 

21,706

 

 

 

20,524

 

Securities transactions

 

 

-

 

 

 

(3,915

)

 

 

630

 

 

 

150

 

 

 

172

 

Income from sales of loans

 

 

1,256

 

 

 

1,666

 

 

 

1,545

 

 

 

1,594

 

 

 

2,133

 

Insurance commissions

 

 

5,302

 

 

 

7,427

 

 

 

6,075

 

 

 

6,666

 

 

 

5,015

 

Cash management

 

 

4,447

 

 

 

3,131

 

 

 

3,115

 

 

 

3,127

 

 

 

3,068

 

Other

 

 

6,026

 

 

 

10,460

 

 

 

8,897

 

 

 

3,333

 

 

 

10,442

 

Total noninterest income

 

 

42,598

 

 

 

43,650

 

 

 

45,693

 

 

 

39,786

 

 

 

44,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

45,284

 

 

 

43,932

 

 

 

42,887

 

 

 

42,267

 

 

 

41,992

 

Occupancy expense, net

 

 

4,734

 

 

 

4,403

 

 

 

4,521

 

 

 

5,086

 

 

 

4,528

 

Depreciation

 

 

4,647

 

 

 

4,775

 

 

 

4,708

 

 

 

4,207

 

 

 

4,133

 

Amortization of intangible assets

 

 

857

 

 

 

831

 

 

 

759

 

 

 

755

 

 

 

809

 

Data processing services

 

 

1,975

 

 

 

1,805

 

 

 

1,663

 

 

 

1,734

 

 

 

1,660

 

Net (income) expense from other real estate owned

 

 

(510

)

 

 

1,794

 

 

 

2,412

 

 

 

1,810

 

 

 

3,357

 

Marketing and business promotion

 

 

1,591

 

 

 

2,073

 

 

 

2,080

 

 

 

1,796

 

 

 

1,648

 

Deposit insurance

 

 

1,196

 

 

 

1,128

 

 

 

968

 

 

 

846

 

 

 

766

 

Other

 

 

13,943

 

 

 

11,771

 

 

 

16,783

 

 

 

11,713

 

 

 

15,130

 

Total noninterest expense

 

 

73,717

 

 

 

72,512

 

 

 

76,781

 

 

 

70,214

 

 

 

74,023

 

Income before income taxes

 

 

55,247

 

 

 

43,709

 

 

 

45,034

 

 

 

48,279

 

 

 

62,907

 

Income tax expense

 

 

10,540

 

 

 

7,794

 

 

 

6,866

 

 

 

9,529

 

 

 

14,715

 

Net income

 

$

44,707

 

 

$

35,915

 

 

$

38,168

 

 

$

38,750

 

 

$

48,192

 

Per Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income-basic

 

$

1.36

 

 

$

1.10

 

 

$

1.17

 

 

$

1.18

 

 

$

1.47

 

Net income-diluted

 

 

1.34

 

 

 

1.08

 

 

 

1.15

 

 

 

1.16

 

 

 

1.45

 

Cash dividends declared

 

 

0.36

 

 

 

0.36

 

 

 

0.36

 

 

 

0.36

 

 

 

0.34

 

Common shares outstanding

 

 

32,781,198

 

 

 

32,725,587

 

 

 

32,603,118

 

 

 

32,572,217

 

 

 

32,784,513

 

Average common shares outstanding -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

32,749,752

 

 

 

32,666,916

 

 

 

32,585,784

 

 

 

32,744,104

 

 

 

32,779,227

 

Diluted

 

 

33,418,482

 

 

 

33,315,333

 

 

 

33,180,680

 

 

 

33,267,955

 

 

 

33,405,923

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.42

%

 

 

1.22

%

 

 

1.33

%

 

 

1.37

%

 

 

1.79

%

Return on average stockholders’ equity

 

 

15.14

 

 

 

12.33

 

 

 

13.02

 

 

 

13.42

 

 

 

17.42

 

Net interest margin

 

 

3.05

 

