Try our mobile app

General information

Leading mobile operator, recently building eco-system for monetisation of customer base. In general, all the mobile operators show moderate financials growth rates and quite high share of capital investments in EBITDA, which implies quite low multiple. Still, MTS compared to peers, shows a bit better growth dynamics and pays higher dividends / regularly buys backs its shares
  • Pretty weak financial results growth rate 4.1% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (2.5%)
  • Dividend yield for the last twelve months 10.5%
  • Free cash flow yield 14.2% (LTM)
  • Share price is 87.3% higher than minimum and 6.6% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (4.6x vs
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: MTSS
Share price, RUB:  (+0.1%)327.25
year average price 247.45  

year start price 269.60 2022-06-08

min close price 182.30 2022-09-29

max close price 327.00 2023-06-05

current price 328.63 2023-06-07
Common stocks: 1 998 381 575

Dividend Yield:  10.5%
FCF Yield LTM: 14.2%
EV / EBITDA annualized: 4.5x
Last revenue growth (y/y):  5.8%
Last growth of EBITDA (y/y):  2.4%
Historical revenue growth:  2.9%
Historical growth of EBITDA:  2.1%
Target EV / EBITDA (hist percentile):
Express share price potential:
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 653 970
Net Debt (m RUB): 379 060
EV (Enterprise Value): 1 033 030
EBITDA LTM (m RUB): 225 645

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company