Try our mobile app

General information

Large Russian developer of software for automation of banks (ABS), investment and insurance companies, non-state pension funds and other financial organizations
  • Bad financial results growth rate -7.6% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (13.2%)
  • Dividend yield for the last twelve months 6.4%
  • Free cash flow yield 4.6% (LTM)
  • Share price is 0.0% higher than minimum and 56.6% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (9.7x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: DIAS
Share price, RUB:  (-2.5%)2783.5
year average price 4184  


year start price 5503 2024-07-06

max close price 5660 2024-09-23

min close price 2784 2025-07-04

current price 2784 2025-07-05
Common stocks: 10 600 000
Dividend Yield:  6.4%
FCF Yield LTM: 4.6%
EV / LTM EBITDA:9.7x
EV / EBITDA annualized: 7.1x
Last revenue growth (y/y):  3.7%
Last growth of EBITDA (y/y):  -18.9%
Historical revenue growth:  15.9%
Historical growth of EBITDA:  10.6%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+35.4%
 FCF Creation+4.6%
 Growth-7.6%
 Growth Corr-20.8%
 
 Sum+11.6%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 29 505
Net Debt (m RUB): -1 253
EV (Enterprise Value): 28 252
EBITDA LTM (m RUB): 2 919
Net Income LTM (m RUB): 3 058
EV / LTM EBITDA: 9.7x
Net Debt / LTM EBITDA (if EBITDA > 0): -0.4x
Average daily trading volume for the week, RUB mln: 87
P / E 9.6x
P / E ann-d6.3x
P / B 4.9x
EBITDA margin ann-d 33.1%
Net income margin ann-d 46.4%

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company