Try our mobile app

Switch to company model in classical logic    *

General information

Sector: Other Industrial Metals and Mining

China Molybdenum Co., Ltd., together with its subsidiaries, engages in the mining, beneficiation, smelting, refining, and trading of copper, cobalt, molybdenum, tungsten, niobium, phosphates, and other base and rare metals. The company provides molybdenum oxide, ferromolybdenum, molybdenum and tungsten concentrates, copper concentrate, cobalt hydroxide, ferroniobium, phosphate fertilizer, gold and silver, and other related products. It is also involved in the refining and sale of mineral products; purchase and sale of molybdenum and tungsten products; import and export of goods and technology; and hotel management, consulting, enterprise operating and management, asset management, logistics, and transportation businesses. The company has operations in China, Australia, Brazil and the Democratic Republic of the Congo, Switzerland, and internationally. China Molybdenum Co., Ltd. was incorporated in 2006 and is based in Luoyang, the People`s Republic of China.
Website: cmoc.com



Growth: Bad revenue growth rate -12.6%, there is slowdown compared to average historical growth rates 56.1%. The revenue growth dynamics is unstable

Profitability: LTM EBITDA margin is positive, +7.0%. On average the margin is decreasing unsteadily. Gross margin is low, +9.3%.

Cash Flow Generation: Dividend yield for the last twelve months 1.2%. Free cash flow yield 2.5% (LTM)

Undervaluation: Fundamental value created in LTM (estimate)


Entry Point: Share price is 507.4% higher than minimum and 59.8% lower than maximum for the last 3 years

Key Financials (Download financials)

