Try our mobile app

General information

Steel player. Unlike other players - less integrated in iron ore (which makes it earn more when iron ore prices fall)
  • Current market environment: negative. Prices of production are 20.8% lower compared to the last 12 months (LTM)
  • Prices of production are at 70.0% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 27.0% (LTM), projected -14.0%
  • Share of USD-denominated sales in revenue of the company (estimate) 7.6%
  • Share price is 77.9% higher than minimum and 49.5% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (1.4x vs
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (

Key Financials (Download financials)

Ticker: MAGN
Share price, RUB:  (+0.2%)39.93
year average price 33.50  

year start price 45.60 2022-04-02

max close price 45.75 2022-05-18

min close price 22.45 2022-09-29

current price 39.93 2023-04-01
Common stocks: 11 174 330 000

Dividend Yield:  0.0%
FCF Yield LTM / expected: 27.0% / -14.0%
EV / EBITDA annualized: 1.5x
Production prices change from LTM: -20.8%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 446 191
Net Debt (m RUB): 2 730
EV (Enterprise Value): 448 921
EBITDA LTM (m RUB): 314 247

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company