Try our mobile app

General information

  • Current market environment: negative. Prices of production are 59.3% lower compared to the last 12 months (LTM)
  • Prices of production are at 0.4% percentile over the past 5 years, adjusted for inflation (are close to minimun)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -19.0% (LTM), projected -66.0%
  • Share of USD-denominated sales in revenue of the company (estimate) 86.9%
  • Share price is 13.0% higher than minimum and 50.5% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (19.3x vs
    )
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 20.0% on the change in financial parameters: EBITDA adjustment is -2 039 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is -81 210 mln rub, expected mult is -2.2x, target mult is 3.8x, potential is -329.2%

Key Financials (Download financials)

Ticker: RASP
Share price, RUB:  (-0.5%)222
year average price 272.66  


year start price 389.65 2024-06-11

max close price 389.65 2024-06-11

min close price 220.20 2025-05-26

current price 222.95 2025-06-10
Common stocks: 665 730 000

Dividend Yield:  0.0%
FCF Yield LTM / expected: -19.0% / -66.0%
EV / LTM EBITDA:19.3x
EV / EBITDA annualized: 12.6x
Production prices change from LTM: -59.3%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 147 792
Net Debt (m RUB): -3 292
EV (Enterprise Value): 144 500
EBITDA LTM (m RUB): 7 501
Net Income LTM (m RUB): -11 798
EV / LTM EBITDA: 19.3x
Net Debt / LTM EBITDA (if EBITDA > 0): -0.4x
Average daily trading volume for the week, RUB mln: 53
P / B 0.6x
EBITDA margin ann-d 7.7%
Net income margin ann-d -5.1%

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company