Try our mobile app

General information

  • Current market environment: negative. Prices of production are 11.3% lower compared to the last 12 months (LTM)
  • Prices of production are at 15.4% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 0.6%
  • Free cash flow yield -12.9% (LTM), projected -10.2%
  • Share of USD-denominated sales in revenue of the company (estimate) 39.4%
  • Share price is 62.8% higher than minimum and 27.1% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (5.3x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )

Key Financials (Download financials)

Ticker: NKNC
Share price, RUB:  (-1.1%)118.85
year average price 90.70  


year start price 101.60 2022-04-02

min close price 73.00 2022-09-30

max close price 139.20 2023-02-14

current price 118.85 2023-04-01
Common stocks: 1 611 256 000

Dividend Yield:  0.6%
FCF Yield LTM / expected: -12.9% / -10.2%
EV / LTM EBITDA: 5.3x
EV / EBITDA annualized: 3.9x
Production prices change from LTM: -11.3%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 191 498
Net Debt (m RUB): 76 370
EV (Enterprise Value): 267 868
EBITDA LTM (m RUB): 50 432
EV / LTM EBITDA: 5.3x

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company