Try our mobile app

General information

Bashneft PJSC is an upstream and down stream oil and gas provider. The Company explores, produces and refines its own oil and gas which it extracts from brownfield reserves in the Russian Federation. Bashneft distributes petroleum products and petrochemicals around the world and in Russia via filling stations.
  • Dividend yield for the last twelve months 7.1%
  • Free cash flow yield 0.0% (LTM)
  • Share price is 262.1% higher than minimum and 1.3% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (2.4x vs
    )
  • Taking into account the impact of the key rate 16.0% on the change in financial parameters: EBITDA adjustment is 3 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 12 251 mln rub, expected mult is 9.8x, target mult is 2.7x, potential is +104.6%

Key Financials (Download financials)

Ticker: BANE
Share price, RUB:  (+2.6%)2815
year average price 1950  


year start price 977 2023-03-02

min close price 977 2023-03-02

max close price 2854 2024-02-16

current price 2765 2024-02-29
Share price (preferred), RUB:  (+1.1%)2062.5
Common stocks: 147 850 000

Dividend Yield:  7.1%
EV / LTM EBITDA: 2.4x
EV / EBITDA annualized: 3.2x
Target EV / EBITDA (hist percentile):
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 477 640
Net Debt (m RUB): 121 804
EV (Enterprise Value): 599 444
EBITDA LTM (m RUB): 245 449
EV / LTM EBITDA: 2.4x
Average daily trading volume for the week, RUB mln: 112.83

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company
Отраслевая статистика

Выручка и прибыль нефтегазовых компаний в РФ по месяцам (млрд руб)

ДатаВыручкаРост выручки г/г ПрибыльРост прибыли г/г
2022-111288.0-20.3%233.3 
2022-121193.4-22.7%369.4-89.9%
2023-011219.3-34.2%291.6-60.3%
2023-021188.5-38.2%475.0-70.1%
2023-031281.4-48.4%128.3-92.6%
2023-041497.9-13.5%444.7-70.5%
2023-051410.3-7.4%454.8-69.8%
2023-061407.9-2.1%184.2-82.0%
2023-071667.0+24.4%1207.9-35.7%
2023-082019.1+50.3%80.9-96.1%
2023-092123.2+73.7%465.3-73.3%
2023-102383.4+77.3%657.0-71.2%
2023-111962.2+52.3%389.8+67.1%
2023-121887.3+58.1%  
2024-011908.6+56.5%  

Дата Нефти и нефтепродуктов(млн тонн) Рост прибыли г/г
2021-11  
2021-1219.1 
2022-0119.8 
2022-02-198.0 
2022-0317.7 
2022-0418.2 
2022-0516.7 
2022-0617.4 
2022-0717.5 
2022-0818.0 
2022-0917.7 
2022-1017.3 
2022-1118.6 
2022-1218.4-0.4%
2023-0119.0-0.7%
2023-02-197.5-5.1%
2023-0317.1-4.3%
2023-0418.6-2.2%
2023-0517.90.0%
2023-0617.3-0.1%
2023-0716.1-1.4%
2023-0817.1-1.9%
2023-0917.2-2.0%
2023-1016.9-2.1%
2023-1117.2-2.6%
2023-1217.7-2.7%
2024-0118.5-2.7%
2024-02-192.5-4.9%

Прибыль нефтегазовых компаний ХМАО (млрд руб)

CSV
ДатаНакопленная прибыльПрирост г/гМесячная прибыльПрирост м/мПрирост г/г
2022-09-159.7    
2022-10121.3 121.3  
2022-11189.4 68.1-43.9% 
2022-12693.1 503.8+640.0% 
2023-0129.4 29.4-231.8% 
2023-02375.7 346.3+1 078.4% 
2023-03499.0 123.3-64.4% 
2023-04780.5 281.5+128.3% 
2023-05887.2 106.8-62.1% 
2023-061177.3 290.1+171.7% 
2023-071556.5 379.2+30.7% 
2023-081984.4 427.8+12.8% 
2023-092109.5 125.2-70.7% 
2023-102130.0+1 656.3%20.5-83.6%-83.1%