 

 

2.78

 

 

 

2.87

 

 

 

3.09

 

 

 

3.32

 

Efficiency ratio

 

 

56.94

 

 

 

60.85

 

 

 

63.15

 

 

 

58.52

 

 

 

58.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3


 

 

 

 

BancFirst Corporation

 

Summary Financial Information

 

(Dollars in thousands, except per share and share data - Unaudited)

 

 

 

 

 

 

 

 

 

 

Six months ended

 

 

 

June 30,

 

 

 

2022

 

 

2021

 

Condensed Income Statements:

 

 

 

 

 

 

Net interest income

 

$

162,374

 

 

$

159,569

 

Provision for (benefit from) credit losses

 

 

3,437

 

 

 

(9,949

)

Non-interest income:

 

 

 

 

 

 

Trust revenue

 

 

7,455

 

 

 

6,366

 

Service charges on deposits

 

 

42,993

 

 

 

39,624

 

Securities transactions

 

 

(3,915

)

 

 

267

 

Income from sales of loans

 

 

2,922

 

 

 

4,143

 

Insurance commissions

 

 

12,729

 

 

 

11,004

 

Cash management

 

 

7,578

 

 

 

6,071

 

Other

 

 

16,486

 

 

 

17,078

 

Total noninterest income

 

 

86,248

 

 

 

84,553

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

Salaries and employee benefits

 

 

89,216

 

 

 

81,569

 

Occupancy expense, net

 

 

9,137

 

 

 

8,876

 

Depreciation

 

 

9,422

 

 

 

8,010

 

Amortization of intangible assets

 

 

1,688

 

 

 

1,602

 

Data processing services

 

 

3,780

 

 

 

3,338

 

Net expense from other real estate owned

 

 

1,284

 

 

 

4,867

 

Marketing and business promotion

 

 

3,664

 

 

 

3,527

 

Deposit insurance

 

 

2,324

 

 

 

1,642

 

Other

 

 

25,714

 

 

 

25,555

 

Total noninterest expense

 

 

146,229

 

 

 

138,986

 

Income before income taxes

 

 

98,956

 

 

 

115,085

 

Income tax expense

 

 

18,334

 

 

 

24,373

 

Net income

 

$

80,622

 

 

$

90,712

 

Per Common Share Data:

 

 

 

 

 

 

Net income-basic

 

$

2.46

 

 

$

2.77

 

Net income-diluted

 

 

2.42

 

 

 

2.72

 

Cash dividends declared

 

 

0.72

 

 

 

0.68

 

Common shares outstanding

 

 

32,781,198

 

 

 

32,784,513

 

Average common shares outstanding -

 

 

 

 

 

 

Basic

 

 

32,708,563

 

 

 

32,768,102

 

Diluted

 

 

33,366,799

 

 

 

33,407,693

 

Performance Ratios:

 

 

 

 

 

 

Return on average assets

 

 

1.32

%

 

 

1.74

%

Return on average stockholders’ equity

 

 

13.74

 

 

 

16.67

 

Net interest margin

 

 

2.92

 

 

 

3.34

 

Efficiency ratio

 

 

58.82

 

 

 

56.93

 

 

 

4


 

 

 

BancFirst Corporation

 

 

Summary Financial Information

 

 

(Dollars in thousands, except per share and share data - Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2022

 

 

2021

 

 

2021

 

 

2021

 

 

 

 

2nd Qtr

 

 

1st Qtr

 

 

4th Qtr

 

 

3rd Qtr

 

 

2nd Qtr

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

12,530,073

 

 

$

12,624,431

 

 

$

9,405,612

 

 

$

11,302,771

 

 

$

11,015,287

 

 

Interest-bearing deposits with banks

 

 

3,590,311

 

 

 

3,816,532

 

 

 

1,821,203

 

 

 

3,836,809

 

 

 

3,373,099

 

 

Debt securities

 

 

1,205,894

 

 

 

1,211,668

 

 

 

534,500

 

 

 