Ticker: 3993.HK
Share price, USD:  (0.0%)2.9473252
year average price 1.50  


year start price 0.81 2025-02-10

min close price 0.62 2025-04-07

max close price 2.95 2026-01-27

current price 2.95 2026-02-09
Common stocks: 21 334 073 125

Dividend Yield:  1.2%
FCF Yield LTM: 2.5%
EV / LTM EBITDA: 38.6x
EV / EBITDA annualized: 53.0x
Last revenue growth (y/y):  -12.6%
Last growth of EBITDA (y/y):  -24.6%
Historical revenue growth:  +56.1%
Historical growth of EBITDA:  +49.5%
EV / Sales: 2.7x
Margin (EBITDA LTM / Revenue): 7.0%
Fundamental value created in LTM:
Market Cap ($m): 62 878
Net Debt ($m): 2 208
EV (Enterprise Value): 65 086
Price to Book: 5.6x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2025 q3 2025 q2 2025 q1 2024 q4 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK
reportedCurrency CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
cik 0 0 0 0 0 0 0 0 0 0 0 0 0
fillingDate 2025-09-30 2025-06-30 2025-03-31 2024-06-30 2024-03-31 2023-09-30 2023-06-30 2022-09-30
acceptedDate 2025-09-29 20:00:00 2025-06-30 00:00:00 2025-03-31 00:00:00 2024-12-31 00:00:00 2024-06-29 20:00:00 2024-03-30 20:00:00 2023-12-30 19:00:00 2023-09-29 20:00:00 2023-06-29 20:00:00 2022-12-30 19:00:00 2022-09-29 20:00:00 2021-12-30 19:00:00 2020-12-30 19:00:00
calendarYear 2025 2025 2025 2024 2024 2023 2023 2022
period Q3 Q2 Q1 FY Q2 Q1 FY Q3 Q2 FY Q3 FY FY
revenue 50 696M 48 767M 46 006M 213 029M 56 697M 46 121M 186 269M 44 956M 42 443M 172 991M 40 702M 173 863M 112 981M
costOfRevenue 38 791M 38 982M 35 731M 177 774M 43 801M 40 222M 168 437M 39 429M 40 512M 156 926M 38 861M 157 540M 104 536M
grossProfit 11 905M 9 785M 10 275M 35 255M 12 896M 5 900M 17 832M 5 527M 1 931M 16 065M 1 841M 16 323M 8 445M
grossProfitRatio 0.235 0.201 0.223 0.227 0.128 0.123 0.045 0.045
researchAndDevelopmentExpenses 112M 115M 104M 354M 85M 52M 327M 112M 72M 389M 68M 272M 174M
generalAndAdministrativeExpenses 0 619M 512M 2 128M -222M 749M 833M 1 430M -108M 663M 1 218M 517M 516M
sellingAndMarketingExpenses 0 29M 27M 93M 10M 20M 25M 67M 39M 97M 25M 90M 73M
sellingGeneralAndAdministrativeExpenses 726M 648M 547M 2 226M -212M 769M 858M 1 497M -69M 760M 1 243M 607M 589M
otherExpenses 746M 372M 3 315M 7 408M 5 403M 15M 3 359M -232M 174M 5 016M -341M 6 629M 4 728M
operatingExpenses 1 585M 1 135M 3 965M 9 989M 5 276M 1 738M 4 544M 1 915M 1 436M 6 165M 970M 7 509M 5 491M
