Try our mobile app

General information

Leading agribusiness company with strong corporate governance. Engaged in sugar, oils and fats, pork, dairy, and crops businesses
  • Current market environment: positive. Prices of production are 11.8% higher compared to the last 12 months (LTM)
  • Prices of production are at 68.2% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -82.1% (LTM), projected -80.8%
  • Share of USD-denominated sales in revenue of the company (estimate) 17.1%
  • Share price is 16.3% higher than minimum and 54.9% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (4.8x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 20.0% on the change in financial parameters: EBITDA adjustment is -12 139 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 42 872 mln rub, expected mult is 6.8x, target mult is 4.5x, potential is -95.0%

Key Financials (Download financials)

Ticker: RAGR
Share price, RUB:  (+0.2%)108.22
year average price 164.55  


year start price 202.53 2024-06-28

max close price 239.96 2025-02-26

min close price 104.96 2025-06-16

current price 108.18 2025-06-27
Common stocks: 958 772 851

Dividend Yield:  0.0%
FCF Yield LTM / expected: -82.1% / -80.8%
EV / LTM EBITDA:4.8x
EV / EBITDA annualized: 2.2x
Production prices change from LTM: 11.8%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 103 758
Net Debt (m RUB): 154 145
EV (Enterprise Value): 257 903
EBITDA LTM (m RUB): 53 208
Net Income LTM (m RUB): 15 562
EV / LTM EBITDA: 4.8x
Net Debt / LTM EBITDA (if EBITDA > 0): 2.9x
Average daily trading volume for the week, RUB mln: 484
P / E 6.7x
P / E ann-d3.3x
P / B 0.5x
EBITDA margin ann-d 23.1%
Net income margin ann-d 6.3%

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company