Try our mobile app

General information

  • Dividend yield for the last twelve months 1.2%
  • Free cash flow yield -12.2% (LTM), projected -22.9%
  • Share of USD-denominated sales in revenue of the company (estimate) 39.4%
  • Share price is 71.8% higher than minimum and 23.1% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (5.5x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )

Key Financials (Download financials)

Ticker: NKNC
Share price, RUB:  (+2.0%)125.45
year average price 107.70  


year start price 79.35 2022-09-23

min close price 73.00 2022-09-30

max close price 146.95 2023-09-06

current price 121.85 2023-09-22
Common stocks: 1 611 256 000

Dividend Yield:  1.2%
FCF Yield LTM / expected: -12.2% / -22.9%
EV / LTM EBITDA: 5.5x
EV / EBITDA annualized: 4.1x
Production prices change from LTM: 0.0%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 202 132
Net Debt (m RUB): 76 370
EV (Enterprise Value): 278 502
EBITDA LTM (m RUB): 50 432
EV / LTM EBITDA: 5.5x
Average daily trading volume for the week, RUB mln: 29.99

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company