Try our mobile app

General information

Far Eastern Shipping Co P.L.C. is a Russian transportation and logistics company. The Company combines sea, rail and road transportation; and port and inland infrastructure to offer clients integrated solutions for containers, general and project cargo and vehicles.
  • Current market environment: negative. Prices of production are 24.0% lower compared to the last 12 months (LTM)
  • Prices of production are at 8.5% percentile over the past 5 years, adjusted for inflation (are close to minimun)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 2.8% (LTM), projected -9.3%
  • Share of USD-denominated sales in revenue of the company (estimate) 20.1%
  • Share price is 145.2% higher than minimum and 49.7% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.4x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 21.0% on the change in financial parameters: EBITDA adjustment is -2 344 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 19 151 mln rub, expected mult is 11.3x, target mult is 4.7x, potential is -68.8%

Key Financials (Download financials)

Ticker: FESH
Share price, RUB:  (-0.8%)61.97
year average price 58.77  


year start price 78.62 2024-05-21

max close price 81.17 2024-05-22

min close price 40.65 2024-12-12

current price 61.63 2025-05-20
Common stocks: 2 951 250 000

Dividend Yield:  0.0%
FCF Yield LTM / expected: 2.8% / -9.3%
EV / LTM EBITDA:4.4x
EV / EBITDA annualized: 3.3x
Production prices change from LTM: -24.0%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 182 889
Net Debt (m RUB): 33 490
EV (Enterprise Value): 216 379
EBITDA LTM (m RUB): 49 204
Net Income LTM (m RUB): 25 408
EV / LTM EBITDA: 4.4x
Net Debt / LTM EBITDA (if EBITDA > 0): 0.7x
Average daily trading volume for the week, RUB mln: 63
P / E 7.2x
P / E ann-d3.9x
P / B 1.1x
EBITDA margin ann-d 31.0%
Net income margin ann-d 22.2%

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company