Try our mobile app

General information

  • Good financial results growth rate 37.6% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (32.6%)
  • Dividend yield for the last twelve months 14.9%
  • Free cash flow yield -2.6% (LTM)
  • Share price is 250.9% higher than minimum and 32.4% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (5.2x vs
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: BELU
Share price, RUB:  (+1.7%)4193
year average price 3054  

year start price 2300 2022-06-09

min close price 2279 2022-06-17

max close price 4696 2023-04-24

current price 4193 2023-06-08
Common stocks: 15 800 000

Dividend Yield:  14.9%
FCF Yield LTM: -2.6%
EV / EBITDA annualized: 4.5x
Last revenue growth (y/y):  25.1%
Last growth of EBITDA (y/y):  50.1%
Historical revenue growth:  24.1%
Historical growth of EBITDA:  41.1%
Target EV / EBITDA (hist percentile):
Express share price potential:
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 66 249
Net Debt (m RUB): 24 831
EV (Enterprise Value): 91 080
EBITDA LTM (m RUB): 17 356

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company