Try our mobile app

General information

  • Good financial results growth rate 442.1% (average between last period year over year growth for revenue and Net Income), there is acceleration compared to average historical growth rates (126.3%)
  • Dividend yield for the last twelve months 3.1%
  • Share price is 33.5% higher than minimum and 20.3% lower than maximum for the last 3 years
  • The company is overvalued by P/E LTM multiple compared to target level (5.8x vs
    )
  • Fundamental value created in LTM (estimate)
  • Taking into account the impact of the key rate 21.0% on the change in financial parameters: EBITDA adjustment is 6 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 563 mln rub, expected mult is 4.4x, target mult is 5.7x, potential is +29.5%

Key Financials (Download financials)

Ticker: MGKL
Share price, RUB:  (-0.8%)2.5505
year average price 2.47  


year start price 2.50 2024-04-02

max close price 3.20 2024-04-17

min close price 1.91 2024-11-26

current price 2.55 2025-03-30
Common stocks: 994 245 000
Dividend Yield:  3.1%
P / E LTM: 5.8x
P / E annualized: 5.0x
Last revenue growth (y/y):  200.0%
Last growth of Net Income (y/y):  200.0%
Historical revenue growth:  123.4%
Historical growth of Net Income:  129.2%
Target P/E (hist percentile):
Express share price potential:
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside-1.0%
 FCF Creation0.0%
 Growth+200.0%
 Growth Corr+36.9%
 
 Sum+235.9%
P/E mutiple calculation
Market Cap (m RUB): 2 536
Net Profit (m RUB): 441
P / E LTM: 5.8x
Average daily trading volume for the week, RUB mln: 9
P / E 3.5x
P / B 2.4x

Revenue and Net Income

Quarterly values (m RUB)

Change (y/y)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM Net Income and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company