Try our mobile app

General information

Steel player. Unlike other players - less integrated in iron ore (which makes it earn more when iron ore prices fall)
  • Current market environment: negative. Prices of production are 7.3% lower compared to the last 12 months (LTM)
  • Prices of production are at 24.8% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 14.9%
  • Free cash flow yield 9.7% (LTM), projected 1.3%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 0.0%
  • Share price is 57.1% higher than minimum and 41.1% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (2.1x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 21.0% on the change in financial parameters: EBITDA adjustment is 5 270 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 118 130 mln rub, expected mult is 2.7x, target mult is 2.4x, potential is -7.6%

Key Financials (Download financials)

Ticker: MAGN
Share price, RUB:  (-4.3%)35.265
year average price 44.87  


year start price 56.27 2024-03-31

max close price 59.90 2024-05-23

min close price 29.58 2024-12-16

current price 35.27 2025-03-30
Common stocks: 11 174 330 000
Dividend Yield:  14.9%
FCF Yield LTM / expected: 9.7% / 1.3%
EV / LTM EBITDA: 2.1x
EV / EBITDA annualized: 3.5x
Production prices change from LTM: -7.3%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 394 063
Net Debt (m RUB): -73 363
EV (Enterprise Value): 320 700
EBITDA LTM (m RUB): 153 989
Net Income LTM (m RUB): 177 614
EV / LTM EBITDA: 2.1x
Net Debt / LTM EBITDA (if EBITDA > 0): -0.5x
Average daily trading volume for the week, RUB mln: 1046
P / E 2.2x
P / B 0.6x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company