Try our mobile app

General information

Leading mobile operator, recently building eco-system for monetisation of customer base. In general, all the mobile operators show moderate financials growth rates and quite high share of capital investments in EBITDA, which implies quite low multiple. Still, MTS compared to peers, shows a bit better growth dynamics and pays higher dividends / regularly buys backs its shares
  • Good financial results growth rate 12.0% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (3.1%)
  • Dividend yield for the last twelve months 13.6%
  • Free cash flow yield 5.7% (LTM)
  • Share price is 44.1% higher than minimum and 28.2% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.1x vs
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: MTSS
Share price, RUB:  (0.0%)251.75
year average price 272.83  

year start price 234.05 2022-12-10

min close price 222.70 2022-12-15

max close price 346.18 2023-06-26

current price 251.75 2023-12-09
Common stocks: 1 698 624 339

Dividend Yield:  13.6%
FCF Yield LTM: 5.7%
EV / EBITDA annualized: 3.8x
Last revenue growth (y/y):  16.0%
Last growth of EBITDA (y/y):  8.1%
Historical revenue growth:  6.2%
Historical growth of EBITDA:  -0.1%
Target EV / EBITDA (hist percentile):
Express share price potential:
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 427 629
Net Debt (m RUB): 437 891
EV (Enterprise Value): 865 520
EBITDA LTM (m RUB): 211 364
Average daily trading volume for the week, RUB mln: 685.84

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company