Try our mobile app

General information

Leading gold and silver producer with solid corporate governance and growing output at Kyzyl - gold deposit with high grade
  • Current market environment: positive. Prices of production are 28.2% higher compared to the last 12 months (LTM)
  • Prices of production are at 76.7% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 6.1%
  • Free cash flow yield -18.1% (LTM), projected -5.6%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 100.0%
  • Share price is 145.4% higher than minimum and 72.3% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (6.4x vs
    )
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (
    vs
    )

Key Financials (Download financials)

Ticker: POLY
Share price, RUB:  (-1.5%)568.25
year average price 428.52  


year start price 462.30 2022-06-08

min close price 231.60 2022-07-22

max close price 685.60 2023-05-11

current price 566.55 2023-06-07
Common stocks: 473 626 239

Dividend Yield:  6.1%
FCF Yield LTM / expected: -18.1% / -5.6%
EV / LTM EBITDA: 6.4x
EV / EBITDA annualized: 6.1x
Production prices change from LTM: 28.2%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 269 138
Net Debt (m RUB): 171 905
EV (Enterprise Value): 441 043
EBITDA LTM (m RUB): 68 981
EV / LTM EBITDA: 6.4x

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company