Try our mobile app

General information

Leading gold and silver producer with solid corporate governance and growing output at Kyzyl - gold deposit with high grade
  • Current market environment: positive. Prices of production are 74.9% higher compared to the last 12 months (LTM)
  • Prices of production are at 99.9% percentile over the past 5 years, adjusted for inflation (are close to maximum)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 12.4% (LTM), projected 54.6%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 100.0%
  • Share price is 41.1% higher than minimum and 81.9% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (5.0x vs
    )
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 16.0% on the change in financial parameters: EBITDA adjustment is -7 667 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 160 017 mln rub, expected mult is 2.1x, target mult is 6.2x, potential is +385.4%

Key Financials (Download financials)

Ticker: POLY
Share price, RUB:  (-0.9%)326.7
year average price 510.57  


year start price 669.10 2023-04-22

max close price 685.60 2023-05-11

min close price 309.10 2024-03-29

current price 326.70 2024-04-20
Common stocks: 515 260 000

Dividend Yield:  0.0%
FCF Yield LTM / expected: 12.4% / 54.6%
EV / LTM EBITDA: 5.0x
EV / EBITDA annualized: 4.6x
Production prices change from LTM: 74.9%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 168 335
Net Debt (m RUB): 229 857
EV (Enterprise Value): 398 192
EBITDA LTM (m RUB): 78 988
EV / LTM EBITDA: 5.0x
Average daily trading volume for the week, RUB mln: 178.69

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company