Try our mobile app

General information

Public Joint Stock Company "Inter Rao Ues" operates as a diversified energy holdings company with assets in Russia, Europe, and CIS countries. The Company offers electric power and heat generation, energy sales, international power trading, and management of distribution grids outside of Russia.
  • Dividend yield for the last twelve months 7.0%
  • Free cash flow yield -0.9% (LTM)
  • Share price is 103.9% higher than minimum and 22.6% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (0.8x vs
    )
  • Taking into account the impact of the key rate 16.0% on the change in financial parameters: EBITDA adjustment is 6 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 5 264 mln rub, expected mult is 5.0x, target mult is 1.1x, potential is +14.1%

Key Financials (Download financials)

Ticker: IRAO
Share price, RUB:  (+1.6%)4.0555
year average price 4.08  


year start price 3.40 2023-03-02

min close price 3.35 2023-03-13

max close price 4.54 2023-09-06

current price 4.03 2024-02-29
Common stocks: 104 400 000 000

Dividend Yield:  7.0%
FCF Yield LTM: -0.9%
EV / LTM EBITDA: 0.8x
EV / EBITDA annualized: 0.8x
Target EV / EBITDA (hist percentile):
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 423 394
Net Debt (m RUB): -305 641
EV (Enterprise Value): 117 753
EBITDA LTM (m RUB): 154 831
EV / LTM EBITDA: 0.8x
Average daily trading volume for the week, RUB mln: 267.03

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company