Try our mobile app

General information

Gazprom PJSC operates gas pipeline systems, produces and explores gas, and transports high pressure gas in the Russian Federation and European countries. The Company also engaged in oil production, oil refining, gas storage, and electric and heat energy generation.
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -58.7% (LTM), projected -68.5%
  • Share of USD-denominated sales in revenue of the company (estimate) 34.0%
  • Share price is 0.4% higher than minimum and 64.9% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (5.4x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 16.0% on the change in financial parameters: EBITDA adjustment is -357 223 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 1 149 300 mln rub, expected mult is 9.7x, target mult is 7.1x, potential is -94.7%

Key Financials (Download financials)

Ticker: GAZP
Share price, RUB:  (+0.4%)135.28
year average price 165.61  


year start price 164.20 2023-05-26

max close price 182.48 2023-09-05

min close price 134.69 2024-05-23

current price 136.28 2024-05-24
Common stocks: 23 673 510 000

Dividend Yield:  0.0%
FCF Yield LTM / expected: -58.7% / -68.5%
EV / LTM EBITDA: 5.4x
EV / EBITDA annualized: 3.4x
Production prices change from LTM: 0.0%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 3 202 552
Net Debt (m RUB): 7 056 626
EV (Enterprise Value): 10 259 178
EBITDA LTM (m RUB): 1 897 487
EV / LTM EBITDA: 5.4x
Average daily trading volume for the week, RUB mln: 14735.94

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company