529,484

 

 

 

563,771

 

 

Total loans

 

 

6,620,643

 

 

 

6,504,477

 

 

 

6,194,218

 

 

 

6,037,886

 

 

 

6,207,262

 

 

Allowance for credit losses

 

 

(86,935

)

 

 

(87,239

)

 

 

(83,936

)

 

 

(86,463

)

 

 

(83,963

)

 

Deposits

 

 

11,142,688

 

 

 

11,250,971

 

 

 

8,091,914

 

 

 

9,992,044

 

 

 

9,728,389

 

 

Stockholders' equity

 

 

1,185,695

 

 

 

1,167,802

 

 

 

1,171,734

 

 

 

1,146,874

 

 

 

1,131,591

 

 

Book value per common share

 

 

36.17

 

 

 

35.68

 

 

 

35.94

 

 

 

35.21

 

 

 

34.52

 

 

Tangible book value per common share (non-GAAP)(1)

 

 

29.90

 

 

 

29.51

 

 

 

30.80

 

 

 

30.04

 

 

 

29.35

 

 

Balance Sheet Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans to deposits

 

 

58.66

%

 

 

59.72

%

 

 

60.16

%

 

 

61.56

%

 

 

65.36

%

 

Average earning assets to total assets

 

 

90.89

 

 

 

91.92

 

 

 

92.13

 

 

 

92.13

 

 

 

92.01

 

 

Average stockholders' equity to average assets

 

 

9.40

 

 

 

9.86

 

 

 

10.19

 

 

 

10.22

 

 

 

10.25

 

 

Asset Quality Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due loans

 

$

4,771

 

 

$

6,360

 

 

$

4,964

 

 

$

5,186

 

 

$

4,386

 

 

Nonaccrual loans (5)

 

 

13,712

 

 

 

17,453

 

 

 

20,892

 

 

 

26,607

 

 

 

29,802

 

 

Restructured loans

 

 

2,174

 

 

 

2,345

 

 

 

3,665

 

 

 

7,073

 

 

 

7,485

 

 

Total nonperforming and restructured loans

 

 

20,657

 

 

 

26,158

 

 

 

29,521

 

 

 

38,866

 

 

 

41,673

 

 

Other real estate owned and repossessed assets

 

 

39,209

 

 

 

39,729

 

 

 

39,553

 

 

 

39,060

 

 

 

40,183

 

 

Total nonperforming and restructured assets

 

 

59,866

 

 

 

65,887

 

 

 

69,074

 

 

 

77,926

 

 

 

81,856

 

 

Nonaccrual loans to total loans

 

 

0.21

%

 

 

0.27

%

 

 

0.34

%

 

 

0.44

%

 

 

0.48

%

 

Nonaccrual loans to total Non-PPP loans (non-GAAP)(3)

 

 

0.21

 

 

 

0.27

 

 

 

0.34

 

 

 

0.46

 

 

 

0.51

 

 

Nonperforming and restructured loans to total loans

 

 

0.31

 

 

 

0.40

 

 

 

0.48

 

 

 

0.64

 

 

 

0.67

 

 

Nonperforming and restructured loans to total Non-PPP loans (non-GAAP)(3)

 

 

0.31

 

 

 

0.40

 

 

 

0.48

 

 

 

0.67

 

 

 

0.71

 

 

Nonperforming and restructured assets to total assets

 

 

0.48

 

 

 

0.52

 

 

 

0.73

 

 

 

0.69

 

 

 

0.74

 

 

Allowance to total loans

 

 

1.31

 

 

 

1.34

 

 

 

1.36

 

 

 

1.43

 

 

 

1.35

 

 

Allowance to total Non-PPP loans (non-GAAP)(3)

 

 

1.31

 

 

 

1.35

 

 

 

1.37

 

 

 

1.48

 

 

 

1.44

 

 

Allowance to nonaccrual loans

 

 

634.01

 

 

 

499.83

 

 

 

401.76

 

 

 

324.96

 

 

 