costAndExpenses 40 375M 40 117M 39 696M 187 763M 49 077M 41 960M 172 981M 41 344M 41 948M 162 794M 39 831M 164 563M 110 034M
interestIncome 396M 0 0 2 610M 406M 330M 1 358M -1 985M 1 172M 1 189M -1 243M 1 042M 692M
interestExpense 593M 142M 158M 4 044M 902M 955M 4 138M 1 092M 992M 2 807M 833M 2 220M 1 829M
depreciationAndAmortization 0 1 723M 1 487M 2 695M 894M 674M 2 813M 361M -219M 4 486M 566M 3 990M 4 303M
ebitda 9 549M 9 905M 10 133M 31 385M 8 514M 4 602M 20 166M 3 811M 993M 17 098M 1 741M 17 113M 9 008M
ebitdaratio 0.188 0.203 0.22 0.15 0.097 0.085 0.023 0.043
operatingIncome 10 321M 8 649M 6 310M 25 266M 7 620M 3 526M 13 288M 3 451M 1 213M 9 889M 1 174M 8 789M 2 947M
operatingIncomeRatio 0.204 0.177 0.137 0.134 0.076 0.077 0.029 0.029
totalOtherIncomeExpensesNet -1 158M -28M -28M -142M -8M 15M -80M -41M -17M -85M 315M -33M -71M
incomeBeforeTax 9 163M 8 621M 6 282M 25 124M 7 612M 3 541M 13 208M 3 410M 1 196M 9 804M 1 489M 8 755M 2 876M
incomeBeforeTaxRatio 0.181 0.177 0.137 0.134 0.077 0.076 0.028 0.037
incomeTaxExpense 2 519M 3 188M 1 871M 9 665M 3 614M 1 209M 4 677M 1 751M 853M 2 613M 82M 3 328M 398M
netIncome 5 607M 4 725M 3 946M 13 532M 3 346M 2 072M 8 250M 1 740M 386M 6 067M 1 158M 5 106M 2 329M
netIncomeRatio 0.111 0.097 0.086 0.059 0.045 0.039 0.009 0.028
eps 0 0.23 0.18 0.63 0.16 0.1 0.38 0.08 0.018 0.28 0.054 0.24 0.11
epsdiluted 0 0.23 0.18 0.16 0.1 0.08 0.018 0.054
weightedAverageShsOut 21 289M 20 377M 21 922M 21 479M 21 373M 20 717M 21 710M 21 373M 21 373M 21 358M 21 334M 21 275M 21 171M
weightedAverageShsOutDil 21 289M 20 376M 21 922M 21 387M 21 373M 20 717M 21 710M 21 678M 21 473M 21 668M 21 591M 21 275M 21 171M
link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link
filingDate 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
fiscalYear 2024 2023 2022 2021 2020
netInterestIncome -1 435M -2 780M -1 680M -1 178M -1 298M
ebit 28 690M 17 352M 12 612M 13 123M 4 706M
nonOperatingIncomeExcludingInterest -3 424M -4 064M -2 634M -4 334M -1 758M
netIncomeFromContinuingOperations 15 459M 8 531M 7 192M 5 428M 2 479M
netIncomeFromDiscontinuedOperations 0 0 0 0 0
otherAdjustmentsToNetIncome 0 0 0 0 0
netIncomeDeductions 0 0 0 0 0
bottomLineNetIncome 13 532M 8 250M 6 067M 5 106M 2 329M
epsDiluted 0.63 0.38 0.28 0.24 0.11

