Try our mobile app

General information

Interregional Distribution Grid Cos of Siberia PJSC, also known as MRSK Sibiri, distributes electric power to the industrial and private customers in Altay, Kemerovo, Omsk, Tomsk and Buryat regions of Russian Federation.
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 0.0% (LTM)
  • Share price is 369.2% higher than minimum and 17.7% lower than maximum for the last 3 years
  • Taking into account the impact of the key rate 16.0% on the change in financial parameters: EBITDA adjustment is 65 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 68 301 mln rub, expected mult is 6.6x, target mult is 13.4x, potential is +20.1%

Key Financials (Download financials)

Ticker: MRKS
Share price, RUB:  (-0.9%)0.8845
year average price 0.5916  

year start price 0.3080 2023-03-02

min close price 0.3080 2023-03-02

max close price 1.0745 2024-01-23

current price 0.8885 2024-02-29
Common stocks: 94 815 160 000

Dividend Yield:  0.0%
EV / LTM EBITDA: -32.2x
Target EV / EBITDA (hist percentile):
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 83 864
Net Debt (m RUB): 44 986
EV (Enterprise Value): 128 850
EBITDA LTM (m RUB): -4 007
EV / LTM EBITDA: -32.2x
Average daily trading volume for the week, RUB mln: 35.70

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company