Try our mobile app

General information

Leading agribusiness company with strong corporate governance. Engaged in sugar, oils and fats, pork, dairy, and crops businesses
  • Current market environment: positive. Prices of production are 11.8% higher compared to the last 12 months (LTM)
  • Prices of production are at 67.9% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -52.1% (LTM), projected -51.2%
  • Share of USD-denominated sales in revenue of the company (estimate) 17.1%
  • Share price is 43.9% higher than minimum and 44.2% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (4.9x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 18.0% on the change in financial parameters: EBITDA adjustment is -9 406 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 45 286 mln rub, expected mult is 6.6x, target mult is 4.6x, potential is -72.4%

Key Financials (Download financials)

Ticker: RAGR
Share price, RUB:  (+4.3%)133.99
year average price 152.75  


year start price 176.96 2024-08-16

max close price 239.96 2025-02-26

min close price 97.74 2025-07-11

current price 130.30 2025-08-15
Common stocks: 958 772 851

Dividend Yield:  0.0%
FCF Yield LTM / expected: -52.1% / -51.2%
EV / LTM EBITDA:4.9x
EV / EBITDA annualized: 2.3x
Production prices change from LTM: 11.8%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 128 466
Net Debt (m RUB): 134 815
EV (Enterprise Value): 263 281
EBITDA LTM (m RUB): 53 208
Net Income LTM (m RUB): 20 900
EV / LTM EBITDA: 4.9x
Net Debt / LTM EBITDA (if EBITDA > 0): 2.5x
Average daily trading volume for the week, RUB mln: 1859
P / E 6.1x
P / E ann-d3.0x
P / B 0.6x
EBITDA margin ann-d 23.1%
Net income margin ann-d 8.5%

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company