Try our mobile app

General information

TOP-2 grocery retailer; substantial stake held by VTB state bank. Lately underperformed compared to X5 retail
  • Good financial results growth rate 39.5% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (20.9%)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 0.9% (LTM)
  • Share price is 33.2% higher than minimum and 38.4% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.0x vs
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: MGNT
Share price, RUB:  (+1.8%)4264.5
year average price 4690  

year start price 4257 2022-06-08

max close price 5622 2022-09-13

min close price 4048 2023-05-25

current price 4238 2023-06-07
Common stocks: 101 911 355

Dividend Yield:  0.0%
FCF Yield LTM: 0.9%
EV / EBITDA annualized: 3.6x
Last revenue growth (y/y):  38.7%
Last growth of EBITDA (y/y):  40.3%
Historical revenue growth:  19.1%
Historical growth of EBITDA:  22.6%
Target EV / EBITDA (hist percentile):
Express share price potential:
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 434 601
Net Debt (m RUB): 184 000
EV (Enterprise Value): 618 601
EBITDA LTM (m RUB): 155 271

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company