Try our mobile app

General information

Leading nickel and PGMs producer. Recently enjoys increasing demand due to grow of electric vehicles and renewables. In 2020 faced ecological problems / is likely to pay large (over $2bn) fine, which put certain pressure on the company share prices
  • Current market environment: negative. Prices of production are 9.7% lower compared to the last 12 months (LTM)
  • Prices of production are at 22.1% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 8.0%
  • Free cash flow yield 2.6% (LTM), projected -3.0%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 100.0%
  • Share price is 21.3% higher than minimum and 47.9% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (5.0x vs
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (

Key Financials (Download financials)

Ticker: GMKN
Share price, RUB:  (-0.4%)14628
year average price 15089  

year start price 19482 2022-06-09

max close price 19490 2022-06-10

min close price 12056 2022-10-07

current price 14628 2023-06-08
Common stocks: 153 654 624

Dividend Yield:  8.0%
FCF Yield LTM / expected: 2.6% / -3.0%
EV / EBITDA annualized: 6.4x
Production prices change from LTM: -9.7%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 2 247 660
Net Debt (m RUB): 811 624
EV (Enterprise Value): 3 059 284
EBITDA LTM (m RUB): 614 297

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company