Try our mobile app

General information

Leading nitrogen fertilizers producer, increasing output every year and having US-denominated sales; subject to nitrogen fertilizers volatility
  • Current market environment: positive. Prices of production are 37.9% higher compared to the last 12 months (LTM)
  • Prices of production are at 73.6% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 4.7% (LTM), projected 12.1%
  • Share of USD-denominated sales in revenue of the company (estimate) 97.8%
  • Share price is 240.2% higher than minimum and 31.5% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (10.7x vs
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (

Key Financials (Download financials)

Ticker: AKRN
Share price, RUB:  (-0.9%)18508
year average price 17390  

year start price 21190 2022-04-02

max close price 21990 2022-04-06

min close price 13500 2022-06-14

current price 18508 2023-04-01
Common stocks: 40 534 000

Dividend Yield:  0.0%
FCF Yield LTM / expected: 4.7% / 12.1%
EV / LTM EBITDA: 10.7x
EV / EBITDA annualized: 7.4x
Production prices change from LTM: 37.9%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 750 203
Net Debt (m RUB): 108 893
EV (Enterprise Value): 859 096
EBITDA LTM (m RUB): 80 156
EV / LTM EBITDA: 10.7x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company