Try our mobile app

General information

Leading nickel and PGMs producer. Recently enjoys increasing demand due to grow of electric vehicles and renewables. In 2020 faced ecological problems / is likely to pay large (over $2bn) fine, which put certain pressure on the company share prices
  • Current market environment: negative. Prices of production are 7.3% lower compared to the last 12 months (LTM)
  • Prices of production are at 1.4% percentile over the past 5 years, adjusted for inflation (are close to minimun)
  • Dividend yield for the last twelve months 5.5%
  • Free cash flow yield 6.9% (LTM), projected 1.7%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 100.0%
  • Share price is 39.1% higher than minimum and 40.3% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (7.0x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )

Key Financials (Download financials)

Ticker: GMKN
Share price, RUB:  (-0.8%)16772
year average price 15633  


year start price 14950 2022-12-10

min close price 14280 2022-12-15

max close price 18078 2023-11-02

current price 16772 2023-12-09
Common stocks: 153 650 000

Dividend Yield:  5.5%
FCF Yield LTM / expected: 6.9% / 1.7%
EV / LTM EBITDA: 7.0x
EV / EBITDA annualized: 6.7x
Production prices change from LTM: -7.3%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 2 577 018
Net Debt (m RUB): 893 516
EV (Enterprise Value): 3 470 534
EBITDA LTM (m RUB): 495 320
EV / LTM EBITDA: 7.0x
Average daily trading volume for the week, RUB mln: 1506.46

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company