Try our mobile app

General information

  • Good financial results growth rate 45.0% (average between last period year over year growth for revenue and Net Income), there is acceleration compared to average historical growth rates (43.9%)
  • Dividend yield for the last twelve months 12.5%
  • Share price is 578.3% higher than minimum and 14.1% lower than maximum for the last 3 years
  • The company is overvalued by P/E LTM multiple compared to target level (3.3x vs
    )
  • Fundamental value created in LTM (estimate)
  • Taking into account the impact of the key rate 21% on the change in financial parameters: EBITDA adjustment is 293 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 53 521 mln rub, expected mult is 2.8x, target mult is 2.7x, potential is -6.7%

Key Financials (Download financials)

Ticker: BSPB
Share price, RUB:  (+7.4%)339.13
year average price 330.67  


year start price 225.25 2023-12-23

min close price 214.24 2023-12-29

max close price 394.85 2024-09-27

current price 339.13 2024-12-21
Common stocks: 461 880 000
Dividend Yield:  12.5%
P / E LTM: 3.3x
P / E annualized: 3x
Last revenue growth (y/y):  34.4%
Last growth of Net Income (y/y):  55.6%
Historical revenue growth:  27.7%
Historical growth of Net Income:  60.1%
Target P/E (hist percentile):
Express share price potential:
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside-18.7%
 FCF Creation0.0%
 Growth+45.0%
 Growth Corr+0.5%
 
 Sum+26.8%
P/E mutiple calculation
Market Cap (m RUB): 156 637
Net Profit (m RUB): 48 004
P / E LTM: 3.3x
Average daily trading volume for the week, RUB mln: 645
P / B 3.4x

Revenue and Net Income

Quarterly values (m RUB)

Change (y/y)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM Net Income and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company