Balance Sheet Statement

Property 2025 q3 2025 q2 2025 q1 2024 q4 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK
reportedCurrency CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
cik 0 0 0 0 0 0 0 0 0 0 0 0 0
fillingDate 2025-09-30 2025-06-30 2025-03-31 2024-06-30 2024-03-31 2023-09-30 2023-06-30 2022-09-30
acceptedDate 2025-09-29 20:00:00 2025-06-30 00:00:00 2025-03-31 00:00:00 2024-12-31 00:00:00 2024-06-29 20:00:00 2024-03-30 20:00:00 2023-12-30 19:00:00 2023-09-29 20:00:00 2023-06-29 20:00:00 2022-12-30 19:00:00 2022-09-29 20:00:00 2021-12-30 19:00:00 2020-12-30 19:00:00
calendarYear 2025 2025 2025 2024 2024 2023 2023 2022
period Q3 Q2 Q1 FY Q2 Q1 FY Q3 Q2 FY Q3 FY FY
cashAndCashEquivalents 32 468M 31 769M 41 602M 30 427M 34 913M 31 142M 30 716M 36 370M 35 276M 32 648M 38 680M 24 318M 16 948M
shortTermInvestments 7 790M 8 405M 0 6 510M 14 389M 11 964M 8 285M 7 253M 7 356M 4 237M 7 875M 7 117M 7 435M
cashAndShortTermInvestments 40 258M 40 174M 41 602M 36 937M 49 302M 43 106M 39 001M 43 623M 42 632M 36 884M 46 555M 31 435M 24 383M
netReceivables 6 790M 7 102M 1 097M 6 494M 1 1 523M 1 392M 10 979M 10 388M 1 189M 0 1 409M 1 108M
inventory 33 525M 28 615M 32 608M 29 878M 31 868M 30 226M 31 430M 34 873M 32 763M 32 255M 29 795M 26 960M 21 170M
otherCurrentAssets 12 232M 10 107M 17 001M 4 068M 14 507M 14 638M 9 218M 2 581M 2 656M 11 224M 4 558M 9 518M 8 961M
totalCurrentAssets 92 804M 85 999M 92 308M 79 174M 95 678M 87 970M 83 648M 92 056M 88 439M 85 682M 95 263M 70 956M 57 240M
propertyPlantEquipmentNet 46 338M 72 471M 47 430M 48 735M 70 645M 46 684M 70 059M 48 224M 46 977M 41 979M 37 798M 29 200M 27 775M
goodwill 432M 435M 436M 437M 433M 431M 430M 436M 439M 423M 431M 387M 396M
intangibleAssets 24 777M 725M 21 198M 21 651M 642M 22 602M 658M 24 917M 25 568M 19 448M 20 227M 19 399M 21 512M
goodwillAndIntangibleAssets 25 209M 1 160M 21 634M 22 088M 1 075M 23 033M 23 391M 25 353M 26 007M 19 870M 20 658M 19 786M 21 908M
longTermInvestments 6 933M 7 930M 6 289M 6 095M -8 702M -6 540M -2 849M -1 905M -1 863M 1 266M -2 372M -1 888M -1 322M
taxAssets 2 092M 2 143M 0 0 2 080M 2 058M 1 665M 1 799M 1 483M 1 111M 1 125M 988M 497M
otherNonCurrentAssets 10 811M 8 925M 13 783M 14 145M 25 104M 24 390M -2 939M 19 155M 19 477M 15 110M 18 327M 18 408M 16 344M
totalNonCurrentAssets 91 383M 92 629M 89 136M 91 062M 90 202M 89 625M 89 327M 92 627M 92 081M 79 337M 75 536M 66 494M 65 202M
otherAssets 0 0 0 0 1 1 0 1 1 0 -0 0 0
totalAssets 184 187M 178 628M 181 444M 170 236M 185 880M 177 595M 172 975M 184 683M 180 521M 165 019M 170 799M 137 450M 122 441M
accountPayables 5 254M 3 337M 4 900M 3 221M 3 967M 3 488M 2 335M 3 618M 3 952M 1 018M 4 059M 848M 470M
shortTermDebt 26 842M 24 915M 25 291M 20 171M 36 296M 24 748M 29 699M 36 338M 28 509M 27 013M 32 921M 31 866M 27 556M
taxPayables 0 7 596M 0 5 530M 4 132M 3 189M 2 118M 1 966M 1 142M 805M 1 737M 2 705M 845M
deferredRevenue 2 669M 0 0 0 0 18 395M 0 18 406M 18 765M 0 0 14 198M 12 900M
otherCurrentLiabilities 24 495M 21 748M 24 155M 17 464M 18 718M 22 131M 8 666M 785M 3 420M 13 749M 19 495M -2 430M -1 657M
