Try our mobile app

General information

Gazprom PJSC operates gas pipeline systems, produces and explores gas, and transports high pressure gas in the Russian Federation and European countries. The Company also engaged in oil production, oil refining, gas storage, and electric and heat energy generation.
  • Current market environment: negative. Prices of production are 12.1% lower compared to the last 12 months (LTM)
  • Prices of production are at 89.7% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 30.8%
  • Free cash flow yield -0.1% (LTM), projected -55.7%
  • Share of USD-denominated sales in revenue of the company (estimate) 34.0%
  • Share price is 8.3% higher than minimum and 57.0% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (2.4x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )

Key Financials (Download financials)

Ticker: GAZP
Share price, RUB:  (+2.0%)165.78
year average price 185.38  


year start price 308.21 2022-06-08

max close price 319.58 2022-06-14

min close price 153.10 2023-02-16

current price 163.26 2023-06-07
Common stocks: 23 673 512 900

Dividend Yield:  30.8%
FCF Yield LTM / expected: -0.1% / -55.7%
EV / LTM EBITDA: 2.4x
EV / EBITDA annualized: 2.4x
Production prices change from LTM: -12.1%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 3 924 595
Net Debt (m RUB): 4 801 810
EV (Enterprise Value): 8 726 405
EBITDA LTM (m RUB): 3 637 556
EV / LTM EBITDA: 2.4x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company