Try our mobile app

General information

Sovcomflot operates as a shipping company. The Company provides maritime transportation of hydrocarbons, as well as the servicing and support of offshore exploration and oil and gas production. "Sovcomflot" serves customers in Russia.
  • Current market environment: negative. Prices of production are 26.0% lower compared to the last 12 months (LTM)
  • Prices of production are at 38.8% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 18.9%
  • Free cash flow yield 33.6% (LTM), projected 14.4%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 100.0%
  • Share price is 210.5% higher than minimum and 37.8% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (2.5x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 21.0% on the change in financial parameters: EBITDA adjustment is 96 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 42 779 mln rub, expected mult is 5.1x, target mult is 2.5x, potential is -50.1%

Key Financials (Download financials)

Ticker: FLOT
Share price, RUB:  (-2.3%)92.89
year average price 105.07  


year start price 127.78 2024-03-31

max close price 137.60 2024-04-16

min close price 78.05 2024-12-16

current price 92.89 2025-03-30
Common stocks: 2 374 990 000
Dividend Yield:  18.9%
FCF Yield LTM / expected: 33.6% / 14.4%
EV / LTM EBITDA: 2.5x
EV / EBITDA annualized: 3.4x
Production prices change from LTM: -26.0%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 220 613
Net Debt (m RUB): 14 067
EV (Enterprise Value): 234 680
EBITDA LTM (m RUB): 95 717
Net Income LTM (m RUB): 24 564
EV / LTM EBITDA: 2.5x
Net Debt / LTM EBITDA (if EBITDA > 0): 0.1x
Average daily trading volume for the week, RUB mln: 1537
P / E 9.0x
P / B 0.4x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company