281.73

 

 

Allowance to nonperforming and restructured loans

 

 

420.84

 

 

 

333.51

 

 

 

284.33

 

 

 

222.46

 

 

 

201.48

 

 

Net charge-offs to average loans

 

 

0.01

 

 

 

0.00

 

 

 

0.03

 

 

 

0.01

 

 

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Tangible Book Value Per Common Share (non-GAAP)(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

$

1,185,695

 

 

$

1,167,802

 

 

$

1,171,734

 

 

$

1,146,874

 

 

$

1,131,591

 

 

Less goodwill

 

 

183,639

 

 

 

176,563

 

 

 

149,922

 

 

 

149,922

 

 

 

149,922

 

 

Less intangible assets, net

 

 

21,743

 

 

 

25,456

 

 

 

17,566

 

 

 

18,325

 

 

 

19,283

 

 

Tangible stockholders’ equity (non-GAAP)

 

$

980,313

 

 

$

965,783

 

 

$

1,004,246

 

 

$

978,627

 

 

$

962,386

 

 

Common shares outstanding

 

 

32,781,198

 

 

 

32,725,587

 

 

 

32,603,118

 

 

 

32,572,217

 

 

 

32,784,513

 

 

Tangible book value per common share (non-GAAP)

 

$

29.90

 

 

$

29.51

 

 

$

30.80

 

 

$

30.04

 

 

$

29.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Refer to the “Reconciliation of Tangible Book Value per Common Share (non-GAAP)” Table.

 

 

(2) Tangible book value per common share is stockholders’ equity less goodwill and intangible assets, net, divided by common shares outstanding. This amount is a non-GAAP financial measure but has been included as it is considered to be a critical metric with which to analyze and evaluate the financial condition and capital strength of the Company. This measure should not be considered a substitute for operating results determined in accordance with GAAP.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-PPP loan ratios (non-GAAP)(4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

6,620,643

 

 

$

6,504,477

 

 

$

6,194,218

 

 

$

6,037,886

 

 

$

6,207,262

 

 

Less PPP loans

 

 

3,206

 

 

 

30,605

 

 

 

80,412

 

 

 

201,208

 

 

 

368,620

 

 

Total Non-PPP loans (non-GAAP)

 

$

6,617,437

 

 

$

6,473,872

 

 

$

6,113,806

 

 

$

5,836,678

 

 

$

5,838,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans (5)

 

 

13,712

 

 

 

17,453

 

 

 

20,892

 

 

 

26,607

 

 

 

29,802

 

 

Nonaccrual loans to total Non-PPP loans (non-GAAP)

 

 

0.21

%

 

 

0.27

%

 

 

0.34

%

 

 

0.46

%

 

 

0.51

%

 

Total nonperforming and restructured loans

 

 

20,657

 

 

 

26,158

 

 

 

29,521

 

 

 

38,866

 

 

 

41,673

 

 

5


 

 

Nonperforming and restructured loans to total Non-PPP loans (non-GAAP)

 

 

0.31

%

 

 

0.40

%

 

 

0.48

%

 

 

0.67

%

 

 

0.71

%

 

Allowance for credit losses

 

 

(86,935

)

 

 

(87,239

)

 

 

(83,936

)

 

 

(86,463

)

 

 

(83,963

)

 

Allowance to total Non-PPP loans (non-GAAP)

 

 

1.31

%

 

 

1.35

%

 

 

1.37

%

 

 

1.48

%

 

 

1.44

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Refer to the “Reconciliation of Non-PPP loan ratios (non-GAAP)” Table.

 

 

(4) Nonaccrual loans to total Non-PPP loans is nonaccrual loans, divided by total loans less Paycheck Protection Program (PPP) loans. Nonperforming and restructured loans to total Non-PPP loans is nonperforming and restructured loans, divided by total loans less PPP loans. Allowance to total Non-PPP loans is allowance for credit losses, divided by total loans less PPP loans. These amounts are non-GAAP financial measures but have been included as they are considered critical metrics with which to analyze and evaluate the financial condition and capital strength of the Company. These measures should not be considered substitutes for operating results determined in accordance with GAAP.

