Try our mobile app

General information

Learding phospate fertilizers producer, increasing output every year and having US-denomitaed sales; subject to phosphates fertilizers volatility
  • Current market environment: negative. Prices of production are 21.8% lower compared to the last 12 months (LTM)
  • Prices of production are at 57.0% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 14.1%
  • Free cash flow yield 10.6% (LTM), projected 4.9%
  • Share of USD-denominated sales in revenue of the company (estimate) 75.0%
  • Share price is 190.4% higher than minimum and 16.9% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.9x vs
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (

Key Financials (Download financials)

Ticker: PHOR
Share price, RUB:  (-0.2%)7405
year average price 6979  

year start price 7240 2022-06-09

max close price 8153 2022-09-05

min close price 5712 2022-10-13

current price 7405 2023-06-08
Common stocks: 129 500 000

Dividend Yield:  14.1%
FCF Yield LTM / expected: 10.6% / 4.9%
EV / EBITDA annualized: 5.6x
Production prices change from LTM: -21.8%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 958 948
Net Debt (m RUB): 156 537
EV (Enterprise Value): 1 115 485
EBITDA LTM (m RUB): 228 933

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company