Try our mobile app

General information

  • Current market environment: negative. Prices of production are 32.4% lower compared to the last 12 months (LTM)
  • Prices of production are at 0.2% percentile over the past 5 years, adjusted for inflation (are close to minimun)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -3.4% (LTM), projected -32.1%
  • Share of USD-denominated sales in revenue of the company (estimate) 86.9%
  • Share price is 33.7% higher than minimum and 49.2% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (6.1x vs
    )
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 21% on the change in financial parameters: EBITDA adjustment is -155 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is -37 296 mln rub, expected mult is -4.7x, target mult is 3x, potential is -164.9%

Key Financials (Download financials)

Ticker: RASP
Share price, RUB:  (-3.1%)262.55
year average price 331.26  


year start price 441.80 2024-01-11

max close price 443.50 2024-01-15

min close price 229.95 2024-12-17

current price 272.15 2025-01-09
Common stocks: 665 730 000

Dividend Yield:  0.0%
FCF Yield LTM / expected: -3.4% / -32.1%
EV / LTM EBITDA: 6.1x
EV / EBITDA annualized: 47.2x
Production prices change from LTM: -32.4%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 174 787
Net Debt (m RUB): -18 948
EV (Enterprise Value): 155 839
EBITDA LTM (m RUB): 25 663
Net Income LTM (m RUB): 19 720
EV / LTM EBITDA: 6.1x
Average daily trading volume for the week, RUB mln: 71
P / E 9.1x
P / B 0.7x

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company