 

 

(5) Government Agencies guarantee approximately $2.1 million of nonaccrual loans at June 30, 2022.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6


 

 

BancFirst Corporation

Consolidated Average Balance Sheets

And Interest Margin Analysis

Taxable Equivalent Basis

(Dollars in thousands - Unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

June 30, 2022

 

 

June 30, 2022

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

 

ASSETS

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

6,566,437

 

 

$

78,836

 

 

 

4.82

 

%

$

6,463,687

 

 

$

151,902

 

 

4.74

 

%

Debt securities – taxable

 

 

1,192,371

 

 

 

5,142

 

 

 

1.73

 

 

 

1,149,037

 

 

 

8,923

 

 

 

1.57

 

 

Debt securities – tax exempt

 

 

3,682

 

 

28

 

 

3.08

 

 

 

4,225

 

 

62

 

 

 

2.95

 

 

Interest bearing deposits with banks and FFS

 

 

3,686,883

 

 

 

7,605

 

 

 

0.83

 

 

 

3,618,260

 

 

 

9,363

 

 

 

0.52

 

 

Total earning assets

 

 

11,449,373

 

 

 

91,611

 

 

 

3.21

 

 

 

11,235,209

 

 

 

170,250

 

 

3.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonearning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

291,470

 

 

 

 

 

 

 

 

 

280,304

 

 

 

 

 

 

 

 

Interest receivable and other assets

 

 

943,850

 

 

 

 

 

 

 

 

 

864,988

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

(87,434

)

 

 

 

 

 

 

 

 

(86,337

)

 

 

 

 

 

 

 

Total nonearning assets

 

 

1,147,886

 

 

 

 

 

 

 

 

 

1,058,955

 

 

 

 

 

 

 

 

Total assets

 

$

12,597,259

 

 

 

 

 

 

 

 

$

12,294,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction deposits

 

$

977,424

 

 

$

212

 

 

0.09

 

%

$

959,898

 

 

$

403

 

 

0.08

 

%

Savings deposits

 

 

4,328,065

 

 

 

2,733

 

 

 

0.25

 

 

 

4,249,720

 

 

 

3,874

 

 

0.18

 

 

Time deposits

 

 

665,660

 

 

 

641

 

 

 

0.39

 

 

 

659,907

 

 

 

1,290

 

 

0.39

 

 

Short-term borrowings

 

 

6,716

 

 

 

12

 

 

 

0.72

 

 

 

4,599

 

 

13

 

 

 

0.56

 

 

Subordinated debt

 

 

86,006

 

 

 

1,031

 

 

4.81

 

 

 

85,999

 

 

 

2,061

 

 

4.83

 

 

Total interest bearing liabilities

 

 

6,063,871

 

 

 

4,629

 

 

 

0.31

 

 

 

5,960,123

 

 

 

7,641

 

 

0.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest free funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

 

5,223,063

 

 

 

 

 

 

 

 

 

5,053,996

 

 

 

 

 

 

 

 

Interest payable and other liabilities

 

 

126,279

 

 

 

 

 

 

 

 

 

97,146

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

1,184,046

 

 

 

 

 

 

 

 

 

1,182,899

 

 

 

 

 

 

 

 

Total interest free funds

 

 

6,533,388

 

 

 

 

 

 

 

 

 

6,334,041

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

12,597,259

 

 

 

 

 

 

 

 

$

12,294,164

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

86,982

 

 

 

 

 

 

 

 

$

162,609

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

2.90

 

%

 

 

 

 

 

 

 

2.80

 

%

Effect of interest free funds

 

 

 

 

 

 

 

 

0.15

 

%

 

 

 

 

 

 

 

0.12

 

%

Net interest margin

 

 

 

 

 

 

 

 

3.05

 

%

 

 

 

 

 

 

2.92

 

%

 

7