Try our mobile app

General information

Leading steel producer integrated into coal and iron ore, with good corporate governance
  • Current market environment: negative. Prices of production are 21.2% lower compared to the last 12 months (LTM)
  • Prices of production are at 64.6% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 31.6% (LTM), projected 14.6%
  • Share of USD-denominated sales in revenue of the company (estimate) 33.6%
  • Share price is 79.4% higher than minimum and 45.3% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (2.2x vs
    )
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (
    vs
    )

Key Financials (Download financials)

Ticker: CHMF
Share price, RUB:  (+1.4%)1029.7
year average price 855.04  


year start price 722.90 2022-06-08

min close price 574.00 2022-10-07

max close price 1066.00 2023-03-29

current price 1020.70 2023-06-07
Common stocks: 837 718 660

Dividend Yield:  0.0%
FCF Yield LTM / expected: 31.6% / 14.6%
EV / LTM EBITDA: 2.2x
EV / EBITDA annualized: 2.3x
Production prices change from LTM: -21.2%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 862 599
Net Debt (m RUB): 112 695
EV (Enterprise Value): 975 294
EBITDA LTM (m RUB): 436 316
EV / LTM EBITDA: 2.2x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company