totalCurrentLiabilities 59 260M 57 595M 54 346M 45 461M 63 112M 53 556M 48 980M 59 147M 54 646M 50 061M 56 475M 50 660M 42 358M
longTermDebt 3 659M 4 036M 7 987M 9 334M 17 281M 19 462M 20 768M 22 609M 25 895M 21 355M 24 781M 14 761M 18 992M
deferredRevenueNonCurrent 131M 16 728M 0 17 010M 17 517M 37M 18 646M 40M 42M 46M 48M 53M 61M
deferredTaxLiabilitiesNonCurrent 6 012M 6 281M 0 6 573M 6 316M 5 949M 5 991M 5 865M 5 997M 6 093M 6 375M 6 136M 6 269M
otherNonCurrentLiabilities 21 399M 4 941M 29 072M 5 780M 5 739M 23 911M 6 397M 29 988M 30 536M 25 448M 16 183M 17 342M 7 179M
totalNonCurrentLiabilities 31 200M 31 986M 37 058M 38 834M 46 852M 49 359M 52 032M 58 502M 62 470M 52 921M 53 163M 38 525M 32 748M
otherLiabilities 0 0 0 0 1 1 0 1 1 0 0 0 0
capitalLeaseObligations 112M 254M 161M 275M 357M 223M 398M 257M 259M 296M 238M 377M 486M
totalLiabilities 90 461M 89 581M 91 404M 84 294M 109 965M 102 914M 101 012M 117 649M 117 116M 102 982M 109 637M 89 186M 75 106M
preferredStock 0 0 0 0 0 0 0 0 0 0 0 6 406M 3 585M
commonStock 4 279M 4 300M 4 300M 4 320M 4 320M 4 320M 4 320M 4 320M 4 320M 4 320M 4 320M 4 320M 4 320M
retainedEarnings 42 917M 37 309M 40 199M 36 253M 26 095M 26 049M 23 978M 18 643M 16 903M 19 704M 17 480M 13 698M 9 473M
accumulatedOtherComprehensiveIncomeLoss 30 572M 3 677M 3 713M 4 007M 0 3 072M 2 715M 3 340M 0 1 318M 0 -6 406M -3 585M
othertotalStockholdersEquity -82M 28 291M 26 463M 31 585M 28 535M 28 106M 31 558M 29 056M
totalStockholdersEquity 77 685M 73 802M 74 675M 71 023M 62 000M 61 976M 59 540M 54 409M 52 780M 51 699M 50 856M 39 845M 38 892M
totalEquity 93 726M 89 047M 90 040M 85 942M 75 915M 74 681M 71 962M 67 034M 63 405M 62 037M 50 856M 48 264M 47 335M
totalLiabilitiesAndStockholdersEquity 184 187M 178 628M 181 444M 185 880M 177 595M 184 683M 180 521M 170 799M
minorityInterest 16 041M 15 245M 15 364M 14 919M 13 915M 12 704M 12 422M 12 625M 10 624M 10 339M 10 306M 8 419M 8 443M
totalLiabilitiesAndTotalEquity 184 187M 178 628M 181 444M 170 236M 185 880M 177 595M 172 975M 184 683M 180 521M 165 019M 170 799M 137 450M 122 441M
totalInvestments 14 723M 16 336M 6 289M 12 605M 5 687M 5 424M 5 436M 5 348M 5 493M 5 503M 5 503M 5 230M 6 113M
totalDebt 30 501M 28 950M 33 277M 29 642M 53 577M 43 987M 50 865M 58 947M 54 403M 48 664M 57 702M 46 861M 47 034M
netDebt -1 966M -2 819M -8 325M -785M 18 664M 12 844M 20 149M 22 576M 19 127M 16 016M 19 022M 22 543M 30 086M
link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link
filingDate 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
fiscalYear 2024 2023 2022 2021 2020
accountsReceivables 648M 1 132M 800M 746M 702M
otherReceivables 5 846M 260M 388M 663M 406M
prepaids 1 797M 2 606M 4 130M 1 633M 1 618M
totalPayables 5 413M 10 448M 9 213M 6 883M 3 321M
otherPayables 2 192M 8 113M 8 195M 6 035M 2 851M
accruedExpenses 2 273M 0 0 0 0
capitalLeaseObligationsCurrent 138M 167M 86M 143M 239M
capitalLeaseObligationsNonCurrent 137M 231M 209M 234M 248M
treasuryStock -1 267M -1 267M -1 325M -876M -194M
additionalPaidInCapital 27 709M 27 695M 27 602M 27 583M 27 583M
otherTotalStockholdersEquity 0 32 509M 0 -4 879M -2 290M

