Try our mobile app

General information

  • Pretty weak financial results growth rate 6.6% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (19.2%)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -123.9% (LTM)
  • Share price is 46.0% higher than minimum and 56.0% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (7.4x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: ETLN
Share price, RUB:  (-1.8%)61
year average price 56.34  


year start price 78.66 2022-04-02

max close price 79.46 2022-04-04

min close price 41.78 2022-09-30

current price 61.00 2023-04-01
Common stocks: 383 445 362

Dividend Yield:  0.0%
FCF Yield LTM: -123.9%
EV / LTM EBITDA: 7.4x
EV / EBITDA annualized: 6.3x
Last revenue growth (y/y):  1.2%
Last growth of EBITDA (y/y):  12.1%
Historical revenue growth:  2.8%
Historical growth of EBITDA:  35.5%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 23 390
Net Debt (m RUB): 77 066
EV (Enterprise Value): 100 456
EBITDA LTM (m RUB): 13 558
EV / LTM EBITDA: 7.4x

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company