Cash Flow Statement

Property 2025 q3 2025 q2 2025 q1 2024 q4 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK 3993.HK
reportedCurrency CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
cik 0 0 0 0 0 0 0 0 0 0 0 0 0
fillingDate 2025-09-30 2025-06-30 2025-03-31 2024-06-30 2024-03-31 2023-09-30 2023-06-30 2022-09-30
acceptedDate 2025-09-29 20:00:00 2025-06-30 00:00:00 2025-03-31 00:00:00 2024-12-31 00:00:00 2024-06-29 20:00:00 2024-03-30 20:00:00 2023-12-30 19:00:00 2023-09-29 20:00:00 2023-06-29 20:00:00 2022-12-30 19:00:00 2022-09-29 20:00:00 2021-12-30 19:00:00 2020-12-30 19:00:00
calendarYear 2025 2025 2025 2024 2024 2023 2023 2022
period Q3 Q2 Q1 FY Q2 Q1 FY Q3 Q2 FY Q3 FY FY
netIncome 5 607M 4 725M 3 946M 15 459M 0 2 072M 8 531M 1 740M 386M 7 192M 0 5 428M 2 479M
depreciationAndAmortization 0 3 537M 0 0 0 0 2 813M -1 623M 1 623M 4 486M 0 4 257M 4 303M
deferredIncomeTax 0 0 0 0 0 0 0 5 614M -5 614M -64M 0 0 0
stockBasedCompensation 0 2M 0 0 0 0 42M 0 28M 0 0 0 0
changeInWorkingCapital 0 -3 496M 0 1 823M 0 0 3 095M -5 587M 5 587M -1 057M 0 -8 861M -2 084M
accountsReceivables 0 -5 081M 0 236M 0 0 -2 638M -6 481M 6 481M 2 863M 0 -539M -3 260M
inventory 0 1 419M 0 1 367M 0 0 412M 894M -894M -5 613M 0 -6 206M -1 894M
accountsPayables 0 0 0 0 0 0 0 0 0 -2 863M 0 539M 3 260M
otherWorkingCapital 0 166M 0 221M 0 0 5 321M -81M 0 4 556M 0 -2 655M -191M
otherNonCashItems -1 573M 5 927M -2 632M 15 104M 0 3 406M 1 061M 1 221M 2 109M 4 896M 0 5 368M 3 795M
netCashProvidedByOperatingActivities 4 034M 10 695M 1 314M 32 387M 0 5 478M 15 542M 1 338M 4 119M 15 454M 0 6 191M 8 492M
investmentsInPropertyPlantAndEquipment -927M -3 717M -426M -4 901M -2 305M -1 660M -12 924M -2 243M -3 899M -10 518M -1 950M -4 282M -7 622M
acquisitionsNet 85M 0 0 -5M -5M 156M 1 011M 266M 76M 74M 4M 56M -598M
purchasesOfInvestments -219M 0 0 0 -5 807M -3 252M -5 646M -679M -5 279M -6 265M -3 180M -9 239M -16 140M
salesMaturitiesOfInvestments 125M 0 0 0 3 782M 2 001M 6 480M 589M 5 722M 9 594M 767M 9 560M 15 438M
otherInvestingActivites 363M 2 170M -329M 282M -230M -28M -46M 55M
netCashUsedForInvestingActivites -572M -1 547M -755M -4 053M -2 954M -2 095M -3 426M -4 305M
debtRepayment 402M -4 479M 3 481M 4 238M -335M -13 941M -17 622M -13 141M
commonStockIssued 0 0 0 0 0 0 0 0
commonStockRepurchased 0 0 0 0 0 0 0 0 0 -500M 0 0 -194M
dividendsPaid 0 -5 349M -602M -1 572M -856M -2 788M -926M -2 294M
otherFinancingActivites -2 335M 1 120M -2 049M 467M -960M 18 705M 20 630M 23 899M
netCashUsedProvidedByFinancingActivities -1 933M -8 709M 829M 3 133M -2 150M 1 976M 2 082M 8 463M
effectOfForexChangesOnCash -903M 38M 45M 507M 13M 30M 796M -179M 652M 2 667M 903M -244M -453M
netChangeInCash 626M 477M 1 434M 1 162M 4 394M 404M -2 927M 1 040M 3 427M 8 653M 7 365M 8 944M -943M
cashAtEndOfPeriod 32 468M 29 191M 28 714M 27 281M 30 918M 26 523M 26 119M 31 122M 30 082M 29 046M 34 282M 20 393M 11 449M
cashAtBeginningOfPeriod 31 842M 28 714M 27 281M 26 119M 26 523M 26 119M 29 046M 30 082M 26 655M 20 393M 26 917M 11 449M 12 392M
operatingCashFlow 4 034M 10 695M 1 314M 32 387M 0 5 478M 15 542M 1 338M 4 119M 15 454M 0 6 191M 8 492M
capitalExpenditure -927M -3 717M -426M -4 901M -2 305M -1 660M -12 924M -2 243M -3 899M -10 518M -1 950M -4 282M -7 622M
freeCashFlow 3 107M 6 978M 888M 27 485M -2 305M 3 818M 2 618M -905M 220M 4 936M -1 950M 1 909M 871M
link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link
filingDate 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
fiscalYear 2024 2023 2022 2021 2020
otherInvestingActivities 3 747M 421M -257M -986M -483M
netCashProvidedByInvestingActivities -1 160M -10 659M -7 372M -4 892M -9 405M
netDebtIssuance -19 359M -2 164M -1 876M 203M 4 104M
longTermNetDebtIssuance -19 359M -2 164M -1 876M 203M 4 104M
shortTermNetDebtIssuance 0 0 0 0 0
netStockIssuance 0 0 -500M 1 005M -194M
netCommonStockIssuance 0 0 -500M 1 005M -194M
commonStockIssuance 0 0 500M 1 005M 0
netPreferredStockIssuance 0 0 0 0 0
netDividendsPaid -7 527M -6 762M -4 792M -2 601M -2 637M
commonDividendsPaid -7 527M -6 762M -4 792M -2 601M -2 637M
preferredDividendsPaid 0 0 0 0 0
otherFinancingActivities -3 686M 320M 5 071M 9 281M -851M
netCashProvidedByFinancingActivities -30 572M -8 606M -2 097M 7 889M 422M
incomeTaxesPaid 0 0 0 0 0
interestPaid 0 0 0 0 0

Earning call transcript

2025 q2
2025-08-31 ET (fiscal 2025 q2)